Overview

Detailed Summary

Machino Plastics Limited (MPL) is India's leading manufacturer of plastic bumpers and dashboards, primarily serving the automotive industry.
The company is a joint venture with major stakeholders including Maruti Suzuki India Ltd and Suzuki Motor Corporation, Japan, indicating strong industry ties.
MPL operates two state-of-the-art manufacturing plants in Gurgaon and Manesar, enhancing its production capabilities.
The company has historically been the sole supplier of bumpers and dashboards for major automotive models like the Maruti Wagon-R.
Through continuous investment in machinery and capacity expansion, MPL has maintained its competitive edge in serving major automotive clients.

Sector: Auto Ancillaries
Industry: Auto Ancillaries - Plastic Mouldings
Market Cap: 156 Cr
Volatility: Low Risk
P/E Ratio: 33.3
Industry P/E: 34.2
PEG Ratio: 0.3
P/B Ratio: 2.8
52W High: 444.00
52W Low: 215.60

Sales CAGR

1Y: 15.10%
3Y: 13.58%
5Y: 9.94%
10Y: 5.59%

Profit CAGR

1Y: 131.98%
3Y: —
5Y: —
10Y: 22.40%

ROE

TTM: 11.50%
3Y: 8.19%
5Y: 2.69%
10Y: 2.52%

ROCE

TTM: 7.88%
3Y: 13.91%
5Y: 9.97%
10Y: 8.36%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
HIMTEK	193.00	183 Cr	13.54	6.22	0.26	—	—	0.00
URAVIDEF	145.60	165 Cr	94.51	3.28	0.00	4.09	5.04	1.74
WAAREE	152.00	164 Cr	-28.95	0.00	0.00	130.87	-37.65	-24.66
MACPLASQ	248.05	156 Cr	33.25	2.78	0.00	11.50	7.88	1.14
BHARATGEAR	101.05	155 Cr	11.79	1.27	0.00	0.24	8.87	3.24
IPRINGLTD	115.65	144 Cr	158.42	1.41	0.00	-3.06	4.26	0.30
HINDHARD	849.00	127 Cr	13.92	3.73	0.33	25.77	29.33	15.35

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	84	84	82	95	93	94	107	113	110	126
Expenses	78	77	75	88	84	85	99	104	104	117
Operating Profit	6.13	6.78	6.85	7.58	8.68	8.45	8.11	9.47	5.86	8.67
OPM %	7.32	8.11	8.37	7.97	9.36	9.02	7.57	8.36	5.34	6.89
Other Income	0.00	0.01	0.02	0.01	0.03	0.06	0.01	0.02	0.03	0.05
Interest	1.56	1.46	2.13	2.18	3.18	3.14	3.15	3.58	2.82	5.16
Depreciation	3.55	3.57	3.54	3.07	2.50	2.16	2.34	2.35	2.62	5.18
Profit Before Tax	1.03	1.77	1.21	2.34	3.03	3.21	2.63	3.56	0.45	-1.61
Tax %	42.72	36.72	-1.65	40.17	30.36	52.02	-33.46	43.82	-22.22	8.70
Net Profit	0.58	1.11	1.23	1.40	2.12	1.54	3.50	2.00	0.55	-1.47
EPS in Rs	0.95	1.82	2.00	2.28	3.45	2.51	5.71	3.26	0.89	-2.40

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	301	318	303	242	210	265	331	338	389	407
Expenses	233	278	277	224	194	249	310	312	356	372
Operating Profit	68	40	26	18	16	16	21	26	33	35
OPM %	22.67	12.52	8.46	7.56	7.82	6.19	6.41	7.72	8.44	8.53
Other Income	0.31	0.27	0.50	0.51	0.13	0.19	0.26	0.06	0.11	0.12
Interest	4.05	7.27	6.55	7.67	7.18	6.43	6.47	6.68	12	13
Depreciation	13	19	19	20	15	14	13	14	10	9.35
Profit Before Tax	9.62	1.78	0.12	-8.51	-5.76	-3.44	2.14	5.24	11	12
Tax %	50.59	-170.47	-251.51	46.94	28.77	28.06	25.50	29.53	23.64	26.31
Net Profit	4.76	4.80	0.41	-4.52	-4.10	-2.48	1.60	3.69	8.56	9.16
EPS in Rs	7.75	7.83	0.66	-7.37	-6.69	-4.03	2.60	6.03	13.95	7.46
Dividend Payout %	25.81	12.77	151.52	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.14	6.14	6.14	6.14	6.14	6.14	6.14	6.14	6.14	6.14
Reserves	48	52	55	55	50	46	43	45	48	57
Borrowings	32	103	86	98	80	102	94	88	88	180
Other Liabilities	28	35	48	49	37	18	29	39	61	104
Total Liabilities	114	197	196	208	173	172	172	178	204	347
Fixed Assets	77	132	121	141	132	118	106	97	100	125
CWIP	4.97	5.79	6.35	4.52	0.00	0.00	0.00	0.00	0.00	69
Investments	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25
Other Assets	30	57	67	61	40	53	65	79	103	151
Total Assets	114	197	196	208	173	172	172	178	204	347

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	29	28	0.31	19	17	21	26
Cash from Investing Activity	-39	-1.43	-0.98	-2.40	-3.76	-17	-106
Cash from Financing Activity	5.40	-32	0.80	-14	-13	-5.77	80
Net Cash Flow	-4.44	-5.89	0.14	1.88	0.13	-2.07	0.18

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.72%	74.74%	74.82%	74.86%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	25.27%	25.25%	25.16%	25.13%	24.99%	24.99%	24.99%	24.99%	24.99%	24.99%	24.99%	24.99%
Total Shareholders	2,876	2,697	2,773	3,098	2,998	2,970	3,199	3,203	3,181	3,264	3,582	3,553

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.