Responsive Industries Ltd

RESPONIND

Watchlist

AI Mode

‌

Market Cap

₹ 5,214 Cr

P/E

25.53

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Responsive Industries Limited is a leading manufacturer of vinyl flooring and synthetic leather, with significant presence in global markets.

The company is the largest vinyl flooring player in India, distributing across all states and globally across 70 countries.

Responsive Industries boasts a strong balance sheet with lower debt and higher cash flows, positioning itself for expansion.

The company operates at around 50% capacity utilization, but plans to increase usage to improve return ratios.

Responsive's expansion plans include launching LVP products domestically, targeting a huge potential market valued at USD 7.2 billion by FY27.

Sector

Plastic products

Industry

Plastics - Flooring

Market Cap

5,214 Cr

Volatility

High Risk

P/E Ratio

25.5

Industry P/E

25.9

PEG Ratio

0.9

P/B Ratio

3.5

52W High

280.00

52W Low

168.55

Sales CAGR

30.45%

4.25%

5.07%

10Y

-12.62%

Profit CAGR

23.31%

27.50%

5.11%

10Y

6.61%

ROE

TTM

13.89%

11.13%

7.78%

10Y

4.79%

ROCE

TTM

14.26%

13.22%

9.23%

10Y

6.76%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RESPONIND	195.00	5,214 Cr	25.53	3.54	0.05	13.89	14.26	10.99
KINGFA	3815.10	5,170 Cr	32.84	3.99	0.00	12.16	16.66	9.08
VIPIND	353.25	5,019 Cr	—	10.82	0.00	-42.26	-11.21	-11.38
JISLJALEQS	41.32	3,000 Cr	49.72	0.51	0.00	1.01	5.42	0.44
PRINCEPIPE	250.40	2,772 Cr	119.40	1.74	0.20	1.46	2.58	1.04
JAICORPLTD	130.60	2,299 Cr	13.76	1.58	0.38	11.44	12.75	10.99
STUDDS	555.55	2,186 Cr	31.35	4.86	0.45	24.59	32.76	11.75

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	263	268	267	288	320	350	368	381	339	314
Expenses	215	207	201	221	249	277	295	302	266	237
Operating Profit	49	61	66	67	71	73	72	79	73	77
OPM %	18.43	22.79	24.86	23.15	22.28	20.75	19.67	20.72	21.43	24.41
Other Income	2.48	5.46	1.48	9.01	2.01	2.24	2.66	1.50	2.15	2.99
Interest	4.59	7.95	5.31	5.06	5.32	5.13	6.63	6.88	5.32	7.04
Depreciation	14	15	16	21	17	18	18	17	18	18
Profit Before Tax	32	43	47	50	51	52	51	56	52	55
Tax %	6.10	5.77	5.11	7.98	4.75	5.43	7.40	3.42	3.41	2.54
Net Profit	30	41	45	46	48	49	47	54	50	53
EPS in Rs	1.14	1.53	1.68	1.72	1.81	1.85	1.76	2.03	1.87	2.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2,055	1,264	775	533	756	1,103	974	1,087	1,418	1,437
Expenses	1,846	1,135	660	436	628	994	864	844	1,123	1,140
Operating Profit	208	128	115	97	127	110	110	243	295	296
OPM %	10.13	10.15	14.89	18.28	16.87	9.95	11.30	22.34	20.81	20.62
Other Income	18	14	24	28	-44	24	16	18	8.41	8.55
Interest	23	17	13	21	3.82	18	28	23	24	24
Depreciation	132	87	82	78	64	105	69	66	70	70
Profit Before Tax	22	21	45	27	15	10	28	172	210	211
Tax %	65.66	55.79	34.60	8.03	-63.89	98.46	14.07	6.29	5.20	4.88
Net Profit	7.65	9.36	29	24	24	0.16	24	161	199	200
EPS in Rs	0.55	—	—	0.92	1.54	-0.01	0.95	6.07	7.45	7.66
Dividend Payout %	24.39	24.39	11.01	10.87	6.49	3,703.70	10.99	1.65	134.05	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	26	26	26	26	26	26	26	27	27	27
Reserves	855	863	871	896	917	941	942	946	1,110	1,319
Borrowings	312	256	156	107	166	197	236	260	215	256
Other Liabilities	510	389	336	221	232	103	173	102	194	136
Total Liabilities	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738
Fixed Assets	919	801	765	692	617	915	820	691	815	797
CWIP	7.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	14	15	38	19	13	9.77	12	13	11	71
Other Assets	763	718	586	540	712	343	546	630	720	870
Total Assets	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	165	107	142	306	90	145	-20	7.04	225	75
Cash from Investing Activity	32	-36	-29	-253	-94	-166	-5.27	-4.83	-156	-102
Cash from Financing Activity	-160	-58	-177	-62	32	25	18	-9.51	-77	18
Net Cash Flow	37	13	-64	-8.64	28	4.41	-7.38	-7.30	-7.91	-8.88

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	58.94%	58.94%	58.94%	58.94%	58.94%	58.58%	58.58%	58.58%	58.58%	58.58%	58.58%	58.58%
FIIs	35.60%	35.67%	35.67%	35.44%	35.12%	35.08%	35.11%	34.78%	32.48%	31.62%	31.40%	30.61%
DIIs	3.56%	3.56%	3.56%	3.56%	3.57%	3.58%	3.59%	3.57%	3.51%	3.51%	3.35%	3.30%
Public	1.89%	1.82%	1.83%	2.05%	2.36%	2.76%	2.72%	3.08%	5.44%	6.29%	6.67%	7.51%
Total Shareholders	7,863	7,009	6,473	10,237	12,778	14,277	14,974	16,566	18,643	18,028	17,859	17,625

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Feb 18, 2025	Mavi business ventures llp	Insider - Promoter Group	Acquisition	216.80	5.42 Cr	2,50,000	0.09
Feb 18, 2025	Fairpoint tradecom llp	Insider - Promoter Group	Disposal	216.80	5.42 Cr	2,50,000	0.09
Jan 01, 2025	Brenzett limited	Bulk	Sell	249.02	49.80 Cr	20,00,000	0.75
Dec 18, 2024	Brenzett limited	Bulk	Sell	259.00	51.80 Cr	20,00,000	0.75
Dec 17, 2024	Fairpoint tradecom llp	Insider - Promoter Group	Disposal	275.60	2.76 Cr	1,00,000	0.03752
Dec 17, 2024	Mavi business ventures llp	Insider - Promoter Group	Acquisition	275.60	2.76 Cr	1,00,000	0.03
Dec 03, 2024	Brenzett limited	Bulk	Sell	254.59	63.65 Cr	25,00,000	0.93
Jul 20, 2023	Brenzett limited	Bulk	Sell	182.02	48.24 Cr	26,50,000	0.99

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q1 FY24

Investor Presentation

Q3 FY20

Investor Presentation

Q2 FY20

Investor Presentation

Q1 FY20

Investor Presentation

Q4 FY19

Showing 1 - 8 of 10

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	263	268	267	288	320	350	368	381	339	314
Expenses	215	207	201	221	249	277	295	302	266	237
Operating Profit	49	61	66	67	71	73	72	79	73	77
OPM %	18.43	22.79	24.86	23.15	22.28	20.75	19.67	20.72	21.43	24.41
Other Income	2.48	5.46	1.48	9.01	2.01	2.24	2.66	1.50	2.15	2.99
Interest	4.59	7.95	5.31	5.06	5.32	5.13	6.63	6.88	5.32	7.04
Depreciation	14	15	16	21	17	18	18	17	18	18
Profit Before Tax	32	43	47	50	51	52	51	56	52	55
Tax %	6.10	5.77	5.11	7.98	4.75	5.43	7.40	3.42	3.41	2.54
Net Profit	30	41	45	46	48	49	47	54	50	53
EPS in Rs	1.14	1.53	1.68	1.72	1.81	1.85	1.76	2.03	1.87	2.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2,055	1,264	775	533	756	1,103	974	1,087	1,418	1,437
Expenses	1,846	1,135	660	436	628	994	864	844	1,123	1,140
Operating Profit	208	128	115	97	127	110	110	243	295	296
OPM %	10.13	10.15	14.89	18.28	16.87	9.95	11.30	22.34	20.81	20.62
Other Income	18	14	24	28	-44	24	16	18	8.41	8.55
Interest	23	17	13	21	3.82	18	28	23	24	24
Depreciation	132	87	82	78	64	105	69	66	70	70
Profit Before Tax	22	21	45	27	15	10	28	172	210	211
Tax %	65.66	55.79	34.60	8.03	-63.89	98.46	14.07	6.29	5.20	4.88
Net Profit	7.65	9.36	29	24	24	0.16	24	161	199	200
EPS in Rs	0.55	—	—	0.92	1.54	-0.01	0.95	6.07	7.45	7.66
Dividend Payout %	24.39	24.39	11.01	10.87	6.49	3,703.70	10.99	1.65	134.05	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	26	26	26	26	26	26	26	27	27	27
Reserves	855	863	871	896	917	941	942	946	1,110	1,319
Borrowings	312	256	156	107	166	197	236	260	215	256
Other Liabilities	510	389	336	221	232	103	173	102	194	136
Total Liabilities	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738
Fixed Assets	919	801	765	692	617	915	820	691	815	797
CWIP	7.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	14	15	38	19	13	9.77	12	13	11	71
Other Assets	763	718	586	540	712	343	546	630	720	870
Total Assets	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	165	107	142	306	90	145	-20	7.04	225	75
Cash from Investing Activity	32	-36	-29	-253	-94	-166	-5.27	-4.83	-156	-102
Cash from Financing Activity	-160	-58	-177	-62	32	25	18	-9.51	-77	18
Net Cash Flow	37	13	-64	-8.64	28	4.41	-7.38	-7.30	-7.91	-8.88

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RESPONIND	195.00	5,214 Cr	25.53	3.54	0.05	13.89	14.26	10.99
KINGFA	3815.10	5,170 Cr	32.84	3.99	0.00	12.16	16.66	9.08
VIPIND	353.25	5,019 Cr	—	10.82	0.00	-42.26	-11.21	-11.38
JISLJALEQS	41.32	3,000 Cr	49.72	0.51	0.00	1.01	5.42	0.44
PRINCEPIPE	250.40	2,772 Cr	119.40	1.74	0.20	1.46	2.58	1.04
JAICORPLTD	130.60	2,299 Cr	13.76	1.58	0.38	11.44	12.75	10.99
STUDDS	555.55	2,186 Cr	31.35	4.86	0.45	24.59	32.76	11.75

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Responsive Industries Limited is a leading manufacturer of vinyl flooring and synthetic leather, with significant presence in global markets.

The company is the largest vinyl flooring player in India, distributing across all states and globally across 70 countries.

Responsive Industries boasts a strong balance sheet with lower debt and higher cash flows, positioning itself for expansion.

The company operates at around 50% capacity utilization, but plans to increase usage to improve return ratios.

Responsive's expansion plans include launching LVP products domestically, targeting a huge potential market valued at USD 7.2 billion by FY27.

Sector

Plastic products

Industry

Plastics - Flooring

Market Cap

5,214 Cr

Volatility

High Risk

P/E Ratio

25.5

Industry P/E

25.9

PEG Ratio

0.9

P/B Ratio

3.5

52W High

280.00

52W Low

168.55

Sales CAGR

30.45%

4.25%

5.07%

10Y

-12.62%

Profit CAGR

23.31%

27.50%

5.11%

10Y

6.61%

ROE

TTM

13.89%

11.13%

7.78%

10Y

4.79%

ROCE

TTM

14.26%

13.22%

9.23%

10Y

6.76%