Overview

Detailed Summary

Jubilant FoodWorks is India’s largest quick‑service restaurant (QSR) operator and multi‑brand food‑tech company, owning franchise and master‑development rights for Domino’s, Popeyes and Dunkin’, and operating homegrown brands like Hong’s Kitchen and COFFY across India and several emerging markets, with an integrated supply chain and proprietary technology stack.
Q3FY26 consolidated revenue reached Rs. 24,372 million, up 13.3% YoY, with Reported EBITDA up 20% and PAT nearly doubling; standalone Domino’s India delivered eight consecutive quarters of positive LFL growth while gross margin expansion and calibrated pricing drove sequential and year‑on‑year margin improvement across the portfolio.
The company operates 3,594 stores across six markets and added 114 stores in Q3FY26, with India at ~2,528 stores and Turkey at ~973; management is targeting a 5,000+ store opportunity and reports supply‑chain capex has peaked, allowing future capital allocation to accelerate store openings and technology investments.
Digital engagement is rising materially: combined MAUs for own apps reached ~17 million (28% YoY) and MTUs ~5.7 million (21% YoY); JFL is monetising the post‑order journey with advertisers and building AI capabilities (Location AI, Restaurant Co‑pilot) that are translating into higher user engagement, targeted offers and early ad revenue generation.
Sustainability and operations illustrate structural improvements: ~57% of the fleet is electric vehicles, commissary capacity expansion continues with a Mumbai facility coming online, and responsible sourcing commitments (no antibiotics, farm traceability) underpin brand positioning while presenting modest near‑term cost and regulatory considerations.

Sector: Quick Service Restaurant
Industry: Hotels - Large
Market Cap: 33,368 Cr
Volatility: Low Risk
P/E Ratio: 84.7
Industry P/E: 48.2
PEG Ratio: 3.1
P/B Ratio: 15.4
52W High: 743.95
52W Low: 481.20

Sales CAGR

1Y: 43.97%
3Y: 12.12%
5Y: 9.46%
10Y: 10.88%

Profit CAGR

1Y: -45.73%
3Y: -23.73%
5Y: -6.76%
10Y: 6.88%

ROE

TTM: 13.66%
3Y: 14.90%
5Y: 16.39%
10Y: 17.36%

ROCE

TTM: 12.94%
3Y: 13.51%
5Y: 14.75%
10Y: 16.74%

Technicals

‌

Forecasts

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ITCHOTELS	172.60	35,951 Cr	56.59	3.26	0.00	6.68	9.23	5.94
JUBLFOOD	509.30	33,368 Cr	84.74	15.39	0.24	13.66	12.94	4.68
EIHOTEL	313.15	19,543 Cr	30.43	4.15	0.48	16.37	21.69	11.36
VENTIVE	714.95	16,631 Cr	51.51	3.34	0.00	4.61	9.78	3.97
DEVYANI	122.60	15,115 Cr	-352.43	9.73	0.00	-2.15	4.73	-0.80
SAPPHIRE	198.20	6,281 Cr	-360.34	4.51	0.00	0.18	4.34	-0.54
JUNIPER	209.65	4,753 Cr	31.91	1.73	0.00	4.53	6.91	3.35

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	1,369	1,378	1,573	1,933	1,955	2,151	2,103	2,261	2,340	2,437
Expenses	1,091	1,098	1,262	1,550	1,556	1,749	1,715	1,823	1,864	1,955
Operating Profit	277	280	310	383	399	402	389	438	476	482
OPM %	20.25	20.33	19.73	19.82	20.39	18.69	18.48	19.37	20.35	19.79
Other Income	42	20	198	15	28	13	11	22	18	-15
Interest	57	62	114	134	138	133	117	111	106	104
Depreciation	142	152	169	184	201	208	214	220	230	248
Profit Before Tax	121	86	225	80	87	73	70	129	158	115
Tax %	19.36	23.45	7.15	23.65	17.78	32.29	27.91	24.57	30.34	36.76
Net Profit	97	66	209	61	72	50	50	97	110	73
EPS in Rs	1.47	1.00	3.14	0.89	1.05	0.65	0.73	1.39	2.82	1.07

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2,583	3,018	3,563	3,927	3,312	4,396	5,158	5,654	8,142	8,470
Expenses	2,342	2,578	2,963	3,052	2,541	3,287	4,007	4,511	6,569	6,842
Operating Profit	241	440	600	876	771	1,109	1,152	1,143	1,572	1,627
OPM %	9.33	14.58	16.83	22.30	23.29	25.22	22.32	20.22	19.31	19.21
Other Income	2.57	23	47	45	73	24	24	228	66	74
Interest	0.00	0.00	0.00	165	163	176	201	288	523	499
Depreciation	155	160	157	352	375	393	486	598	807	843
Profit Before Tax	88	303	490	403	306	563	489	486	309	359
Tax %	34.55	35.25	35.06	30.78	24.71	25.77	27.77	17.49	25.00	25.15
Net Profit	58	196	318	279	231	418	353	401	232	268
EPS in Rs	—	—	4.85	4.24	2.23	4.75	5.35	6.05	3.32	6.01
Dividend Payout %	28.54	33.62	20.64	28.28	170.94	94.19	22.43	19.83	37.62	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	66	66	66	132	132	132	132	132	132	132
Reserves	696	739	902	1,128	990	1,295	1,813	1,906	2,039	1,971
Borrowings	0.00	0.00	0.00	0.00	1,670	1,620	2,106	2,554	4,207	4,372
Other Liabilities	460	485	529	596	579	720	731	791	1,748	2,053
Total Liabilities	1,222	1,291	1,497	1,856	3,371	3,767	4,782	5,382	8,126	8,528
Fixed Assets	828	800	789	809	2,189	2,145	2,737	3,488	6,184	6,434
CWIP	26	61	14	16	41	29	47	184	118	255
Investments	91	94	263	181	51	517	927	822	308	176
Other Assets	277	336	430	850	1,090	1,076	1,072	888	1,516	1,662
Total Assets	1,222	1,291	1,497	1,856	3,371	3,767	4,782	5,382	8,126	8,528

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	212	204	409	424	728	751	930	1,026	1,010	1,668
Cash from Investing Activity	-200	-188	-332	-457	-99	-602	-654	-595	-1,285	-850
Cash from Financing Activity	-18	-15	-35	-17	-461	-289	-307	-426	377	-849
Net Cash Flow	-5.74	0.47	42	-51	168	-140	-31	4.87	102	-32

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	42.02%	42.02%	42.03%	42.03%	42.09%	42.09%	42.09%	42.08%	42.08%	40.41%	40.42%	40.41%
FIIs	25.43%	25.27%	26.20%	27.81%	23.32%	20.46%	21.08%	21.34%	20.62%	21.12%	20.18%	18.64%
DIIs	21.90%	22.56%	22.40%	22.17%	26.15%	30.00%	30.49%	30.48%	31.34%	32.62%	33.37%	35.09%
Public	10.66%	10.15%	9.38%	7.99%	8.45%	7.45%	6.34%	6.10%	5.97%	5.85%	6.04%	5.86%
Total Shareholders	5,70,253	5,60,718	5,38,502	4,78,915	4,78,589	4,39,120	3,76,141	3,63,143	3,52,536	3,38,569	3,35,705	3,33,281

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Projection

Unlock Premium Features

Get In-depth insights on EPS and Revenue forecasts

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Available on Pro Plan