Elpro International Ltd

ELPROINTL

Watchlist

AI Mode

‌

Market Cap

₹ 1,373 Cr

P/E

19.11

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Elpro International Limited, established in 1962, manufactures electrical equipment such as lighting arresters and surge arrestors, and is involved in real estate development.

Originally formed with a 50% partnership with General Electric Company, US, Elpro has a historical background in technical collaborations and innovation in electrical engineering.

In recent years, Elpro has diversified into sectors such as real estate and flexible packaging, indicating strategic shifts to respond to changing market conditions.

The company has undergone restructuring, forming multiple joint ventures and subsidiaries to expand its operational scope and leverage new business opportunities.

Elpro's strategic sale of shares in PNB Metlife reflects its intention to streamline operations and focus on core manufacturing and development activities.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

1,373 Cr

Volatility

High Risk

P/E Ratio

19.1

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

0.7

52W High

124.00

52W Low

62.30

Sales CAGR

70.58%

42.35%

13.72%

10Y

18.53%

Profit CAGR

-22.67%

-66.32%

51.42%

10Y

—

ROE

TTM

3.55%

4.07%

20.22%

10Y

20.87%

ROCE

TTM

4.93%

5.88%

22.36%

10Y

23.02%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
UNITECH	5.98	1,565 Cr	—	0.00	0.00	25.59	-119.75	-10.14
ELPROINTL	81.20	1,373 Cr	19.11	0.68	0.86	3.55	4.93	2.07
ARIHANTSUP	315.75	1,362 Cr	21.77	3.88	0.45	17.81	11.40	3.60
ARIHANT	1175.05	1,171 Cr	19.84	3.40	0.00	17.15	14.45	7.12
RDBIPL	46.99	952 Cr	48.63	3.12	0.00	0.00	0.00	5.91
ELDEHSG	893.60	879 Cr	59.49	2.25	1.01	3.79	5.22	1.57
PVP	33.60	878 Cr	—	4.00	0.00	-0.48	3.58	-1.07

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	52	35	56	113	139	207	-6.95	70	100	54
Expenses	17	16	18	98	71	179	21	38	29	31
Operating Profit	34	19	39	15	68	29	-28	32	71	22
OPM %	66.62	54.49	68.72	13.21	48.83	13.94	406.33	45.23	71.09	41.86
Other Income	0.92	5.03	1.59	23	5.16	26	23	-3.43	43	13
Interest	3.32	4.36	7.17	10	11	15	19	22	23	26
Depreciation	1.27	1.30	1.34	1.42	1.67	1.94	3.54	3.22	3.08	4.72
Profit Before Tax	31	19	32	26	60	39	-28	2.79	87	3.92
Tax %	36.35	1.88	25.53	7.29	21.37	17.07	24.49	-164.16	15.03	-186.22
Net Profit	20	18	24	24	48	32	-21	7.37	74	11
EPS in Rs	1.15	1.08	1.40	1.42	2.81	1.90	-1.24	0.44	4.39	0.66

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	52	58	41	110	63	72	123	257	390	370
Expenses	29	23	36	78	33	38	78	149	309	267
Operating Profit	23	35	5.66	31	30	35	45	107	81	103
OPM %	44.71	59.75	13.75	28.59	48.08	48.04	36.80	41.82	20.73	27.88
Other Income	14	19	137	14	16	1,265	30	30	71	89
Interest	30	34	25	27	25	23	4.60	25	67	79
Depreciation	0.99	0.95	0.91	2.46	4.14	4.86	4.90	5.33	10	12
Profit Before Tax	5.72	19	116	16	18	1,272	66	107	74	101
Tax %	-2.34	0.52	13.95	14.90	-12.51	16.92	27.36	20.11	10.98	8.28
Net Profit	5.86	18	100	14	20	1,057	48	85	66	93
EPS in Rs	—	—	5.89	1.02	1.15	62.35	2.83	5.05	3.91	4.25
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	8.13	11.90	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	17	17	17	17	17	17	17
Reserves	154	-13	-20	123	118	154	1,215	1,247	1,590	2,019
Borrowings	151	204	260	148	215	220	56	128	365	1,010
Other Liabilities	111	66	63	142	91	67	92	122	154	355
Total Liabilities	429	270	316	430	441	459	1,380	1,513	2,127	3,401
Fixed Assets	8.56	2.62	2.58	2.43	2.22	1.96	2.30	229	253	420
CWIP	105	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.66
Investments	269	233	284	333	371	387	1,268	1,201	1,782	2,830
Other Assets	47	34	29	94	68	70	110	83	93	145
Total Assets	429	270	316	430	441	459	1,380	1,513	2,127	3,401

