Overview

Detailed Summary

Delphi World Money Limited is a leading foreign exchange services provider based in Mumbai, India, and a subsidiary of EbixCash World Money Limited.
The company possesses an extensive network exceeding 32,000 outlets for Western Union money transfer services across India, reflecting its vast operational scale.
Recently, Delphi World Money Limited underwent a strategic restructuring to streamline operations and improve financial synergies, following multiple mergers and acquisitions by Ebix Group.
Delphi has diversified its services to include outward and inward remittances, prepaid and travel cards, and travel insurance, catering to both corporate and individual clients.
The company's joint venture in Malaysia, Horizon Remit SDN BHD, enhances its international presence and capability to manage cross-border financial transactions.

Sector: Finance
Industry: Other Financial Services
Market Cap: 219 Cr
Volatility: High Risk
P/E Ratio: 50.5
Industry P/E: 17.3
PEG Ratio: 0.0
P/B Ratio: 0.6
52W High: 18.35
52W Low: 7.67

Sales CAGR

1Y: 19.07%
3Y: -4.59%
5Y: -20.46%
10Y: -39.14%

Profit CAGR

1Y: -140.80%
3Y: -37.27%
5Y: -45.10%
10Y: -23.53%

ROE

TTM: 0.88%
3Y: 4.94%
5Y: 7.87%
10Y: 10.91%

ROCE

TTM: 4.57%
3Y: 7.09%
5Y: 11.34%
10Y: 16.97%

Technicals

‌

Forecasts

Peers

Financial Services Financial Services Finance Other Financial Services

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
HIKLASS		85.47	258 Cr	-174.51	5.07	0.00	-2.80	-0.92	-2.76
VISCO		43.36	234 Cr	-4.97	1.41	0.00	-28.33	-6.34	-9.19
DELPHIFX		8.60	209 Cr	48.21	0.64	0.00	0.88	4.57	0.45
KARTKIN		8261.05	202 Cr	39.52	23.96	0.00	60.58	70.86	57.43
YASTF		175.10	175 Cr	427.07	17.27	0.00	1.38	3.36	1.87
SALSAIN		249.00	174 Cr	9.51	2.50	0.00	26.31	18.86	6.65
JHACC		173.00	164 Cr	61.87	1.38	0.00	2.27	2.20	—
Median: 7 Co.	—	173.00	202 Cr	39.52	2.50	0.00	1.38	3.36	1.16

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	14	13	13	12	50	64	69
Expenses	18	13	9.62	9.66	47	61	72
Interest	0.86	0.76	0.70	0.57	0.57	7.76	4.06
Financing Profit	-4.79	-1.41	2.25	1.71	2.15	-5.10	-7.18
Financing Margin %	-33.52	-11.21	17.90	14.32	4.33	-7.98	-10.48
Other Income	5.07	-7.68	4.74	4.61	0.81	7.28	11
Depreciation	0.18	0.50	0.27	0.22	0.81	1.77	1.13
Profit Before Tax	0.10	-9.59	6.72	6.10	2.15	0.42	2.33
Tax %	-60.00	39.21	57.14	26.07	107.91	4.76	179.83
Net Profit	0.17	-5.83	2.87	4.51	-0.17	0.40	-1.86
EPS in Rs	0.01	-0.24	0.12	0.18	-0.01	0.01	-0.08
Gross NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Revenue	4,782	5,990	7,692	9,160
Expenses	4,740	5,942	7,637	9,201
Interest	13	11	6.81	4.43
Financing Profit	30	37	48	-45
Financing Margin %	0.63	0.62	0.63	-0.49
Other Income	9.56	5.06	6.83	29
Depreciation	4.77	4.62	4.45	2.73
Profit Before Tax	35	38	51	-18
Tax %	37.76	35.64	35.32	110.91
Net Profit	22	23	33	1.98
EPS in Rs	—	—	—	—
Dividend Payout %	58.69	16.67	3.52	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	12	12	12	11
Reserves	78	114	167	94
Borrowings	73	59	115	54
Other Liabilities	98	107	106	134
Total Liabilities	261	291	400	293
Fixed Assets	39	39	39	7.92
CWIP	0.00	0.00	0.23	0.00
Investments	0.00	43	73	0.38
Other Assets	222	210	289	285
Total Assets	261	291	400	293

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	14	24	64	-5.43
Cash from Investing Activity	-9.36	-8.46	20	16
Cash from Financing Activity	-29	-14	-11	-43
Net Cash Flow	-24	1.20	73	-32

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Nov 2025	Dec 2025	Feb 2026	Mar 2026
Promoters	75.00%	75.00%	75.00%	75.00%	74.76%	75.00%	75.00%	75.00%	61.32%	61.32%	61.32%	61.32%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.52%	0.02%	0.02%
DIIs	1.97%	0.00%	0.00%	0.00%	0.14%	0.24%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	23.03%	25.00%	25.00%	25.00%	25.11%	24.76%	25.00%	25.00%	38.68%	38.16%	38.66%	38.66%
Total Shareholders	10,492	11,034	11,233	10,470	10,071	9,570	9,849	9,513	9,796	10,051	13,760	14,730

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY19

Investor Presentation

Q3 FY18

Investor Presentation

Q3 FY18

Available on Pro Plan