Balmer Lawrie Investment Ltd

BLIL

Watchlist

AI Mode

‌

Market Cap

₹ 1,621 Cr

P/E

9.45

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

UNDERVALUED

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Balmer Lawrie Investments Limited is a government-owned holding company with no direct operational activities. Its primary function is to hold shares in its subsidiary, Balmer Lawrie & Co. Limited.

The company emerged from a strategic divestment plan by the Government of India to manage equity in IBP Co Limited and was established as a special purpose vehicle.

The firm's revenue streams are mainly dependent on dividends from Balmer Lawrie & Co. Limited and interest from short-term fund deployments.

Balmer Lawrie & Co. Limited, its subsidiary, has initiated the closure of international operations, specifically in the UK, marking a strategic shift in its business approach.

Sector

Finance

Industry

NBFC-Holding Companies

Market Cap

1,621 Cr

Volatility

Low Risk

P/E Ratio

9.5

Industry P/E

26.1

PEG Ratio

0.7

P/B Ratio

1.2

52W High

95.75

52W Low

59.97

Sales CAGR

7.23%

13.42%

3.08%

10Y

—

Profit CAGR

10.16%

13.38%

3.04%

10Y

11.78%

ROE

TTM

12.62%

47.62%

46.53%

10Y

43.81%

ROCE

TTM

24.00%

48.83%

47.58%

10Y

45.05%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RANEHOLDIN	1322.45	1,947 Cr	27.02	1.74	2.79	7.74	11.34	2.84
BLIL	72.30	1,621 Cr	9.45	1.19	5.89	12.62	24.00	7.82
JINDALPHOT	1504.80	1,548 Cr	10.08	1.46	0.00	14.49	14.37	13.43
BFINVEST	414.15	1,547 Cr	18.85	0.22	0.00	1.16	1.53	1.05
AFSL	201.00	1,018 Cr	8.32	0.86	0.00	10.36	10.53	3.54
MAXIND	187.85	998 Cr	—	2.13	0.00	-32.20	-20.54	-17.95
STEL	558.85	989 Cr	57.98	0.53	0.00	0.92	1.24	0.84

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	594	587	587	579	641	642	633	611	683	638
Expenses	528	511	511	485	574	569	547	514	598	568
Interest	6.27	4.52	5.45	5.81	6.12	5.07	9.27	6.06	6.73	7.10
Financing Profit	60	72	70	88	60	68	77	91	79	63
Financing Margin %	10.17	12.27	11.98	15.21	9.39	10.52	12.19	14.88	11.57	9.88
Other Income	24	28	27	30	31	29	22	33	25	27
Depreciation	15	14	14	15	15	14	15	16	15	16
Profit Before Tax	70	85	83	103	76	82	84	107	89	75
Tax %	18.01	25.17	19.01	26.78	15.26	23.68	24.33	29.79	22.38	23.79
Net Profit	57	64	68	75	65	63	64	75	69	57
EPS in Rs	1.66	1.83	1.94	2.14	1.86	18.23	18.79	0.22	2.01	1.66
Gross NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Revenue	1,783	1,543	1,536	2,061	2,328	2,348	2,526	2,569
Expenses	1,554	1,350	1,416	1,887	2,120	2,035	2,204	2,227
Interest	7.12	15	12	14	18	22	27	27
Financing Profit	222	178	108	160	191	291	296	315
Financing Margin %	12.45	11.55	7.04	7.75	8.19	12.39	11.71	12.25
Other Income	98	92	109	83	98	109	115	109
Depreciation	30	52	55	57	57	59	60	60
Profit Before Tax	290	218	162	186	232	341	350	363
Tax %	30.24	26.33	25.68	26.13	25.56	22.68	23.87	25.31
Net Profit	202	161	121	137	172	264	267	271
EPS in Rs	—	7.05	3.59	3.99	5.00	7.57	39.10	22.68
Dividend Payout %	58.71	78.73	105.79	75.47	66.03	50.21	55.63	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	22	22	22	22	22
Reserves	1,052	1,081	1,076	1,094	1,117	1,199	1,354
Borrowings	78	96	95	95	89	77	76
Other Liabilities	1,269	1,282	1,333	1,364	1,569	1,724	1,750
Total Liabilities	2,420	2,482	2,527	2,575	2,798	3,022	3,201
Fixed Assets	567	769	767	766	759	750	736
CWIP	117	24	32	11	28	52	67
Investments	325	375	386	436	518	565	632
Other Assets	1,411	1,314	1,342	1,362	1,493	1,655	1,766
Total Assets	2,420	2,482	2,527	2,575	2,798	3,022	3,201

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	177	187	247	23	206	269	164
Cash from Investing Activity	-137	-60	-80	137	-48	-105	9.34
Cash from Financing Activity	-61	-159	-153	-148	-145	-172	-183
Net Cash Flow	-21	-32	14	12	13	-8.77	-9.95

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Aug 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%	59.67%
FIIs	0.32%	0.38%	0.68%	0.82%	1.08%	1.33%	1.32%	1.31%	1.14%	1.12%	1.10%	1.10%
DIIs	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.02%	0.02%	0.02%	0.07%	0.03%	0.03%
Public	39.87%	39.80%	39.51%	39.36%	39.10%	38.85%	38.98%	38.99%	39.16%	39.13%	39.20%	39.19%
Total Shareholders	23,265	23,359	26,514	23,794	22,802	24,873	33,634	41,756	48,459	52,235	51,431	51,746

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jan 08, 2025	Jyotsna chandravadan desai	Bulk	Sell	75.08	20.02 Cr	26,67,070	1.20
Jan 08, 2025	Cd equifinance private limited	Bulk	Buy	75.14	20.05 Cr	26,68,090	1.20

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	594	587	587	579	641	642	633	611	683	638
Expenses	528	511	511	485	574	569	547	514	598	568
Interest	6.27	4.52	5.45	5.81	6.12	5.07	9.27	6.06	6.73	7.10
Financing Profit	60	72	70	88	60	68	77	91	79	63
Financing Margin %	10.17	12.27	11.98	15.21	9.39	10.52	12.19	14.88	11.57	9.88
Other Income	24	28	27	30	31	29	22	33	25	27
Depreciation	15	14	14	15	15	14	15	16	15	16
Profit Before Tax	70	85	83	103	76	82	84	107	89	75
Tax %	18.01	25.17	19.01	26.78	15.26	23.68	24.33	29.79	22.38	23.79
Net Profit	57	64	68	75	65	63	64	75	69	57
EPS in Rs	1.66	1.83	1.94	2.14	1.86	18.23	18.79	0.22	2.01	1.66
Gross NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net NPA %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Revenue	1,783	1,543	1,536	2,061	2,328	2,348	2,526	2,569
Expenses	1,554	1,350	1,416	1,887	2,120	2,035	2,204	2,227
Interest	7.12	15	12	14	18	22	27	27
Financing Profit	222	178	108	160	191	291	296	315
Financing Margin %	12.45	11.55	7.04	7.75	8.19	12.39	11.71	12.25
Other Income	98	92	109	83	98	109	115	109
Depreciation	30	52	55	57	57	59	60	60
Profit Before Tax	290	218	162	186	232	341	350	363
Tax %	30.24	26.33	25.68	26.13	25.56	22.68	23.87	25.31
Net Profit	202	161	121	137	172	264	267	271
EPS in Rs	—	7.05	3.59	3.99	5.00	7.57	39.10	22.68
Dividend Payout %	58.71	78.73	105.79	75.47	66.03	50.21	55.63	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	22	22	22	22	22
Reserves	1,052	1,081	1,076	1,094	1,117	1,199	1,354
Borrowings	78	96	95	95	89	77	76
Other Liabilities	1,269	1,282	1,333	1,364	1,569	1,724	1,750
Total Liabilities	2,420	2,482	2,527	2,575	2,798	3,022	3,201
Fixed Assets	567	769	767	766	759	750	736
CWIP	117	24	32	11	28	52	67
Investments	325	375	386	436	518	565	632
Other Assets	1,411	1,314	1,342	1,362	1,493	1,655	1,766
Total Assets	2,420	2,482	2,527	2,575	2,798	3,022	3,201

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	177	187	247	23	206	269	164
Cash from Investing Activity	-137	-60	-80	137	-48	-105	9.34
Cash from Financing Activity	-61	-159	-153	-148	-145	-172	-183
Net Cash Flow	-21	-32	14	12	13	-8.77	-9.95

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RANEHOLDIN	1322.45	1,947 Cr	27.02	1.74	2.79	7.74	11.34	2.84
BLIL	72.30	1,621 Cr	9.45	1.19	5.89	12.62	24.00	7.82
JINDALPHOT	1504.80	1,548 Cr	10.08	1.46	0.00	14.49	14.37	13.43
BFINVEST	414.15	1,547 Cr	18.85	0.22	0.00	1.16	1.53	1.05
AFSL	201.00	1,018 Cr	8.32	0.86	0.00	10.36	10.53	3.54
MAXIND	187.85	998 Cr	—	2.13	0.00	-32.20	-20.54	-17.95
STEL	558.85	989 Cr	57.98	0.53	0.00	0.92	1.24	0.84

Overview

Detailed Summary

Balmer Lawrie Investments Limited is a government-owned holding company with no direct operational activities. Its primary function is to hold shares in its subsidiary, Balmer Lawrie & Co. Limited.

The company emerged from a strategic divestment plan by the Government of India to manage equity in IBP Co Limited and was established as a special purpose vehicle.

The firm's revenue streams are mainly dependent on dividends from Balmer Lawrie & Co. Limited and interest from short-term fund deployments.

Balmer Lawrie & Co. Limited, its subsidiary, has initiated the closure of international operations, specifically in the UK, marking a strategic shift in its business approach.

Sector

Finance

Industry

NBFC-Holding Companies

Market Cap

1,621 Cr

Volatility

Low Risk

P/E Ratio

9.5

Industry P/E

26.1

PEG Ratio

0.7

P/B Ratio

1.2

52W High

95.75

52W Low

59.97

Sales CAGR

7.23%

13.42%

3.08%

10Y

—

Profit CAGR

10.16%

13.38%

3.04%

10Y

11.78%

ROE

TTM

12.62%

47.62%

46.53%

10Y

43.81%

ROCE

TTM

24.00%

48.83%

47.58%

10Y

45.05%