🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Forecasts

No ConstituentsNo Constituents

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

View Standalone

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales7,1534,6384,6867,1937,2585,0334,1085,9086,2354,297
Expenses6,1044,1134,3695,9825,6234,1374,0945,6865,1803,867
Operating Profit1,0495253171,2111,636895142221,055429
OPM %14.6611.336.7716.8422.5317.790.353.7616.9310.00
Other Income221204317633,744-2,9746741281,58486
Interest610578552470472468375409444442
Depreciation387379366348355359360375368373
Profit Before Tax-118-6.5715-783,527-3,1958,2292872,546307
Tax %-4.59-228.46135.7711.270.01-0.15-0.03-2.23-0.26-0.74
Net Profit-124-22-5.43-693,527-3,1998,2322942,553309
EPS in Rs-7.96-9.78-5.06-5.7299.91-80.71107.362.1245.270.26

Consolidated Profit Loss (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales24,48317,88519,17418,87416,70518,41120,74222,06723,59222,307
Expenses19,77214,27216,99217,65016,46516,58319,42720,01619,83519,539
Operating Profit4,7113,6132,1831,2242401,8281,3152,0513,7562,767
OPM %19.2420.2011.386.491.439.936.349.2915.9212.41
Other Income3,5053,024-3,4423,3806,778860611,1577,9331,572
Interest5,5815,2042,5812,4002,7272,0602,3932,3101,7841,723
Depreciation1,6881,2541,2921,3891,3521,2831,4491,5031,4211,448
Profit Before Tax947178-5,1338152,939-656-2,466-6058,4848,849
Tax %-15.02-84.974.64-6.25-5.69-3.44-0.30-6.78-0.07-0.04
Net Profit1,089330-4,8948663,106-679-2,473-6468,4908,853
EPS in Rs34.8732.13-59.3818.2327.83-21.86-93.21-39.27120.84155.01
Dividend Payout %16.6119.900.000.000.000.000.000.000.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital263263263263263263263352396396
Reserves21,38923,08423,41713,9139,52910,59712,1448,9428,35114,034
Borrowings26,35920,67520,40715,86014,38213,90712,71811,5109,7416,361
Other Liabilities52,78454,32756,03038,34740,92937,39637,40740,19040,69245,050
Total Liabilities1,00,79598,3491,00,11768,38365,10362,16362,53360,99359,18165,841
Fixed Assets32,88736,00938,86424,44622,77119,50519,00219,75617,75717,714
CWIP4,9712,3603,0052,5922,5292,0252,1981,0151,3021,373
Investments13,20013,70113,6217,2451,8771,7694,7004,3383,9048,671
Other Assets49,73846,27944,62734,10037,92638,86536,63335,88536,21738,084
Total Assets1,00,79598,3491,00,11768,38365,10362,16362,53360,99359,18165,841

Consolidated Cash Flows (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity10,2968,6788,1536842,8751,4363,7993,4584,0973,657
Cash from Investing Activity-5,690-75-8052,759-80818-502-1,333415-1,731
Cash from Financing Activity-4,704-8,452-7,428-3,334-1,979-1,531-2,942-2,242-3,648-1,252
Net Cash Flow-98152-8010987-77356-117865674

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters18.70%18.68%16.58%16.52%16.52%16.52%16.52%16.52%16.52%19.08%19.08%19.08%
FIIs12.32%12.94%12.15%12.71%11.79%12.38%8.40%9.01%11.36%11.02%7.09%5.73%
DIIs3.23%3.15%2.89%2.66%2.23%2.29%1.42%1.37%1.38%1.33%1.28%1.06%
Public65.75%65.24%68.38%68.11%69.46%68.81%73.67%73.10%70.74%68.57%72.56%74.13%
Total Shareholders7,15,0067,06,9686,94,3136,59,1686,65,7297,01,5837,12,1046,91,8426,81,3956,81,3957,17,7836,72,172

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Projection

No ConstituentsNo Constituents

Documents

Presentations
Concalls
Reports
Presentations
iconiconicon

Investor Presentation

Q4 FY25

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium