Overview

Detailed Summary

Rane Engine Valve Limited (REVL) manufactures engine valves, guides, and tappets primarily for internal combustion engines, serving multiple sectors including automotive and industrial applications.
In Q3 FY25, Rane Group's sales grew by 48.1% to INR 1,245.9 Cr, primarily due to RSSL becoming a wholly owned subsidiary, indicating strategic consolidation within the group.
The group won new business orders worth INR 310 Cr in Q3 FY25, showcasing strong demand in domestic and international markets, driven by the PV and EV segments.
Despite growing revenue, Q3 FY25 witnessed a significant decline in EBITDA and PAT, with REVL reporting a 91.2% decrease in PAT due to various one-time adjustments and external factors.
Rane Brake Lining achieved significant export growth of 51% in Q3 FY25, demonstrating its expanding presence in international markets with strong aftermarket sales.

Technicals

‌

Forecasts

Peers

Sorry, no results found!

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	123	124	136	138	143	136	150	137	147	131
Expenses	115	117	120	127	135	125	133	130	131	121
Operating Profit	7.83	7.28	16	11	8.00	12	16	6.78	17	10
OPM %	6.37	5.87	11.64	7.69	5.61	8.64	10.90	4.94	11.27	7.97
Other Income	-0.71	-1.77	-1.18	-0.61	1.12	0.49	-2.83	4.15	-0.10	-0.43
Interest	2.53	2.80	2.84	2.79	2.47	2.47	2.46	2.59	2.82	2.90
Depreciation	4.65	4.71	5.07	4.69	4.64	4.69	5.00	4.85	4.85	4.80
Profit Before Tax	-0.06	-2.00	6.70	2.52	2.01	5.12	6.04	3.49	8.84	2.33
Tax %	33.33	11.50	27.46	30.95	26.37	31.64	21.52	31.52	35.18	480.26
Net Profit	-0.04	-1.77	4.86	1.74	1.48	3.50	4.74	2.39	5.73	-8.86
EPS in Rs	-0.06	-2.44	6.94	2.47	2.04	4.84	6.56	3.31	7.92	-12.25

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	382	389	383	423	355	302	382	498	567	566
Expenses	346	333	362	405	345	306	369	463	520	515
Operating Profit	37	56	22	18	10	-3.83	14	34	47	50
OPM %	9.55	14.50	5.70	4.19	2.86	-1.27	3.54	6.87	8.24	8.87
Other Income	20	93	1.76	2.23	3.16	25	-0.66	-4.61	-1.83	0.79
Interest	14	9.92	7.58	9.88	11	8.19	7.89	10	10	11
Depreciation	28	28	29	31	28	23	20	19	19	20
Profit Before Tax	-18	78	-21	-20	-25	-9.70	-15	0.16	16	21
Tax %	28.99	25.63	19.26	33.77	35.39	37.22	20.99	137.50	26.91	80.68
Net Profit	-13	58	-17	-14	-16	-6.09	-12	-0.06	11	4.00
EPS in Rs	-17.33	79.74	-23.58	-18.75	-22.59	-8.41	-16.40	0.14	15.91	5.54
Dividend Payout %	0.00	2.91	0.00	0.00	0.00	0.00	0.00	0.00	31.39	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	5.15	6.72	6.72	6.72	6.72	6.72	6.72	6.72	7.06	7.23
Reserves	110	96	153	134	121	104	98	90	98	114
Borrowings	119	117	67	95	118	111	115	129	137	122
Other Liabilities	109	90	79	85	98	80	83	85	110	111
Total Liabilities	343	310	306	320	343	303	302	312	352	354
Fixed Assets	173	161	141	132	125	109	92	82	86	87
CWIP	6.15	3.30	2.67	4.15	6.23	1.50	1.70	4.75	5.01	11
Investments	0.55	0.57	0.90	0.35	1.25	1.25	1.25	2.46	2.15	2.87
Other Assets	163	145	162	184	211	191	207	223	259	253
Total Assets	343	310	306	320	343	303	302	312	352	354

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	17	21	-4.13	15	2.35	28	21	-17	—	—
Cash from Investing Activity	21	5.27	80	-20	-25	-6.84	17	-14	0.00	0.00
Cash from Financing Activity	-39	-27	-76	15	15	-23	-15	8.06	—	—
Net Cash Flow	-1.21	-0.50	0.53	9.66	-8.36	-1.61	23	-23	0.00	0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoters	55.12%	55.12%	55.12%	57.30%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.08%	0.05%	0.00%
DIIs	1.02%	1.02%	1.02%	0.97%	0.92%	0.44%	0.43%	0.43%	0.77%	0.43%	0.42%	0.42%
Public	43.86%	43.86%	43.86%	41.73%	40.76%	41.25%	41.26%	41.26%	40.79%	41.18%	41.21%	41.27%
Total Shareholders	7,753	7,626	7,732	7,804	7,850	7,310	7,260	7,594	7,891	9,552	9,655	9,600

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY25

Investor Presentation

Q2 FY25

Investor Presentation

Q1 FY25

Available on Pro Plan