logologo
Search anything
Ctrl+K
arrow
WhatsApp Icon

Devyani International: A Q3 FY26 Review and Transformative Merger

DEVYANI

Devyani International Ltd

DEVYANI

Ask AI

Ask AI

Devyani International Limited (DIL), a prominent player in India's quick-service restaurant (QSR) sector, recently unveiled its Q3 FY26 results, showcasing robust revenue growth alongside a significant strategic announcement: a proposed merger with Sapphire Foods India Limited (SFIL). This pivotal move is set to reshape the Indian QSR landscape, positioning DIL as a formidable market leader.

For the third quarter ended December 31, 2025, DIL reported consolidated revenues from operations of INR 1,440.9 crore, marking an impressive 11.3% year-on-year increase. Gross profit for the quarter stood at INR 992.8 crore, with margins improving to 68.9%, up 20 basis points from Q3 FY25. Consolidated Operating EBITDA also saw a healthy rise, reaching INR 226.7 crore, with a margin of 15.7%, a notable improvement from 6.8% in the previous quarter. Despite these gains, the company reported a loss before tax (PBT) of INR 14.9 crore and a loss after tax (PAT) of INR 11.0 crore for the quarter.

Strategic Consolidation: The Sapphire Foods Merger

The headline news is undoubtedly the proposed merger with Sapphire Foods India Limited. This strategic consolidation aims to create one of the largest diversified Food & Beverage (F&B) platforms in India, boasting over 3,000 stores globally and a projected turnover approaching USD 1 billion. The merger will grant DIL franchise rights across the entire Indian market for both KFC and Pizza Hut brands, significantly enhancing its market footprint and operational leverage.

Key aspects of the merger include DIL's acquisition of 19 KFC stores currently operated by Yum! India in Hyderabad. Furthermore, technology and supply chain management (SCM) functions for both KFC and Pizza Hut will be transitioned to DIL in a phased manner, allowing the company to build robust internal capabilities. Management anticipates realizing INR 210-225 crore in annual synergies from the second full year of integrated operations, driven by economies of scale, unified strategy, and centralized procurement. The full integration is expected to be completed within 15 to 18 months from the effective date of the merger.

Operational Performance and Brand Dynamics

Devyani International's Q3 FY26 performance was characterized by strong store expansion and targeted brand initiatives. The company added 95 net new units during the quarter, including 54 KFC outlets and 17 under its 'Own Brands' portfolio. International business also contributed with 20 new stores in Thailand and Nepal, bringing DIL's total store count to 2,279 as of December 31, 2025.

KFC India demonstrated continued growth, with revenues reaching INR 603.2 crore, a 5.9% year-on-year increase. Gross margins for KFC India improved to 69.8%. However, the brand has faced challenges with same-store sales growth (SSSG) declining for '10-odd quarters', though management noted positive SSSG in January 2026. DIL plans to add 110-120 KFC stores annually, focusing on a differentiated online and offline strategy.

Pizza Hut India remains a key focus for turnaround. While 18 net new stores were added in Q3 FY26, the cumulative net new additions for calendar year 2025 were zero, reflecting a strategic shift. Pizza Hut revenues were INR 178 crore, with gross margins at 76%. Management is actively shutting down loss-making stores and aims to achieve positive brand contribution and low double-digit brand contribution margins by leveraging existing assets and focusing on marketing and innovation. The brand also launched its 'Crafted Flatzz' range of pizzas.

Own Brands (including Biryani By Kilo and Vaango) recorded healthy growth with INR 94 crore in revenues and gross margins of 64.2%. Notably, Biryani By Kilo achieved breakeven brand EBITDA well ahead of its March 2026 target, a significant green flag. Vaango also crossed 100 stores this quarter. Franchisee Brands (Costa Coffee, Tealive, New York Fries, Sanook Kitchen) posted revenues of INR 56 crore with stable gross margins at 75.7%.

Financial Summary

Metric (INR Crore)Q3 FY25Q2 FY26Q3 FY26FY25 YTD Dec-24FY26 YTD Dec-25
Revenue from Operations1294.41376.71440.93738.54174.6
Other Income9.15.112.323.831.0
Total Income1303.51381.91453.23762.34205.6
Raw Material Cost405.2443.8448.11156.91323.7
Gross Profit889.2932.9992.82581.62851.0
Gross Margin (%)68.7%67.8%68.9%69.1%68.3%
Employee benefits expense188.2201.7217.5539.8620.3
Other expenses481.8536.9548.61400.51604.8
Total Expenses670.0738.6766.11940.32225.1
EBITDA219.2194.3226.7641.3625.9
EBITDA Margin (%)16.9%14.1%15.7%17.2%15.0%
Finance Costs67.068.870.0195.3205.6
Depreciation & Amortization Expense146.8155.2166.6418.1471.5
Impairment8.95.1-1.18.94.0
Foreign exchange (gain)/loss (net)-3.0-3.1-3.37.6-7.5
Share of loss of joint ventures-0.1-0.2-0.1-0.1-0.5
Exceptional items0.00.0-21.50.0-21.5
Profit / (loss) before Tax (PBT)8.5-26.8-14.935.1-38.7
Loss from discontinued operation0.0-2.4-1.00.0-3.6
Tax Expense16.2-5.2-4.925.3-9.6
Profit (loss) after Tax (PAT)-7.6-23.9-11.09.9-32.7

Leadership and Outlook

The company also announced key leadership changes to steer the merged entity. Virag Joshi, the current CEO and Whole-time Director, will superannuate effective March 31, 2026, and continue as a Non-Executive Director. Manish Dawar, currently the CFO and Whole-time Director, will be elevated to President and CEO for DIL, effective April 1, 2026. Anupam Kumar, currently EVP – Finance, will take over as CFO. This planned succession underscores the company's commitment to strong leadership for its next phase of growth.

Devyani International is at a critical inflection point, with the merger poised to unlock significant value. Management is focused on driving SSSG, optimizing operations, and leveraging technology to enhance competitiveness. The positive SSSG seen in January across most brands (excluding Pizza Hut) provides a strong foundation for future growth, despite ongoing macroeconomic challenges. The company's proactive approach to integrating technology and supply chain functions from Yum! Brands further demonstrates its commitment to building a future-ready QSR platform.

Conclusion: Charting a Course for Accelerated Growth

Devyani International's Q3 FY26 results, coupled with the transformative merger announcement, signal a clear strategic direction towards accelerated growth and market leadership. By consolidating its position, optimizing brand performance, and strengthening its operational backbone, DIL aims to capitalize on India's burgeoning F&B market and deliver sustained long-term value for its stakeholders. The journey ahead involves meticulous integration and disciplined execution, but the foundation for a larger, more diversified, and more complex organization is firmly in place.

Frequently Asked Questions

Devyani International reported consolidated revenues of INR 1,440.9 crore, an 11.3% YoY growth. Gross profit was INR 992.8 crore (68.9% margin), and Operating EBITDA was INR 226.7 crore (15.7% margin). The company reported a loss after tax of INR 11.0 crore.
The merger will create one of India's largest QSR platforms with over 3,000 stores globally and a projected turnover of USD 1 billion. It grants DIL franchise rights across the entire Indian market for KFC and Pizza Hut, enhancing scale and market leadership.
DIL expects to realize INR 210-225 crore in annual synergies from the second full year of integrated operations. These benefits will come from economies of scale, unified strategy, centralized procurement, and a strengthened balance sheet.
The strategy focuses on a turnaround by shutting down loss-making stores and not adding net new units in 2026. New store openings will only compensate for closures, with an emphasis on utilizing existing assets, effective marketing, and innovation to achieve low double-digit brand contribution margins.
DIL plans to take over technology and SCM functions for KFC and Pizza Hut from Yum! in a phased manner, building internal capabilities. A global technology vendor has been shortlisted to drive operational efficiencies and enhance customer experience.
Virag Joshi will superannuate as CEO but continue as a Non-Executive Director. Manish Dawar, current CFO, will be elevated to President and CEO, effective April 1, 2026. Anupam Kumar will take over as the new CFO.
Biryani By Kilo achieved breakeven brand EBITDA well ahead of its March 2026 target, contributing positively to India's brand contribution and demonstrating successful turnaround efforts.

A NOTE FROM THE FOUNDER

Hey, I'm Aaditya, founder of Multibagg AI. If you enjoyed reading this article, you've only seen a small part of what's possible with Multibagg AI. Here's what you can do next:

It's all about thinking better as an investor. Welcome to a smarter way of doing stock market research.