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	20	31	57	-76	25	16	-162	-136	141	219
Cash from Investing Activity	-22	-12	-68	100	-82	20	387	34	-342	-767
Cash from Financing Activity	6.66	-23	12	-24	57	-33	-185	60	202	548
Net Cash Flow	4.83	-3.59	1.53	-0.81	0.36	3.03	40	-42	0.71	-0.94

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.99%	74.99%	74.99%	74.99%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	13.68%	13.07%	12.42%	12.03%	11.33%	11.22%	11.22%	10.45%	8.47%	7.80%	8.36%	8.25%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	11.32%	11.93%	12.58%	12.97%	13.66%	13.77%	13.77%	14.54%	16.52%	17.19%	16.63%	16.74%
Total Shareholders	9,730	9,557	9,436	9,478	8,965	9,278	10,259	13,706	18,301	18,421	17,485	17,384

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 20, 2024	Mr. rajendra kumar dabriwala	Insider - Promoter	Disposal	—	—	1,56,519	0.09
Dec 20, 2024	Mr. surbhit dabriwala	Insider - Promoter & Director	Acquisition	—	—	1,56,519	0.09
Dec 09, 2023	I g e india private limited	Insider - Promoter Group	Acquisition	90.01	0.15 Cr	17,000	0.01
Mar 20, 2023	I g e india private limited	Insider - Promoter Group	Acquisition	59.25	12.44 Cr	21,00,000	1.23
Mar 20, 2023	Mr. surbhit dabriwala	Insider - Promoter & Director	Disposal	59.80	1.79 Cr	3,00,000	0.17
Mar 20, 2023	Ms. yamini dabriwala	Insider - Promoter	Disposal	58.80	10.58 Cr	18,00,000	1.06
Mar 17, 2023	I g e (india) private limited	Bulk	Buy	59.14	12.42 Cr	21,00,000	1.23
Dec 23, 2022	Mr. surbhit dabriwala	Insider - Promoter	Disposal	65.03	2.05 Cr	3,15,000	0.18
Dec 23, 2022	I g e india private limited	Insider - Promoter Group	Acquisition	65.36	2.06 Cr	3,15,000	0.18

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY18

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
UNITECH	5.98	1,565 Cr	—	0.00	0.00	25.59	-119.75	-10.14
ELPROINTL	81.20	1,373 Cr	19.11	0.68	0.86	3.55	4.93	2.07
ARIHANTSUP	315.75	1,362 Cr	21.77	3.88	0.45	17.81	11.40	3.60
ARIHANT	1175.05	1,171 Cr	19.84	3.40	0.00	17.15	14.45	7.12
RDBIPL	46.99	952 Cr	48.63	3.12	0.00	0.00	0.00	5.91
ELDEHSG	893.60	879 Cr	59.49	2.25	1.01	3.79	5.22	1.57
PVP	33.60	878 Cr	—	4.00	0.00	-0.48	3.58	-1.07

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	52	35	56	113	139	207	-6.95	70	100	54
Expenses	17	16	18	98	71	179	21	38	29	31
Operating Profit	34	19	39	15	68	29	-28	32	71	22
OPM %	66.62	54.49	68.72	13.21	48.83	13.94	406.33	45.23	71.09	41.86
Other Income	0.92	5.03	1.59	23	5.16	26	23	-3.43	43	13
Interest	3.32	4.36	7.17	10	11	15	19	22	23	26
Depreciation	1.27	1.30	1.34	1.42	1.67	1.94	3.54	3.22	3.08	4.72
Profit Before Tax	31	19	32	26	60	39	-28	2.79	87	3.92
Tax %	36.35	1.88	25.53	7.29	21.37	17.07	24.49	-164.16	15.03	-186.22
Net Profit	20	18	24	24	48	32	-21	7.37	74	11
EPS in Rs	1.15	1.08	1.40	1.42	2.81	1.90	-1.24	0.44	4.39	0.66

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	52	58	41	110	63	72	123	257	390	370
Expenses	29	23	36	78	33	38	78	149	309	267
Operating Profit	23	35	5.66	31	30	35	45	107	81	103
OPM %	44.71	59.75	13.75	28.59	48.08	48.04	36.80	41.82	20.73	27.88
Other Income	14	19	137	14	16	1,265	30	30	71	89
Interest	30	34	25	27	25	23	4.60	25	67	79
Depreciation	0.99	0.95	0.91	2.46	4.14	4.86	4.90	5.33	10	12
Profit Before Tax	5.72	19	116	16	18	1,272	66	107	74	101
Tax %	-2.34	0.52	13.95	14.90	-12.51	16.92	27.36	20.11	10.98	8.28
Net Profit	5.86	18	100	14	20	1,057	48	85	66	93
EPS in Rs	—	—	5.89	1.02	1.15	62.35	2.83	5.05	3.91	4.25
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	8.13	11.90	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	17	17	17	17	17	17	17
Reserves	154	-13	-20	123	118	154	1,215	1,247	1,590	2,019
Borrowings	151	204	260	148	215	220	56	128	365	1,010
Other Liabilities	111	66	63	142	91	67	92	122	154	355
Total Liabilities	429	270	316	430	441	459	1,380	1,513	2,127	3,401
Fixed Assets	8.56	2.62	2.58	2.43	2.22	1.96	2.30	229	253	420
CWIP	105	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.66
Investments	269	233	284	333	371	387	1,268	1,201	1,782	2,830
Other Assets	47	34	29	94	68	70	110	83	93	145
Total Assets	429	270	316	430	441	459	1,380	1,513	2,127	3,401

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	20	31	57	-76	25	16	-162	-136	141	219
Cash from Investing Activity	-22	-12	-68	100	-82	20	387	34	-342	-767
Cash from Financing Activity	6.66	-23	12	-24	57	-33	-185	60	202	548
Net Cash Flow	4.83	-3.59	1.53	-0.81	0.36	3.03	40	-42	0.71	-0.94

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Elpro International Limited, established in 1962, manufactures electrical equipment such as lighting arresters and surge arrestors, and is involved in real estate development.

Originally formed with a 50% partnership with General Electric Company, US, Elpro has a historical background in technical collaborations and innovation in electrical engineering.

In recent years, Elpro has diversified into sectors such as real estate and flexible packaging, indicating strategic shifts to respond to changing market conditions.

The company has undergone restructuring, forming multiple joint ventures and subsidiaries to expand its operational scope and leverage new business opportunities.

Elpro's strategic sale of shares in PNB Metlife reflects its intention to streamline operations and focus on core manufacturing and development activities.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

1,373 Cr

Volatility

High Risk

P/E Ratio

19.1

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

0.7

52W High

124.00

52W Low

62.30

Sales CAGR

70.58%

42.35%

13.72%

10Y

18.53%

Profit CAGR

-22.67%

-66.32%

51.42%

10Y

—

ROE

TTM

3.55%

4.07%

20.22%

10Y

20.87%

ROCE

TTM

4.93%

5.88%

22.36%

10Y

23.02%