Setubandhan Infrastructure Ltd

SETUINFRA

Watchlist

AI Mode

‌

Market Cap

₹ 6 Cr

P/E

50.00

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Neutral

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Setubandhan Infrastructure Limited is a construction company primarily engaged in infrastructure development and civil construction projects.

The company was established to take over the construction and maintenance business of Prakash Builders, a long-standing entity since 1978.

Setubandhan showcases expertise in executing projects for government, semi-government, and private sector clients, indicating a versatile portfolio.

The company's prominent achievements include noteworthy projects like the Global Pagoda at Gorai Village and the Islampur Integrated Textile Park.

Recent completions include critical infrastructure projects such as the Cancer Hospital and Research Center in Aurangabad and multiple educational facilities.

Sector

Construction

Industry

Construction - Factories / Offices / Commercial

Market Cap

6 Cr

Volatility

Low Risk

P/E Ratio

50.0

Industry P/E

35.8

PEG Ratio

0.5

P/B Ratio

0.1

52W High

1.00

52W Low

0.48

Sales CAGR

-36.48%

-59.75%

-50.43%

10Y

-27.33%

Profit CAGR

101.47%

—

-65.48%

10Y

-42.70%

ROE

TTM

0.18%

-22.39%

-21.46%

10Y

-5.49%

ROCE

TTM

0.40%

-13.76%

-12.88%

10Y

0.59%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DML	8.51	8 Cr	—	0.81	0.00	-1.78	-1.58	-1.83
SICL	7.40	7 Cr	—	0.00	0.00	1.20	-1.20	-1.39
SETUINFRA	0.50	6 Cr	50.00	0.13	0.00	0.18	0.40	0.05
SHPRE	13.88	6 Cr	—	0.00	0.00	24.18	-256.52	-10.83
PATIDAR	9.10	5 Cr	—	0.77	0.00	-4.07	-1.75	-2.84
SIKOZY	0.97	4 Cr	—	0.00	0.00	489.09	-50.07	-47.06
AANANDALAK	11.70	4 Cr	1.14	0.00	0.00	-20.62	-106.66	25.83

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Sales	7.31	11	28	67	6.73	17	20	7.98	17	20
Expenses	8.36	11	32	69	8.24	13	23	8.06	16	19
Operating Profit	-1.05	0.60	-3.66	-2.95	-1.51	3.94	-3.33	-0.08	1.34	1.02
OPM %	-14.36	5.24	-13.14	-4.43	-22.44	23.27	-16.68	-1.00	7.94	5.08
Other Income	0.10	-0.01	1.56	0.11	0.07	0.03	0.09	0.05	0.41	0.08
Interest	0.10	0.14	0.27	0.22	0.28	0.02	0.20	0.00	0.00	0.01
Depreciation	0.29	0.37	0.59	0.33	0.33	0.17	0.53	0.29	0.30	0.40
Profit Before Tax	-1.33	0.07	-2.97	-3.39	-2.04	3.77	-3.97	-0.33	1.44	0.69
Tax %	-2.26	57.14	-6.40	-3.83	3.43	31.30	18.89	-33.33	18.75	37.68
Net Profit	-1.36	0.03	-3.16	-3.52	-1.97	2.59	-3.23	-0.43	1.18	0.44
EPS in Rs	-0.11	0.00	-0.26	-0.28	-0.16	0.21	-0.26	-0.03	0.09	0.03

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	159	196	218	284	258	154	56	110	70	65
Expenses	156	184	207	267	250	195	84	114	69	66
Operating Profit	2.74	12	11	17	7.96	-41	-28	-3.85	1.28	-1.05
OPM %	1.73	6.26	4.84	5.90	3.08	-26.42	-49.96	-3.49	1.83	-1.62
Other Income	1.53	0.80	6.16	2.43	2.11	1.78	1.71	0.30	0.54	0.63
Interest	6.34	6.64	5.90	6.83	8.04	3.31	0.58	0.72	0.02	0.21
Depreciation	0.65	0.81	1.07	2.03	1.97	1.39	1.52	1.36	1.25	1.52
Profit Before Tax	-2.77	5.61	9.73	10	0.07	-44	-28	-5.63	0.55	-2.17
Tax %	-67.68	44.84	26.38	31.58	-90.67	-0.67	-0.92	-8.67	83.30	5.99
Net Profit	-4.64	3.10	7.17	7.06	0.13	-44	-29	-6.12	0.09	-2.04
EPS in Rs	—	—	—	—	—	-3.50	-2.29	-0.49	—	-0.17
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	13	13	13	13	13	13	13	13	13	13
Reserves	102	98	102	108	114	114	71	43	37	37
Borrowings	34	40	28	36	37	42	72	78	79	79
Other Liabilities	51	85	91	105	82	88	52	49	78	79
Total Liabilities	200	235	233	261	245	257	208	182	207	207
Fixed Assets	4.01	3.50	9.41	17	18	14	32	32	31	30
CWIP	0.00	0.00	0.00	0.00	0.67	1.19	2.16	0.00	0.00	0.00
Investments	4.75	11	11	2.36	0.69	0.97	1.06	0.46	0.47	0.47
Other Assets	191	221	213	242	226	241	174	150	176	177
Total Assets	200	235	233	261	245	257	208	182	207	207

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	2.16	-7.37	8.89	30	-3.83	4.70	-2.47	-2.64	-8.58	0.00
Cash from Investing Activity	-0.66	-0.75	-5.77	-6.59	0.72	-0.12	2.03	-19	0.70	0.00
Cash from Financing Activity	5.39	0.08	-3.95	-18	2.28	-4.50	-1.98	25	4.81	0.00
Net Cash Flow	6.89	-8.04	-0.83	4.80	-0.84	0.08	-2.41	3.33	-3.07	0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%
FIIs	0.00%	0.00%	1.01%	1.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	72.58%	72.58%	71.58%	71.57%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%
Total Shareholders	21,584	22,000	22,032	22,988	22,766	22,654	22,422	22,299	22,317	22,338	22,725	23,497

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DML	8.51	8 Cr	—	0.81	0.00	-1.78	-1.58	-1.83
SICL	7.40	7 Cr	—	0.00	0.00	1.20	-1.20	-1.39
SETUINFRA	0.50	6 Cr	50.00	0.13	0.00	0.18	0.40	0.05
SHPRE	13.88	6 Cr	—	0.00	0.00	24.18	-256.52	-10.83
PATIDAR	9.10	5 Cr	—	0.77	0.00	-4.07	-1.75	-2.84
SIKOZY	0.97	4 Cr	—	0.00	0.00	489.09	-50.07	-47.06
AANANDALAK	11.70	4 Cr	1.14	0.00	0.00	-20.62	-106.66	25.83

Overview

Detailed Summary

Setubandhan Infrastructure Limited is a construction company primarily engaged in infrastructure development and civil construction projects.

The company was established to take over the construction and maintenance business of Prakash Builders, a long-standing entity since 1978.

Setubandhan showcases expertise in executing projects for government, semi-government, and private sector clients, indicating a versatile portfolio.

The company's prominent achievements include noteworthy projects like the Global Pagoda at Gorai Village and the Islampur Integrated Textile Park.

Recent completions include critical infrastructure projects such as the Cancer Hospital and Research Center in Aurangabad and multiple educational facilities.

Sector

Construction

Industry

Construction - Factories / Offices / Commercial

Market Cap

6 Cr

Volatility

Low Risk

P/E Ratio

50.0

Industry P/E

35.8

PEG Ratio

0.5

P/B Ratio

0.1

52W High

1.00

52W Low

0.48

Sales CAGR

-36.48%

-59.75%

-50.43%

10Y

-27.33%

Profit CAGR

101.47%

—

-65.48%

10Y

-42.70%

ROE

TTM

0.18%

-22.39%

-21.46%

10Y

-5.49%

ROCE

TTM

0.40%

-13.76%

-12.88%

10Y

0.59%