Overview

Detailed Summary

Grovy India Limited is a niche real estate developer and consultancy founded in 1985 focused on boutique residential redevelopment and turnkey projects primarily across South Delhi and Lutyens Delhi, offering end-to-end services from land purchase to design, execution and cost consultancy.
Recent operating metrics show steady growth: assets grew 21.6% year‑on‑year to ₹5,354.16 lakhs, revenue rose 23.5% to ₹2,745.40 lakhs, PAT increased 25.99% to ₹201.01 lakhs, and EPS improved 42.9% quarter‑on‑quarter to ₹0.40, reflecting disciplined project execution and modest scale profitability.
Grovy’s strategic intent includes a planned fund-raising exercise up to ₹40 crore to optimize capital structure and support pipeline execution, plus a stated plan to scale collaborative development with Golden Growth Fund — a signal of deliberate growth via partner-funded projects.
The company operates in a highly insulated, aspirational South Delhi market with brownfield redevelopment advantages: faster project turnaround (15–18 months), low price volatility, predictable demand, and premium pricing that supports higher conversion and stable cash flows compared with greenfield NCR projects.

Sector: Realty
Industry: Residential, Commercial Projects
Market Cap: 53 Cr
Volatility: Low Risk
P/E Ratio: 24.2
Industry P/E: 38.9
PEG Ratio: 1.3
P/B Ratio: 2.4
52W High: 56.80
52W Low: 32.00

Sales CAGR

1Y: 30.03%
3Y: 5.68%
5Y: 7.32%
10Y: 17.34%

Profit CAGR

1Y: 79.00%
3Y: 18.62%
5Y: —
10Y: 48.11%

ROE

TTM: 15.88%
3Y: 6.51%
5Y: 7.85%
10Y: 4.79%

ROCE

TTM: 14.27%
3Y: 9.49%
5Y: 10.07%
10Y: 6.82%

Technicals

‌

Forecasts

Peers

Consumer Discretionary Realty Realty

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RODIUM		169.00	56 Cr	5.40	2.65	0.00	45.84	13.01	5.74
JAMSHRI		78.00	55 Cr	-88.64	0.00	0.00	12.45	4.51	-0.86
ANSALHSG		8.25	55 Cr	-2.13	0.42	0.00	1.85	-0.04	-1.90
MODIPON		31.02	53 Cr	-77.55	0.00	0.00	0.50	1.78	-5.96
GROVY		40.00	53 Cr	24.24	2.39	0.25	15.88	14.27	4.47
SIMPLXREA		156.90	49 Cr	-22.67	0.43	0.00	-1.08	1.67	-1.73
SAMINDUS		38.01	48 Cr	9.43	0.64	0.00	7.29	7.81	3.83
Median: 7 Co.	—	40.00	53 Cr	-2.13	0.43	0.00	7.29	4.51	-0.86

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	5.61	5.94	3.51	1.26	1.11	20	3.40	8.25	15	3.00
Expenses	4.85	5.84	3.52	1.50	1.20	17	3.48	6.79	15	2.83
Operating Profit	0.76	0.10	-0.01	-0.24	-0.09	2.40	-0.08	1.46	0.37	0.17
OPM %	13.55	1.68	-0.28	-19.05	-8.11	12.21	-2.35	17.70	2.47	5.67
Other Income	0.14	0.14	0.34	0.02	0.14	0.05	0.74	0.04	0.57	0.63
Interest	0.05	0.03	0.26	0.01	0.00	0.03	0.42	0.02	0.42	0.05
Depreciation	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01
Profit Before Tax	0.85	0.19	0.06	-0.25	0.02	2.41	0.22	1.47	0.51	0.74
Tax %	25.88	15.79	33.33	0.00	0.00	24.07	9.09	25.17	25.49	27.03
Net Profit	0.63	0.17	0.04	-0.25	0.02	1.82	0.20	1.10	0.38	0.54
EPS in Rs	0.47	0.13	0.03	-0.19	0.02	3.14	0.15	0.82	0.28	0.40

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	9.16	12	8.77	18	13	22	21	20	25	32
Expenses	9.21	12	8.65	19	13	21	20	18	23	29
Operating Profit	-0.05	0.16	0.11	-1.10	0.28	0.61	1.29	1.10	1.99	3.69
OPM %	-0.51	1.29	1.30	-6.17	2.13	2.82	6.18	5.60	7.82	11.39
Other Income	0.19	0.03	0.01	-0.19	1.27	0.60	0.25	0.69	0.94	0.97
Interest	0.00	0.00	0.00	0.04	0.07	0.03	0.28	0.40	0.46	0.47
Depreciation	0.04	0.03	0.02	0.01	0.03	0.07	0.05	0.06	0.07	0.07
Profit Before Tax	0.10	0.16	0.10	-1.34	1.46	1.12	1.22	1.33	2.40	4.12
Tax %	42.22	27.16	26.66	0.00	1.23	4.06	25.80	24.71	25.14	23.79
Net Profit	0.06	0.12	0.07	-1.34	1.44	1.08	0.91	1.00	1.79	3.14
EPS in Rs	0.06	0.12	0.07	-0.81	1.08	0.81	0.62	0.75	3.12	1.65
Dividend Payout %	31.25	13.70	18.87	0.00	1.75	2.34	3.68	3.33	7.41	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.40	1.40	1.40	2.51	2.51	2.51	2.51	3.33	3.33	13
Reserves	1.67	1.86	1.99	7.77	6.39	8.08	9.20	14	16	7.08
Borrowings	5.58	0.00	0.00	6.97	8.27	6.02	6.67	10	11	25
Other Liabilities	0.09	4.87	5.50	0.13	2.03	0.14	0.01	7.34	0.18	3.53
Total Liabilities	8.74	8.14	8.89	17	19	17	18	35	30	49
Fixed Assets	0.13	0.15	0.12	0.10	0.03	0.21	0.14	0.10	0.21	0.15
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.49	0.19	0.23	0.26	0.27	0.68	0.64	0.83	1.35	0.77
Other Assets	5.12	7.80	8.54	17	19	16	18	34	29	48
Total Assets	8.74	8.14	8.89	17	19	17	18	35	30	49

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.98	-2.91	-0.90	-3.78	-1.07	0.72	-0.39	-8.42	-0.43	-13
Cash from Investing Activity	-3.53	3.38	-0.02	2.98	0.96	-0.28	0.12	-0.17	-0.30	0.76
Cash from Financing Activity	-1.80	-1.03	0.79	-0.02	-0.03	0.03	0.30	8.08	0.72	13
Net Cash Flow	0.65	-0.56	-0.13	-0.82	-0.15	0.46	0.03	-0.51	-0.01	0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	73.00%	73.00%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.00%	27.00%
Total Shareholders	584	590	573	540	747	1,272	4,400	3,732	3,466	3,390	3,089	3,008

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Available on Pro Plan