🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Forecasts

No ConstituentsNo Constituents

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

View Standalone

Total Figures
QoQ Changes
Total Figures
Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
Sales2.052.482.192.514.352.461.110.691.361.24
Expenses2.202.632.445.764.512.312.052.321.501.42
Operating Profit-0.17-0.17-0.26-3.26-0.160.15-0.94-1.63-0.14-0.18
OPM %-8.29-6.85-11.87-129.88-3.686.10-84.68-236.23-10.29-14.52
Other Income0.120.070.110.030.170.330.030.120.080.05
Interest0.020.020.010.010.000.000.000.000.000.00
Depreciation0.050.030.080.060.050.040.04-0.030.020.02
Profit Before Tax-0.10-0.13-0.23-3.29-0.040.44-0.95-1.48-0.09-0.15
Tax %10.00-23.080.000.00-75.0020.4522.11-6.080.000.00
Net Profit-0.09-0.15-0.23-3.29-0.070.35-0.74-1.57-0.09-0.15
EPS in Rs-0.04-0.09-0.11-1.65-0.070.16-0.31-0.68-0.04-0.08

Consolidated Profit Loss (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Sales5.965.776.355.729.19119.89109.248.61
Expenses5.144.865.675.178.921111111311
Operating Profit0.810.900.680.550.22-0.17-0.86-0.62-3.86-2.57
OPM %13.5715.6910.679.632.35-1.58-8.73-6.10-41.79-29.89
Other Income0.010.020.000.130.170.210.950.600.320.64
Interest0.010.010.000.000.050.160.130.110.060.00
Depreciation0.270.290.410.350.190.240.210.190.210.10
Profit Before Tax0.550.640.270.330.19-0.20-0.12-0.21-3.75-2.03
Tax %31.0431.7347.7133.6182.75-71.70-19.23-20.53-0.370.38
Net Profit0.380.430.140.130.03-0.35-0.15-0.26-3.76-2.03
EPS in Rs-1.110.230.03-0.01-0.12-0.14-1.88-0.91
Dividend Payout %0.000.000.000.000.000.000.000.000.000.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital8.108.108.108.108.108.108.108.108.108.10
Reserves2.933.373.333.453.443.072.822.50-1.24-0.70
Borrowings0.040.010.000.000.960.980.930.770.000.13
Other Liabilities0.470.731.081.181.251.441.492.352.711.20
Total Liabilities12121313141413149.578.74
Fixed Assets1.221.170.750.702.102.171.921.831,6530.47
CWIP0.000.000.000.260.000.000.000.000.000.00
Investments0.000.000.000.000.000.630.490.300.390.42
Other Assets1011121212111112-1,6447.85
Total Assets12121313141413149.578.74

Consolidated Cash Flows (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity-3.45-0.03-0.842.05-1.820.37-0.530.631.591.59
Cash from Investing Activity1.060.80-0.25-1.060.21-0.640.430.450.14-0.76
Cash from Financing Activity2.410.19-0.010.220.770.02-0.05-0.16-0.770.00
Net Cash Flow0.010.96-1.111.22-0.84-0.24-0.150.920.960.83

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Aug 2025Sep 2025Nov 2025Dec 2025Jan 2026Feb 2026
Promoters66.92%66.54%66.56%66.56%66.56%52.75%53.33%53.33%54.82%51.98%51.98%46.51%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public33.08%33.46%33.44%33.44%33.44%47.25%46.67%46.67%45.18%48.02%48.02%53.49%
Total Shareholders2,6352,5692,5332,5022,4842,4812,7542,6972,7702,9942,9943,029

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Projection

No ConstituentsNo Constituents

Documents

Presentations
Concalls
Reports
Presentations

No documents found!

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium