Overview

Detailed Summary

Williamson Magor & Company Limited, founded in 1949, began as a manufacturing and agency business with diverse interests in tea, engineering, jute, and reprographic items. Today, it functions mainly as an investment and group shareholding entity.
The company has restructured over the years, shedding various manufacturing divisions and tea estates to focus on investments and property ownership.
Originally a major tea company, Williamson Magor transferred its tea business to subsidiary companies, thus becoming a holding company for these entities.
Diversification efforts led to ventures in the power sector, though plans like the 90-MW gas-based power plant were shelved due to challenges.
The company has undergone multiple mergers and divestments, impacting its subsidiary portfolio, aligned with strategic shifts toward investment holding.

Sector: Finance
Industry: Investment Company
Market Cap: 29 Cr
Volatility: Low Risk
P/E Ratio: -23.0
Industry P/E: 19.0
PEG Ratio: —
P/B Ratio: —
52W High: 42.70
52W Low: 21.01

Sales CAGR

1Y: -1.38%
3Y: -52.10%
5Y: -40.87%
10Y: -24.23%

Profit CAGR

1Y: -378.22%
3Y: —
5Y: —
10Y: —

ROE

TTM: 0.57%
3Y: 49.62%
5Y: 23.64%
10Y: 39.57%

ROCE

TTM: 0.42%
3Y: -18.35%
5Y: -7.31%
10Y: 0.38%

Technicals

‌

Forecasts

Peers

Financial Services Financial Services Finance Investment Company

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SRGINFOTEC		1.67	41 Cr	-31.56	3.17	0.00	-6.89	-5.56	-9.54
BSELINFRA		4.12	36 Cr	-1.01	0.07	0.00	-7.44	-7.44	-3.48
YAMNINV		0.63	33 Cr	171.58	0.47	0.00	0.27	0.37	0.23
NAGREEKCAP		23.98	30 Cr	4.08	1.06	0.00	25.97	14.03	5.12
WILLAMAGOR		26.49	29 Cr	-23.04	0.00	0.00	0.57	0.42	-0.32
STANROS		69.57	28 Cr	-9.12	0.91	0.00	-9.93	-9.54	-9.12
EASYFIN		—	24 Cr	-134.78	1.11	0.00	-0.81	-0.25	-0.63
Median: 7 Co.	—	14.05	30 Cr	-9.12	0.91	0.00	-0.81	-0.25	-0.63

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	0.53	1.36	0.50	1.37	0.49	0.49	0.49	0.06	0.92	0.06
Expenses	11	30	272	-4.51	-6.90	16	0.24	150	0.33	0.36
Interest	0.55	2.43	0.15	0.31	0.67	0.16	0.01	0.06	0.02	0.01
Financing Profit	-11	-31	-271	5.57	6.72	-15	0.24	-150	0.57	-0.31
Financing Margin %	-2,116.98	-2,301.47	-54,294.00	406.57	1,371.43	-3,140.82	48.98	-2,50,633.33	61.96	-516.67
Other Income	0.31	2.19	0.00	0.00	0.00	45	0.80	150	0.05	0.20
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-11	-29	-271	5.57	6.73	29	1.04	-0.24	0.62	-0.11
Tax %	-37.45	-1.58	23.78	21.54	14.56	47.44	-70.19	-9,566.67	-3,562.90	-2,190.91
Net Profit	-15	-30	-207	4.37	5.75	15	1.77	-23	23	-2.53
EPS in Rs	-13.70	-29.41	-189.00	3.98	5.23	14.06	1.61	-21.18	20.73	-2.31
Gross NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	49	48	49	31	20	26	3.06	2.89	2.85	2.84
Expenses	10	9.46	5.94	139	44	2.23	33	42	276	4.55
Interest	70	92	110	59	11	34	10	3.03	1.29	1.15
Financing Profit	-31	-54	-67	-167	-35	-10	-40	-42	-275	-2.86
Financing Margin %	-63.57	-112.48	-138.98	-542.49	-172.78	-40.11	-1,318.53	-1,462.74	-9,617.15	-100.70
Other Income	15	3.72	17	54	79	0.85	54	2.87	45	NaN
Depreciation	0.09	0.08	0.06	0.05	0.04	0.02	0.01	0.00	0.00	0.00
Profit Before Tax	-16	-50	-50	-113	44	-9.59	13	-39	-230	43
Tax %	0.00	0.00	67.40	-19.30	-15.36	-51.37	-29.71	-27.99	21.09	36.00
Net Profit	-16	-50	-16	-135	51	-15	17	-50	-181	27
EPS in Rs	—	—	-49.24	-25.26	46.51	-13.24	15.61	-46.02	-165.73	-1.15
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	11	11	11	11	11	11	11	11	11
Reserves	142	128	78	-45	-279	-123	-169	-138	-80	-238
Borrowings	366	468	546	745	756	605	598	574	595	555
Other Liabilities	30	45	69	142	167	170	69	77	66	64
Total Liabilities	548	652	704	852	655	662	509	524	593	391
Fixed Assets	1.89	1.81	1.74	1.68	1.07	0.43	0.41	0.07	0.07	0.07
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	336	116	70	35	49	158	179
Other Assets	546	651	702	515	538	592	473	475	435	212
Total Assets	548	652	704	852	655	662	509	524	593	391

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-135	2.33	-54	-198	-6.95	-131	1.81	-29	10	45
Cash from Investing Activity	-48	-121	-28	-5.36	-0.32	219	3.59	53	0.00	0.00
Cash from Financing Activity	182	122	79	198	10	-87	-7.02	-23	-11	-45
Net Cash Flow	-1.19	3.45	-3.19	-5.05	3.18	1.33	-1.62	-0.00	-0.65	-0.18

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%
Public	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%	37.92%
Total Shareholders	8,539	9,013	8,613	8,515	8,441	8,449	8,421	8,381	8,307	8,176	8,133	8,106

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Sentiment

Change in Directors/KMP

6 days ago

Williamson Magor: Two Directors Resign

Williamson Magor & Company Ltd: Mr Javed Hossain and Mr Dillip Kumar Parida have resigned as Non-Executive & Non-Independent Directors effective 22-07-2026 citing personal commitments.

Change in Directors/KMP

6 days ago

Williamson Magor: Two Directors Resign

Williamson Magor & Company Ltd: Mr Javed Hossain and Mr Dillip Kumar Parida have resigned as Non-Executive & Non-Independent Directors, effective 22 July 2026.

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Frequently Asked Questions about Williamson Magor & Company Ltd

Williamson Magor & Company Ltd (WILLAMAGOR) is currently trading at 26.87 per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

Williamson Magor & Company Limited, founded in 1949, began as a manufacturing and agency business with diverse interests in tea, engineering, jute, and reprographic items. Today, it functions mainly as an investment and group shareholding entity. The company has restructured over the years, shedding various manufacturing divisions and tea estates to focus on investments and property ownership. Originally a major tea company, Williamson Magor transferred its tea business to subsidiary companies, thus becoming a holding company for these entities. Diversification efforts led to ventures in the power sector, though plans like the 90-MW gas-based power plant were shelved due to challenges. The company has undergone multiple mergers and divestments, impacting its subsidiary portfolio, aligned with strategic shifts toward investment holding.

Over the past 52 weeks, Williamson Magor & Company Ltd has traded between a low of ₹21.01 and a high of ₹42.70. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

Williamson Magor & Company Ltd has a market capitalization of approximately 29.03. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

Williamson Magor & Company Ltd’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of -23.04 and operates in the its sector sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 29.03 Cr, Williamson Magor & Company Ltd is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

Williamson Magor & Company Ltd operates in the its sector sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of Williamson Magor & Company Ltd is -23.04. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

Williamson Magor Company Ltd

Stock Summary and Key Metrics

Investment Checklist

Investment Checklist

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison