ANI Integrated Services Ltd

AISL

Watchlist

AI Mode

‌

Market Cap

₹ 99 Cr

P/E

11.42

‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

ANI Integrated Services Limited provides industrial and technical manpower solutions across diverse sectors such as power, oil & gas, pharmaceuticals, and infrastructure, amongst others.

The company has expanded its operations internationally, serving markets in UAE, Thailand, and Saudi Arabia, partnering with prestigious firms like Larsen & Tourbo and Reliance Industries.

In 2017, ANI transitioned to a public limited company and successfully raised equity capital of Rs 25.66 Crore through an IPO.

The company's expansion into new verticals like offshore oil exploration and services for the pharma and shipbuilding sectors demonstrate its adaptive strategic initiatives.

Sector

Infrastructure Developers & Operators

Industry

Engineering - Turnkey Services

Market Cap

99 Cr

Volatility

Low Risk

P/E Ratio

11.4

Industry P/E

25.9

PEG Ratio

1.5

P/B Ratio

1.2

52W High

189.90

52W Low

77.00

Sales CAGR

21.31%

14.25%

14.84%

10Y

—

Profit CAGR

59.01%

7.79%

—

10Y

—

ROE

TTM

10.24%

8.44%

9.67%

10Y

11.07%

ROCE

TTM

12.19%

13.65%

13.90%

10Y

16.84%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GENSOL	28.00	107 Cr	1.05	0.17	0.00	16.73	12.92	3.42
OVAL	50.50	105 Cr	11.37	1.02	0.00	11.21	13.88	5.74
TELGE	103.05	101 Cr	20.68	2.62	0.00	15.62	17.45	11.96
SEMAC	324.50	101 Cr	153.90	1.34	0.00	0.87	3.33	0.30
AISL	84.40	99 Cr	11.42	1.17	0.00	10.24	12.19	6.29
IL&FSTRANS	2.91	96 Cr	—	0.00	0.00	8.18	14.21	-0.11
JAYANT	89.25	92 Cr	11.11	1.97	0.00	18.10	18.83	9.20

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	41	47	47	53	53	56	59	60	59	66
Expenses	40	45	44	49	50	53	55	56	56	63
Operating Profit	1.43	2.16	2.64	3.48	2.85	3.53	3.61	4.05	3.01	2.60
OPM %	3.47	4.61	5.67	6.58	5.38	6.28	6.15	6.80	5.11	3.96
Other Income	0.01	0.09	0.31	0.15	0.04	-0.01	0.36	0.03	0.06	0.34
Interest	0.46	0.54	0.92	1.01	0.69	0.74	0.59	0.89	0.76	0.65
Depreciation	0.12	0.24	0.27	0.44	0.26	0.29	0.29	0.31	0.21	0.26
Profit Before Tax	0.85	1.47	1.77	2.18	1.93	2.50	3.09	2.88	2.10	2.02
Tax %	21.18	6.12	5.65	11.47	12.95	4.00	8.74	17.71	16.19	3.47
Net Profit	0.67	1.38	1.66	1.93	1.68	2.40	2.82	2.37	1.76	1.96
EPS in Rs	—	1.19	1.43	1.66	1.44	1.87	1.99	1.85	1.33	1.80

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	109	102	144	158	188	227	233
Expenses	110	97	137	154	178	213	219
Operating Profit	-1.21	4.84	7.02	3.91	9.72	14	14
OPM %	-1.11	4.73	4.89	2.48	5.18	6.17	6.08
Other Income	0.42	0.35	0.68	0.87	0.56	0.41	0.44
Interest	1.35	1.26	1.49	1.48	2.93	2.91	2.98
Depreciation	0.78	0.63	0.45	0.40	1.07	1.14	1.10
Profit Before Tax	-2.93	3.30	5.76	2.89	6.27	10	11
Tax %	-17.64	-30.24	10.08	9.72	9.83	13.40	11.54
Net Profit	-3.44	4.30	5.18	2.61	5.66	9.00	9.35
EPS in Rs	—	4.26	5.23	2.55	5.52	7.16	6.97
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9.69	9.69	9.69	9.69	9.69	10
Reserves	25	29	34	37	43	60
Borrowings	3.18	6.30	7.62	11	24	21
Other Liabilities	20	15	21	25	29	33
Total Liabilities	57	60	72	83	105	125
Fixed Assets	1.58	1.24	1.64	1.67	3.24	2.72
CWIP	0.00	0.00	1.07	1.82	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.09	0.39
Other Assets	56	59	70	79	102	122
Total Assets	57	60	72	83	105	125

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.45	-1.46	2.10	-0.76	-8.85	-1.18
Cash from Investing Activity	-0.14	-0.16	-1.84	-1.08	-0.70	-0.39
Cash from Financing Activity	0.28	1.29	-0.17	2.13	10	3.48
Net Cash Flow	0.59	-0.33	0.09	0.28	0.50	1.91

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	71.75%	71.75%	71.75%	71.75%	74.98%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%	0.22%	0.20%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
Public	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	25.03%	28.25%	28.22%	28.22%	28.03%	24.81%
Total Shareholders	549	539	542	520	510	502	471	480	455	467	490	513

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 04, 2025	Maverick commodity brokers pr...	Bulk	Sell	91.58	0.58 Cr	63,600	0.61
Oct 25, 2024	Mohd arif	Bulk	Buy	166.15	0.88 Cr	52,800	0.51

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY25

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	41	47	47	53	53	56	59	60	59	66
Expenses	40	45	44	49	50	53	55	56	56	63
Operating Profit	1.43	2.16	2.64	3.48	2.85	3.53	3.61	4.05	3.01	2.60
OPM %	3.47	4.61	5.67	6.58	5.38	6.28	6.15	6.80	5.11	3.96
Other Income	0.01	0.09	0.31	0.15	0.04	-0.01	0.36	0.03	0.06	0.34
Interest	0.46	0.54	0.92	1.01	0.69	0.74	0.59	0.89	0.76	0.65
Depreciation	0.12	0.24	0.27	0.44	0.26	0.29	0.29	0.31	0.21	0.26
Profit Before Tax	0.85	1.47	1.77	2.18	1.93	2.50	3.09	2.88	2.10	2.02
Tax %	21.18	6.12	5.65	11.47	12.95	4.00	8.74	17.71	16.19	3.47
Net Profit	0.67	1.38	1.66	1.93	1.68	2.40	2.82	2.37	1.76	1.96
EPS in Rs	—	1.19	1.43	1.66	1.44	1.87	1.99	1.85	1.33	1.80

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	109	102	144	158	188	227	233
Expenses	110	97	137	154	178	213	219
Operating Profit	-1.21	4.84	7.02	3.91	9.72	14	14
OPM %	-1.11	4.73	4.89	2.48	5.18	6.17	6.08
Other Income	0.42	0.35	0.68	0.87	0.56	0.41	0.44
Interest	1.35	1.26	1.49	1.48	2.93	2.91	2.98
Depreciation	0.78	0.63	0.45	0.40	1.07	1.14	1.10
Profit Before Tax	-2.93	3.30	5.76	2.89	6.27	10	11
Tax %	-17.64	-30.24	10.08	9.72	9.83	13.40	11.54
Net Profit	-3.44	4.30	5.18	2.61	5.66	9.00	9.35
EPS in Rs	—	4.26	5.23	2.55	5.52	7.16	6.97
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9.69	9.69	9.69	9.69	9.69	10
Reserves	25	29	34	37	43	60
Borrowings	3.18	6.30	7.62	11	24	21
Other Liabilities	20	15	21	25	29	33
Total Liabilities	57	60	72	83	105	125
Fixed Assets	1.58	1.24	1.64	1.67	3.24	2.72
CWIP	0.00	0.00	1.07	1.82	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.09	0.39
Other Assets	56	59	70	79	102	122
Total Assets	57	60	72	83	105	125

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.45	-1.46	2.10	-0.76	-8.85	-1.18
Cash from Investing Activity	-0.14	-0.16	-1.84	-1.08	-0.70	-0.39
Cash from Financing Activity	0.28	1.29	-0.17	2.13	10	3.48
Net Cash Flow	0.59	-0.33	0.09	0.28	0.50	1.91

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GENSOL	28.00	107 Cr	1.05	0.17	0.00	16.73	12.92	3.42
OVAL	50.50	105 Cr	11.37	1.02	0.00	11.21	13.88	5.74
TELGE	103.05	101 Cr	20.68	2.62	0.00	15.62	17.45	11.96
SEMAC	324.50	101 Cr	153.90	1.34	0.00	0.87	3.33	0.30
AISL	84.40	99 Cr	11.42	1.17	0.00	10.24	12.19	6.29
IL&FSTRANS	2.91	96 Cr	—	0.00	0.00	8.18	14.21	-0.11
JAYANT	89.25	92 Cr	11.11	1.97	0.00	18.10	18.83	9.20