🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Forecasts

No ConstituentsNo Constituents

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Standalone Quarterly Results (in ₹ Crores)

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales8.747.458.543.214.355.495.365.398.645.31
Expenses8.767.118.903.194.235.655.345.458.795.21
Operating Profit-0.020.34-0.360.020.12-0.160.02-0.06-0.150.10
OPM %-0.234.56-4.220.622.76-2.910.37-1.11-1.741.88
Other Income0.790.160.970.220.430.730.460.560.650.33
Interest0.530.250.390.120.400.420.310.340.360.24
Depreciation0.110.110.120.090.110.100.070.090.080.10
Profit Before Tax0.130.130.100.030.040.040.100.080.060.08
Tax %30.7730.77100.0033.33175.0025.00-70.0025.0050.0037.50
Net Profit0.100.090.000.02-0.030.030.170.050.030.05
EPS in Rs0.250.240.000.05-0.070.090.430.130.090.14

Standalone Profit Loss (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales80837961383641331821
Expenses80827861373539331821
Operating Profit0.230.971.020.511.101.041.650.350.00-0.08
OPM %0.291.171.290.832.892.864.061.060.02-0.39
Other Income2.571.932.001.581.141.130.802.241.842.18
Interest1.541.441.570.831.331.221.421.641.251.47
Depreciation0.310.380.470.460.510.550.510.450.380.37
Profit Before Tax0.961.070.980.800.410.400.520.500.210.26
Tax %35.8933.4757.3640.0046.9323.1326.1838.749.4115.38
Net Profit0.620.710.420.480.210.310.380.310.190.22
EPS in Rs2.451.821.061.220.540.770.990.790.500.79
Dividend Payout %0.000.000.000.000.000.000.000.000.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital3.913.913.913.913.913.913.913.913.913.91
Reserves7.077.698.408.829.309.519.82101111
Borrowings15171619181918241913
Other Liabilities10182621211612141412
Total Liabilities36465453524944524840
Fixed Assets2.13111315151615151514
CWIP0.190.190.190.190.190.190.190.190.190.19
Investments0.241.221.271.371.531.781.411.501.400.00
Other Assets34333936353128363126
Total Assets36465453524944524840

Standalone Cash Flows (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity4.202.236.511.93-0.373.101.54-1.14-3.276.50
Cash from Investing Activity-0.25-0.68-9.58-2.09-2.25-0.77-1.34-0.050.010.34
Cash from Financing Activity-3.882.750.81-1.951.64-1.600.28-1.924.00-6.24
Net Cash Flow0.064.29-2.26-2.11-0.990.720.48-3.110.750.60

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters40.94%40.94%40.92%41.03%41.01%41.00%40.97%40.97%40.97%40.97%40.97%40.97%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%0.40%
Public58.66%58.66%58.68%58.57%58.59%58.60%58.64%58.64%58.64%58.64%58.64%58.64%
Total Shareholders4,9754,9755,0425,0615,1135,1365,2065,3005,3495,3205,3975,388

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Projection

No ConstituentsNo Constituents

Documents

Presentations
Concalls
Reports
Presentations

No documents found!

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium