AI Champdany Industries Ltd

AICHAMP

Watchlist

AI Mode

‌

Market Cap

₹ 160 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bullish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

AI Champdany Industries Ltd, originally established as 'Anglo-India Jute Mills Company Limited' in 1917, is engaged in manufacturing and exporting jute, flax, and other natural fiber products.

The company has modernized its Wellington Jute Mill to produce diversified jute products with a capacity of 100 tonnes per day, reflecting its strategic emphasis on value addition.

AI Champdany faced challenges with non-core asset development, resulting in arbitration and a settlement agreement after a default by a buyer.

Despite past operational hurdles, the company is focused on reviving operations across key mills and units to enhance production capabilities.

Sector

Textiles

Industry

Textiles - Jute - Yarn / Products

Market Cap

160 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

21.0

PEG Ratio

—

P/B Ratio

8.0

52W High

65.70

52W Low

37.20

Sales CAGR

-9.12%

26.99%

-6.61%

10Y

-9.35%

Profit CAGR

-365.04%

—

10Y

—

ROE

TTM

-96.45%

-14.33%

-13.21%

10Y

-7.67%

ROCE

TTM

-20.67%

-3.68%

-2.59%

10Y

0.57%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
WAKEFIT	192.30	6,285 Cr	—	6.62	0.00	0.00	0.00	0.00
GLOSTERLTD	637.25	697 Cr	75.95	0.64	3.14	0.85	3.65	0.42
CHEVIOT	1066.95	623 Cr	11.07	0.89	0.47	8.06	10.68	7.38
LUDLOWJUT	267.00	294 Cr	26.06	1.63	0.00	6.25	8.87	3.01
AICHAMP	51.99	160 Cr	—	7.99	0.00	-96.45	-20.67	-19.00
ADVLIFE	23.75	15 Cr	21.40	0.48	0.00	2.24	4.53	0.92
RAJVIR	10.00	4 Cr	—	0.00	0.00	34.04	288.57	-22.19

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	8.91	6.14	14	12	17	7.66	7.11	20	9.17	11
Expenses	11	7.64	18	15	50	12	11	12	54	19
Operating Profit	-1.62	-1.50	-3.55	-3.18	-34	-3.91	-4.34	7.92	-45	-8.48
OPM %	-18.18	-24.43	-25.21	-26.63	-203.87	-51.04	-61.04	38.96	-493.35	-79.18
Other Income	3.44	1.32	2.77	4.55	54	3.54	4.68	0.42	0.14	0.10
Interest	1.30	1.38	1.37	1.73	1.86	0.17	0.69	0.17	0.35	0.57
Depreciation	0.71	0.85	0.85	0.85	0.58	0.78	0.78	0.78	-0.39	0.73
Profit Before Tax	-0.19	-2.40	-3.00	-1.21	18	-1.32	-1.13	7.39	-45	-9.69
Tax %	1,984.21	6.25	9.00	24.79	-18.03	-281.06	17.70	-0.81	8.88	-8.98
Net Profit	3.58	-2.25	-2.73	-0.91	21	-5.03	-0.93	7.45	-41	-11
EPS in Rs	1.15	-0.74	-0.90	-0.31	6.76	-1.65	-0.31	2.41	-13.36	-3.44

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	218	106	132	132	128	66	44	49	44	47
Expenses	212	105	122	126	119	80	47	90	89	97
Operating Profit	6.75	1.38	10	6.08	9.05	-14	-2.68	-42	-45	-50
OPM %	3.09	1.31	7.79	4.61	7.05	-20.67	-6.04	-85.52	-100.87	-105.96
Other Income	2.81	6.10	8.28	9.69	1.86	5.96	4.75	62	7.87	5.34
Interest	13	13	12	11	6.56	5.90	5.85	6.33	1.38	1.78
Depreciation	5.19	4.10	4.14	3.93	3.90	3.60	3.40	3.13	1.96	1.90
Profit Before Tax	-9.97	-10	2.45	1.33	0.44	-17	-7.19	11	-40	-48
Tax %	45.09	21.06	18.42	-34.42	146.70	-1.06	53.41	-35.23	1.36	6.99
Net Profit	-5.47	-8.04	2.00	1.79	-0.21	-17	-3.35	15	-40	-45
EPS in Rs	—	—	—	0.88	-0.07	-5.68	-1.09	4.81	-12.91	-14.70
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	14	14	14	15	15	15	15	15	15	15
Reserves	83	78	58	64	64	63	53	54	63	26
Borrowings	113	107	137	133	94	57	76	64	29	42
Other Liabilities	107	89	52	76	133	183	173	182	171	155
Total Liabilities	317	287	260	288	307	318	318	315	277	237
Fixed Assets	89	87	64	60	65	72	69	65	60	60
CWIP	13	13	13	13	12	9.43	9.43	8.57	7.70	6.43
Investments	0.33	0.33	8.54	9.11	9.03	8.21	8.32	8.43	2.78	2.68
Other Assets	215	186	174	206	220	228	231	233	207	169
Total Assets	317	287	260	288	307	318	318	315	277	237

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-7.02	6.77	10	28	1.44	2.27	-12	-0.74	-13	-29
Cash from Investing Activity	-3.17	-2.94	10	-1.31	48	-7.23	-0.90	20	69	16
Cash from Financing Activity	15	-4.33	-19	-9.91	-22	5.35	0.84	-10	-57	13
Net Cash Flow	4.84	-0.50	1.31	17	27	0.39	-12	8.82	-0.18	0.09

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%	58.90%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.69%	8.62%
Public	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.41%	32.48%
Total Shareholders	3,195	3,194	3,267	3,377	3,548	3,646	3,674	3,716	3,914	3,956	3,970	3,971

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	8.91	6.14	14	12	17	7.66	7.11	20	9.17	11
Expenses	11	7.64	18	15	50	12	11	12	54	19
Operating Profit	-1.62	-1.50	-3.55	-3.18	-34	-3.91	-4.34	7.92	-45	-8.48
OPM %	-18.18	-24.43	-25.21	-26.63	-203.87	-51.04	-61.04	38.96	-493.35	-79.18
Other Income	3.44	1.32	2.77	4.55	54	3.54	4.68	0.42	0.14	0.10
Interest	1.30	1.38	1.37	1.73	1.86	0.17	0.69	0.17	0.35	0.57
Depreciation	0.71	0.85	0.85	0.85	0.58	0.78	0.78	0.78	-0.39	0.73
Profit Before Tax	-0.19	-2.40	-3.00	-1.21	18	-1.32	-1.13	7.39	-45	-9.69
Tax %	1,984.21	6.25	9.00	24.79	-18.03	-281.06	17.70	-0.81	8.88	-8.98
Net Profit	3.58	-2.25	-2.73	-0.91	21	-5.03	-0.93	7.45	-41	-11
EPS in Rs	1.15	-0.74	-0.90	-0.31	6.76	-1.65	-0.31	2.41	-13.36	-3.44

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	218	106	132	132	128	66	44	49	44	47
Expenses	212	105	122	126	119	80	47	90	89	97
Operating Profit	6.75	1.38	10	6.08	9.05	-14	-2.68	-42	-45	-50
OPM %	3.09	1.31	7.79	4.61	7.05	-20.67	-6.04	-85.52	-100.87	-105.96
Other Income	2.81	6.10	8.28	9.69	1.86	5.96	4.75	62	7.87	5.34
Interest	13	13	12	11	6.56	5.90	5.85	6.33	1.38	1.78
Depreciation	5.19	4.10	4.14	3.93	3.90	3.60	3.40	3.13	1.96	1.90
Profit Before Tax	-9.97	-10	2.45	1.33	0.44	-17	-7.19	11	-40	-48
Tax %	45.09	21.06	18.42	-34.42	146.70	-1.06	53.41	-35.23	1.36	6.99
Net Profit	-5.47	-8.04	2.00	1.79	-0.21	-17	-3.35	15	-40	-45
EPS in Rs	—	—	—	0.88	-0.07	-5.68	-1.09	4.81	-12.91	-14.70
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	14	14	14	15	15	15	15	15	15	15
Reserves	83	78	58	64	64	63	53	54	63	26
Borrowings	113	107	137	133	94	57	76	64	29	42
Other Liabilities	107	89	52	76	133	183	173	182	171	155
Total Liabilities	317	287	260	288	307	318	318	315	277	237
Fixed Assets	89	87	64	60	65	72	69	65	60	60
CWIP	13	13	13	13	12	9.43	9.43	8.57	7.70	6.43
Investments	0.33	0.33	8.54	9.11	9.03	8.21	8.32	8.43	2.78	2.68
Other Assets	215	186	174	206	220	228	231	233	207	169
Total Assets	317	287	260	288	307	318	318	315	277	237

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-7.02	6.77	10	28	1.44	2.27	-12	-0.74	-13	-29
Cash from Investing Activity	-3.17	-2.94	10	-1.31	48	-7.23	-0.90	20	69	16
Cash from Financing Activity	15	-4.33	-19	-9.91	-22	5.35	0.84	-10	-57	13
Net Cash Flow	4.84	-0.50	1.31	17	27	0.39	-12	8.82	-0.18	0.09

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
WAKEFIT	192.30	6,285 Cr	—	6.62	0.00	0.00	0.00	0.00
GLOSTERLTD	637.25	697 Cr	75.95	0.64	3.14	0.85	3.65	0.42
CHEVIOT	1066.95	623 Cr	11.07	0.89	0.47	8.06	10.68	7.38
LUDLOWJUT	267.00	294 Cr	26.06	1.63	0.00	6.25	8.87	3.01
AICHAMP	51.99	160 Cr	—	7.99	0.00	-96.45	-20.67	-19.00
ADVLIFE	23.75	15 Cr	21.40	0.48	0.00	2.24	4.53	0.92
RAJVIR	10.00	4 Cr	—	0.00	0.00	34.04	288.57	-22.19

Overview

Detailed Summary

AI Champdany Industries Ltd, originally established as 'Anglo-India Jute Mills Company Limited' in 1917, is engaged in manufacturing and exporting jute, flax, and other natural fiber products.

The company has modernized its Wellington Jute Mill to produce diversified jute products with a capacity of 100 tonnes per day, reflecting its strategic emphasis on value addition.

AI Champdany faced challenges with non-core asset development, resulting in arbitration and a settlement agreement after a default by a buyer.

Despite past operational hurdles, the company is focused on reviving operations across key mills and units to enhance production capabilities.

Sector

Textiles

Industry

Textiles - Jute - Yarn / Products

Market Cap

160 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

21.0

PEG Ratio

—

P/B Ratio

8.0

52W High

65.70

52W Low

37.20

Sales CAGR

-9.12%

26.99%

-6.61%

10Y

-9.35%

Profit CAGR

-365.04%

—

10Y

—

ROE

TTM

-96.45%

-14.33%

-13.21%

10Y

-7.67%

ROCE

TTM

-20.67%

-3.68%

-2.59%

10Y

0.57%