Overview

Detailed Summary

Gravita India Limited is a leading player in the recycling industry, focusing on lead, aluminium, plastic, and rubber. Its operations extend across Asia, Africa, and Europe, making it a globally integrated recycling company.
The company has been expanding its recycling capacities significantly, with a plan to exceed 7 lakh MTPA by FY 2028, showing its commitment to growth and sustainability in the recycling sector.
Gravita is making substantial inroads into new recycling verticals, including lithium-ion batteries, paper, and steel, aiming for a 25% volume CAGR and a 35% profitability growth by FY 2028, which demonstrates its ambitious growth trajectory.
Despite the recent challenges such as rising commodity prices and delays in approvals, Gravita has managed to maintain steady margins and is on track with its capacity expansion plans, which indicates strong operational resilience and strategic foresight.
The company's commitment to sustainable and eco-friendly innovations is evident through its emphasis on renewable power usage, ESG compliance, and a shift towards more valuable, non-lead business segments.

Sector: Minerals & Mining
Industry: Industrial Minerals
Market Cap: 11,504 Cr
Volatility: High Risk
P/E Ratio: 26.6
Industry P/E: 18.1
PEG Ratio: 1.3
P/B Ratio: 5.1
52W High: 2,169.90
52W Low: 1,267.00

Sales CAGR

1Y: 22.40%
3Y: 19.38%
5Y: 22.41%
10Y: 27.20%

Profit CAGR

1Y: 29.15%
3Y: 69.66%
5Y: 53.97%
10Y: 57.44%

ROE

TTM: 16.03%
3Y: 21.32%
5Y: 22.44%
10Y: 21.00%

ROCE

TTM: 17.13%
3Y: 24.27%
5Y: 26.00%
10Y: 26.06%

Technicals

‌

Forecasts

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Peers

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GMDCLTD		597.15	19,166 Cr	19.20	2.85	1.68	9.73	12.06	11.96
GRAVITA		1393.60	11,504 Cr	26.58	5.09	0.41	16.03	17.13	13.27
MOIL		292.90	6,220 Cr	80.49	2.30	1.84	11.15	13.60	8.79
ASHAPURMIN		490.00	5,062 Cr	12.40	3.55	0.19	27.93	19.02	8.95
ORISSAMINE		3353.50	2,250 Cr	-75.24	0.00	0.00	75.32	-27.00	-5.35
20MICRONS		152.60	573 Cr	8.36	1.26	0.77	13.70	16.38	8.67
NILE		1670.70	495 Cr	9.98	1.70	0.24	15.94	21.58	15.54
Median: 7 Co.	—	597.15	5,062 Cr	12.40	2.30	0.41	15.94	16.38	8.95

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	836	758	863	908	927	996	1,037	1,040	1,036	1,017
Expenses	764	677	791	820	864	916	945	939	933	897
Operating Profit	73	80	72	88	63	81	92	101	102	120
OPM %	8.68	10.60	8.36	9.66	6.85	8.10	8.89	9.68	9.85	11.78
Other Income	14	15	25	6.87	40	29	36	30	26	12
Interest	11	13	12	13	12	13	5.62	6.05	7.82	6.54
Depreciation	8.57	9.02	12	6.52	7.18	7.64	7.75	8.71	9.23	9.84
Profit Before Tax	67	74	72	75	85	89	115	116	111	115
Tax %	12.18	16.67	3.88	9.41	15.11	12.40	17.15	19.73	13.76	15.29
Net Profit	59	61	69	68	72	78	95	93	96	97
EPS in Rs	7.97	8.18	9.28	9.19	9.97	11.35	13.04	12.81	13.18	13.41

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	688	1,029	1,242	1,348	1,410	2,216	2,801	3,161	3,869	4,001
Expenses	599	929	1,183	1,250	1,298	2,005	2,603	2,877	3,545	3,664
Operating Profit	89	101	59	97	112	211	198	284	324	337
OPM %	12.89	9.79	4.73	7.23	7.94	9.52	7.06	8.97	8.38	8.42
Other Income	2.62	1.59	5.44	-4.24	7.16	7.84	93	78	112	135
Interest	8.61	17	23	28	28	34	39	49	43	36
Depreciation	5.85	8.69	12	18	20	21	24	38	29	31
Profit Before Tax	44	64	30	47	71	165	228	274	363	404
Tax %	19.27	25.78	34.45	22.05	19.86	9.83	10.33	11.63	13.91	16.41
Net Profit	35	48	19	37	57	148	204	242	313	338
EPS in Rs	4.40	5.94	2.10	4.51	7.22	19.27	27.80	32.63	43.55	52.44
Dividend Payout %	12.66	10.95	13.33	14.52	14.25	14.56	14.64	14.91	14.08	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	15
Reserves	105	136	176	186	211	255	373	575	824	2,055
Borrowings	98	162	226	240	262	261	392	348	548	286
Other Liabilities	23	43	77	133	127	196	219	269	217	159
Total Liabilities	240	355	492	573	614	726	998	1,205	1,602	2,515
Fixed Assets	54	68	109	137	182	172	191	273	349	436
CWIP	15	32	24	46	15	13	42	46	43	39
Investments	0.04	0.04	0.04	0.02	0.01	0.00	0.00	1.11	17	528
Other Assets	170	255	359	390	418	540	764	885	1,195	1,512
Total Assets	240	355	492	573	614	726	998	1,205	1,602	2,515

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	29	1.00	-2.55	89	34	77	9.61	200	42	282
Cash from Investing Activity	-10	-49	-42	-66	-14	-19	-69	-105	-158	-864
Cash from Financing Activity	-17	49	40	-17	-21	-57	72	-87	121	640
Net Cash Flow	1.89	1.72	-3.99	6.01	-1.61	0.65	12	6.95	5.44	59

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.49%	67.83%	67.46%	67.46%	67.46%	64.30%	64.30%	60.09%	60.09%	56.64%	56.64%	56.63%
FIIs	3.14%	9.51%	10.13%	10.74%	11.25%	13.60%	14.22%	15.90%	14.23%	15.29%	14.85%	15.97%
DIIs	0.26%	0.40%	0.44%	0.44%	0.44%	2.65%	3.26%	5.68%	5.51%	4.47%	4.93%	4.77%
Public	22.11%	22.26%	21.97%	21.37%	20.85%	19.45%	18.22%	18.34%	20.18%	23.60%	23.57%	22.62%
Total Shareholders	53,190	62,916	76,242	81,524	75,335	75,740	97,869	1,22,858	1,26,954	1,50,647	1,60,487	1,46,728

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Available on Pro Plan