logologo
Search anything
Ctrl+K
arrow

Stock Summary and Key Metrics













discovery-starDiscovery themes featuring this stock




Investment Checklist




























Forecasts

professional

Unlock more with professional

  • Analyst Target, Price, EPS and Revenue Projections
  • Get In-depth insights on EPS and Revenue forecasts
forecasts-premiumforecasts-premium

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

View Standalone

Total Figures
QoQ Changes
Total Figures
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue7,8808,2208,7898,9579,3439,4139,6429,93710,41710,553
Expenses4,8745,1645,4176,2716,2606,4596,5896,5817,0067,106
Interest3,5923,7504,0934,1694,4404,5054,7094,8244,9244,876
Financing Profit-587-694-721-1,482-1,358-1,551-1,656-1,468-1,514-1,429
Financing Margin %-7.45-8.44-8.21-16.55-14.53-16.48-17.17-14.77-14.53-13.54
Other Income1,5171,6421,5741,7271,7801,8952,2271,8912,1251,630
Depreciation
Profit Before Tax930948853245422344571424611201
Tax %21.2622.8324.6313.5319.4214.1520.6017.9221.68-64.51
Net Profit732732643212340296453348479331
EPS in Rs0.850.840.740.240.390.340.520.300.540.38
Gross NPA %0.000.000.000.000.000.000.000.000.000.00
Net NPA %0.000.000.000.000.000.000.000.000.000.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue8,5789,09812,20416,24015,96817,17322,72830,32536,50237,355
Expenses1,4321,7894,7029,7608,73312,32313,33817,89923,57125,578
Interest6,5157,1268,74310,2288,5857,46510,09113,87017,20817,824
Financing Profit631184-1,241-3,748-1,350-2,615-701-1,444-4,277-6,047
Financing Margin %7.352.02-10.17-23.08-8.45-15.23-3.08-4.76-11.72-16.19
Other Income1,0191,1208521,7222,2113,1734,4675,9326,9777,630
Depreciation1361682,8203203433824356318360.00
Profit Before Tax1,5141,135-3,237-2,3465191753,3313,8571,8641,583
Tax %29.7915.8341.07-21.216.9024.3825.4123.7220.0517.79
Net Profit1,019880-1,908-2,8434831322,4852,9421,4901,301
EPS in Rs-1.69-3.240.570.142.903.391.721.74
Dividend Payout %25.1729.070.000.000.000.000.000.0012.32

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital1,5163,3993,4044,7824,8105,6766,2186,6187,0707,322
Reserves13,52411,27811,87013,41810,59412,22414,86419,22925,20430,834
Borrowings90,3601,05,3271,40,3371,22,4761,34,3221,58,5022,01,6822,51,5062,90,994
Other Liabilities60,1237,0275,7818,56311,27910,84910,56112,35312,43014,759
Total Liabilities75,1631,12,0641,26,3821,67,0991,49,1591,63,0721,90,1462,39,8822,96,2103,43,909
Fixed Assets1,2859337979409991,3701,4482,0542,7202,802
CWIP0.905.923.39347465792199574
Investments7,42050,16460,90458,24545,17445,18245,93560,91374,50080,505
Other Assets66,45760,96264,6771,07,8801,02,9111,16,4541,42,6841,76,6962,18,8952,60,528
Total Assets75,1631,12,0641,26,3821,67,0991,49,1591,63,0721,90,1462,39,8822,96,2103,43,909

Consolidated Cash Flows (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity-1,48614,128-5,97817,36410,96614,0422,6793,56311,54314,465
Cash from Investing Activity184-4,918-1,027-494-3,790-2,833-2,960-11,996-9,887-3,174
Cash from Financing Activity1,432-6,9746,742-12,220-12,539-9,59810,2116,509-2,954-8,673
Net Cash Flow1302,236-2634,649-5,3631,6109,929-1,924-1,2982,618

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Jun 2024Jul 2024Sep 2024Oct 2024Dec 2024Mar 2025Jun 2025Aug 2025Sep 2025Oct 2025Dec 2025Mar 2026
Promoters37.37%35.39%35.37%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FIIs21.02%19.91%19.57%27.30%27.12%25.68%23.80%24.53%24.63%35.60%36.75%36.52%
DIIs11.65%16.34%15.26%25.37%25.30%28.46%32.55%32.87%33.46%28.59%30.20%30.54%
Public29.96%28.37%29.80%47.33%47.58%45.86%43.65%42.60%41.90%35.81%33.05%32.94%
Total Shareholders27,63,05027,63,05128,56,37732,04,14332,94,93932,78,25931,54,46730,93,01230,40,71530,40,71728,65,88728,90,403

Market Transactions

professional

Unlock more with professional

  • Real-time bulk & block deal transactions
  • Export transaction data for analysis
transaction-premiumtransaction-premium

Projection

professional

Unlock more with professional

  • Analyst Target, Price, EPS and Revenue Projections
  • Get In-depth insights on EPS and Revenue forecasts
eps-premiumeps-premiumeps-premiumeps-premium
starsstars

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium