Goblin India Ltd

GOBLIN

Watchlist

AI Mode

‌

Market Cap

₹ 15 Cr

P/E

7.80

‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Goblin India Limited is a renowned supplier in the luggage and travel accessories industry, specializing in travel gear and corporate gifts.

The company has a robust distribution network in India and France, leveraging retail, wholesale, corporate gifting, and e-commerce channels.

Goblin's strategic expansion includes exclusive retail outlets in Ahmedabad and Paris, enhancing its brand presence and accessibility.

A key differentiation is its competitive pricing model enabled by third-party manufacturing primarily from China and India, allowing for flexibility and cost management.

The company recently enhanced its manufacturing capabilities with automated machinery, increasing production capacity to fulfill bulk orders more efficiently.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

15 Cr

Volatility

High Risk

P/E Ratio

7.8

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

0.4

52W High

34.50

52W Low

10.48

Sales CAGR

24.51%

42.99%

-9.74%

10Y

-0.81%

Profit CAGR

-2.42%

—

-8.50%

10Y

17.79%

ROE

TTM

1.62%

4.10%

0.59%

10Y

3.71%

ROCE

TTM

5.95%

8.60%

6.16%

10Y

11.06%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SIMPLXMIL	5218.40	16 Cr	—	0.00	0.00	1.47	4.84	-0.71
KRISHNA	14.49	15 Cr	—	1.45	0.00	-7.70	-2.62	-3.19
GOBLIN	11.00	15 Cr	7.80	0.35	0.00	1.62	5.95	0.94
SIIL	17.35	15 Cr	29.41	2.10	0.00	7.18	9.29	4.20
MIHIKA	16.21	15 Cr	—	0.69	0.00	-2.11	-2.65	-2.12
GANONPRO	16.00	15 Cr	84.21	1.33	0.00	1.55	2.50	0.47
SRDAPRT	86.43	15 Cr	—	9.87	0.00	-4.54	-3.64	-0.11

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	23	7.51	11	18	19	22	22	25	30	25
Expenses	21	7.14	13	18	17	20	20	22	30	23
Interest	1.59	0.88	1.15	1.41	1.55	1.33	1.28	1.17	0.96	0.81
Operating Profit	1.62	0.37	-1.77	-0.19	1.39	1.62	2.13	3.35	0.29	2.17
OPM %	7.07	4.93	-15.72	-1.07	7.51	7.36	9.50	13.43	0.95	8.71
Other Income	0.01	0.14	2.03	1.66	2.28	1.27	0.61	0.76	0.83	0.82
Depreciation	0.21	0.15	0.13	0.08	0.31	0.33	0.37	0.32	0.34	0.29
Profit Before Tax	-0.16	-0.51	-1.02	-0.02	1.82	1.22	1.09	2.62	-0.18	1.89
Tax %	18.75	0.00	-5.88	0.00	6.04	0.00	-14.68	0.00	-344.44	18.52
Net Profit	-0.13	-0.51	-1.08	-0.02	1.71	1.22	1.25	2.62	-0.80	1.54
EPS in Rs	—	—	—	—	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	52	61	68	71	39	19	36	44	55
Expenses	50	55	61	64	39	20	35	41	52
Operating Profit	2.57	5.42	6.79	7.14	0.87	-1.40	1.21	3.76	3.64
OPM %	4.91	8.92	9.95	10.09	2.21	-7.45	3.34	8.45	6.57
Other Income	0.05	0.20	0.14	0.15	0.02	1.81	2.79	1.88	1.59
Interest	1.61	1.79	2.44	1.96	2.43	2.03	2.96	2.62	2.13
Depreciation	0.18	0.18	0.30	0.37	0.42	0.28	0.39	0.71	0.65
Profit Before Tax	0.83	3.64	4.19	4.95	-1.96	-1.54	1.80	2.31	3.04
Tax %	21.15	18.21	17.76	14.43	1.59	-3.93	6.06	-6.97	20.41
Net Profit	0.66	2.98	3.45	4.24	-1.93	-1.60	1.69	2.48	2.42
EPS in Rs	—	—	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.68	0.68	0.68	10	10	10	13	14	14
Reserves	1.46	3.70	7.30	18	15	14	18	27	29
Borrowings	16	18	20	18	24	28	27	22	13
Other Liabilities	4.39	11	8.61	7.89	8.41	6.84	15	9.94	25
Total Liabilities	23	33	37	54	58	59	73	72	82
Fixed Assets	1.56	1.42	2.02	2.27	1.84	1.44	4.30	4.03	3.57
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	2.50	2.50	2.50	2.50	2.50	0.00
Other Assets	21	32	35	49	54	55	66	66	78
Total Assets	23	33	37	54	58	59	73	72	82

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.56	1.46	-1.29	-7.54	-3.04	-7.44	1.71	1.23	8.20
Cash from Investing Activity	-0.11	-0.05	-0.90	-3.29	0.00	0.26	-3.01	-0.44	2.31
Cash from Financing Activity	1.39	-1.69	1.69	11	2.32	7.13	1.27	-0.79	-9.78
Net Cash Flow	0.72	-0.28	-0.50	0.41	-0.72	-0.05	-0.03	-0.01	0.73

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	42.63%	42.63%	39.93%	39.93%	39.93%	39.61%	39.61%	39.61%	39.61%	32.37%	30.32%	29.36%
FIIs	2.01%	2.01%	4.78%	4.78%	4.78%	5.05%	3.66%	3.66%	2.74%	4.39%	3.92%	3.92%
DIIs	6.64%	6.64%	5.53%	4.89%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	48.72%	48.72%	49.77%	50.40%	55.30%	55.34%	56.73%	56.73%	57.65%	63.24%	65.76%	66.71%
Total Shareholders	471	458	481	477	723	955	951	891	929	900	966	953

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jun 03, 2025	Goenka business & finance lim...	Bulk	Sell	24.12	0.25 Cr	1,04,000	0.75
Jun 03, 2025	Manojkumar jagdishprasad chou...	Bulk	Sell	24.07	0.18 Cr	76,000	0.54
Nov 05, 2024	Goenka business & finance lim...	Bulk	Sell	35.12	0.25 Cr	70,000	0.50
Nov 01, 2024	Nav capital vcc - nav capital...	Bulk	Sell	37.39	0.31 Cr	82,000	0.59
Oct 31, 2024	Goenka business & finance lim...	Bulk	Sell	40.31	0.40 Cr	1,00,000	0.72
Jul 19, 2024	Dheeraj kumar lohia	Bulk	Buy	42.27	0.42 Cr	1,00,000	0.72
Apr 18, 2024	Somani ventures and innovatio...	Bulk	Buy	54.61	0.59 Cr	1,08,000	0.78
Apr 18, 2024	Shri krupa decorative veneer ...	Bulk	Sell	54.65	0.55 Cr	1,00,000	0.72
Feb 22, 2024	Adheesh kabra	Bulk	Sell	60.67	0.52 Cr	86,000	0.62
Jan 29, 2024	Shalu shyam chinai	Bulk	Sell	72.14	0.71 Cr	98,000	0.70

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	23	7.51	11	18	19	22	22	25	30	25
Expenses	21	7.14	13	18	17	20	20	22	30	23
Interest	1.59	0.88	1.15	1.41	1.55	1.33	1.28	1.17	0.96	0.81
Operating Profit	1.62	0.37	-1.77	-0.19	1.39	1.62	2.13	3.35	0.29	2.17
OPM %	7.07	4.93	-15.72	-1.07	7.51	7.36	9.50	13.43	0.95	8.71
Other Income	0.01	0.14	2.03	1.66	2.28	1.27	0.61	0.76	0.83	0.82
Depreciation	0.21	0.15	0.13	0.08	0.31	0.33	0.37	0.32	0.34	0.29
Profit Before Tax	-0.16	-0.51	-1.02	-0.02	1.82	1.22	1.09	2.62	-0.18	1.89
Tax %	18.75	0.00	-5.88	0.00	6.04	0.00	-14.68	0.00	-344.44	18.52
Net Profit	-0.13	-0.51	-1.08	-0.02	1.71	1.22	1.25	2.62	-0.80	1.54
EPS in Rs	—	—	—	—	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	52	61	68	71	39	19	36	44	55
Expenses	50	55	61	64	39	20	35	41	52
Operating Profit	2.57	5.42	6.79	7.14	0.87	-1.40	1.21	3.76	3.64
OPM %	4.91	8.92	9.95	10.09	2.21	-7.45	3.34	8.45	6.57
Other Income	0.05	0.20	0.14	0.15	0.02	1.81	2.79	1.88	1.59
Interest	1.61	1.79	2.44	1.96	2.43	2.03	2.96	2.62	2.13
Depreciation	0.18	0.18	0.30	0.37	0.42	0.28	0.39	0.71	0.65
Profit Before Tax	0.83	3.64	4.19	4.95	-1.96	-1.54	1.80	2.31	3.04
Tax %	21.15	18.21	17.76	14.43	1.59	-3.93	6.06	-6.97	20.41
Net Profit	0.66	2.98	3.45	4.24	-1.93	-1.60	1.69	2.48	2.42
EPS in Rs	—	—	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.68	0.68	0.68	10	10	10	13	14	14
Reserves	1.46	3.70	7.30	18	15	14	18	27	29
Borrowings	16	18	20	18	24	28	27	22	13
Other Liabilities	4.39	11	8.61	7.89	8.41	6.84	15	9.94	25
Total Liabilities	23	33	37	54	58	59	73	72	82
Fixed Assets	1.56	1.42	2.02	2.27	1.84	1.44	4.30	4.03	3.57
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	2.50	2.50	2.50	2.50	2.50	0.00
Other Assets	21	32	35	49	54	55	66	66	78
Total Assets	23	33	37	54	58	59	73	72	82

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.56	1.46	-1.29	-7.54	-3.04	-7.44	1.71	1.23	8.20
Cash from Investing Activity	-0.11	-0.05	-0.90	-3.29	0.00	0.26	-3.01	-0.44	2.31
Cash from Financing Activity	1.39	-1.69	1.69	11	2.32	7.13	1.27	-0.79	-9.78
Net Cash Flow	0.72	-0.28	-0.50	0.41	-0.72	-0.05	-0.03	-0.01	0.73

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SIMPLXMIL	5218.40	16 Cr	—	0.00	0.00	1.47	4.84	-0.71
KRISHNA	14.49	15 Cr	—	1.45	0.00	-7.70	-2.62	-3.19
GOBLIN	11.00	15 Cr	7.80	0.35	0.00	1.62	5.95	0.94
SIIL	17.35	15 Cr	29.41	2.10	0.00	7.18	9.29	4.20
MIHIKA	16.21	15 Cr	—	0.69	0.00	-2.11	-2.65	-2.12
GANONPRO	16.00	15 Cr	84.21	1.33	0.00	1.55	2.50	0.47
SRDAPRT	86.43	15 Cr	—	9.87	0.00	-4.54	-3.64	-0.11

Overview

Detailed Summary

Goblin India Limited is a renowned supplier in the luggage and travel accessories industry, specializing in travel gear and corporate gifts.

The company has a robust distribution network in India and France, leveraging retail, wholesale, corporate gifting, and e-commerce channels.

Goblin's strategic expansion includes exclusive retail outlets in Ahmedabad and Paris, enhancing its brand presence and accessibility.

A key differentiation is its competitive pricing model enabled by third-party manufacturing primarily from China and India, allowing for flexibility and cost management.

The company recently enhanced its manufacturing capabilities with automated machinery, increasing production capacity to fulfill bulk orders more efficiently.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

15 Cr

Volatility

High Risk

P/E Ratio

7.8

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

0.4

52W High

34.50

52W Low

10.48

Sales CAGR

24.51%

42.99%

-9.74%

10Y

-0.81%

Profit CAGR

-2.42%

—

-8.50%

10Y

17.79%

ROE

TTM

1.62%

4.10%

0.59%

10Y

3.71%

ROCE

TTM

5.95%

8.60%

6.16%

10Y

11.06%

Goblin India Ltd

Goblin India Ltd

GOBLIN

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Technicals

Financial Statements

AI Powered Summary

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Oscillators

Neutral

Overall

Bearish

Moving Averages

Bearish

Overall

Bearish

Peers

Price Chart Comparison

Announcements

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Investment Checklist