Bansisons Tea Industries Ltd

BANSTEA

Watchlist

AI Mode

‌

Market Cap

₹ 9 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Neutral

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Bansisons Tea Industries Limited was established in 1987, focusing on increasing tea plantations and manufacturing.

The company now primarily leases gardens for the plucking of green tea leaves, showcasing a shift from direct agriculture to leasing operations.

Despite limited current direct production involvement, the company maintains its foundational role in the tea industry through strategic garden asset utilization.

Bansisons' business model pivots towards optimizing resource management while benefiting from the established agricultural footprint.

Sector

Plantation & Plantation Products

Industry

Tea - Processing And Trading

Market Cap

9 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

13.8

PEG Ratio

—

P/B Ratio

1.5

52W High

14.14

52W Low

5.60

Sales CAGR

—

10Y

—

Profit CAGR

62.50%

—

10Y

—

ROE

TTM

-1.10%

-1.18%

-0.43%

10Y

-0.46%

ROCE

TTM

-1.10%

-1.05%

-0.31%

10Y

-0.34%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
VPL	43.00	27 Cr	15.14	0.98	0.00	6.34	8.37	4.28
COCHMAL	140.00	25 Cr	17.83	0.00	0.00	-75.27	67.27	75.54
VAMSHIRU	47.69	20 Cr	21.20	1.32	0.00	6.21	7.39	1.97
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88
EASTRED	32.25	17 Cr	—	0.00	0.00	10.18	4.23	-3.84
BANSTEA	14.14	9 Cr	—	1.47	0.00	-1.10	-1.10	-1.13
ADVMULT	—	2 Cr	—	0.19	0.00	-21.21	-17.64	-12.99

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.05	0.06	0.01	0.02	0.00	0.00	0.01	0.07	0.03	0.02
Operating Profit	-0.05	-0.06	-0.01	-0.02	0.00	0.00	-0.01	-0.07	-0.03	-0.02
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.03	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.03	0.01	0.01
Profit Before Tax	-0.05	-0.06	-0.01	-0.04	0.00	0.00	-0.01	-0.05	-0.01	0.00
Tax %	0.00	0.00	0.00	0.00	—	—	0.00	0.00	0.00	—
Net Profit	-0.05	-0.06	-0.01	-0.04	0.00	0.00	-0.01	-0.05	-0.01	0.00
EPS in Rs	-0.08	-0.09	-0.02	-0.01	0.00	0.00	-0.01	-0.08	-0.01	0.00

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1.50	1.73	1.72	0.15	0.15	0.15	0.15	0.00	0.00	0.00
Expenses	1.41	1.73	1.82	0.15	0.09	0.17	0.10	0.14	0.08	NaN
Operating Profit	0.09	-0.00	-0.10	0.00	0.06	-0.02	0.05	-0.14	-0.08	-0.11
OPM %	5.83	-0.06	-6.03	1.26	39.84	-10.24	30.02	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.05	0.04	0.01	0.00	0.05	NaN
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.04
Profit Before Tax	0.05	-0.03	-0.13	-0.02	0.09	0.00	0.03	-0.16	-0.06	-0.07
Tax %	51.70	-17.28	-0.47	0.52	15.08	15.61	64.59	0.00	0.00	—
Net Profit	0.02	-0.04	-0.13	-0.02	0.08	0.00	0.01	-0.16	-0.06	NaN
EPS in Rs	-0.03	0.22	6.95	-0.04	0.05	0.09	-0.04	-0.20	-0.09	-0.10
Dividend Payout %	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.30
Reserves	-0.04	-0.02	-0.06	-0.19	-0.20	-0.13	-0.12	-0.11	-0.27	-0.33
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.23	0.42	0.38	0.18	0.09	0.15	0.14	0.16	0.19	0.18
Total Liabilities	6.39	6.60	6.52	6.19	6.09	6.22	6.22	6.24	6.12	6.14
Fixed Assets	4.83	5.01	4.98	5.03	5.13	5.11	5.10	5.08	5.06	4.93
CWIP	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	1.35	1.59	1.54	1.16	0.96	1.11	1.11	1.16	1.06	1.21
Total Assets	6.39	6.60	6.52	6.19	6.09	6.22	6.22	6.24	6.12	6.14

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.25	-0.27	-0.04	-0.09	0.01	-0.02	-0.06	0.14	-0.14	-0.18
Cash from Investing Activity	-0.29	-0.02	0.00	-0.07	-0.12	0.05	0.03	0.01	0.00	0.18
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15
Net Cash Flow	-0.04	-0.28	-0.04	-0.16	-0.11	0.03	-0.03	0.14	-0.14	0.15

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.15%	23.09%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.85%	76.91%
Total Shareholders	27,973	27,950	27,943	27,971	27,971	27,952	27,894	27,891	27,889	27,877	27,877	27,633

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Regulatory Filing

2 hours ago

Clarification on Audit Report Submission

The company submits a clarification regarding the non-submission of the Audit Report and Declaration for FY 2021-2022, confirming the audit was unmodified and compliance is now met.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

Bansisons Tea Industries Limited was established in 1987, focusing on increasing tea plantations and manufacturing.

The company now primarily leases gardens for the plucking of green tea leaves, showcasing a shift from direct agriculture to leasing operations.

Despite limited current direct production involvement, the company maintains its foundational role in the tea industry through strategic garden asset utilization.

Bansisons' business model pivots towards optimizing resource management while benefiting from the established agricultural footprint.

Sector

Plantation & Plantation Products

Industry

Tea - Processing And Trading

Market Cap

9 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

13.8

PEG Ratio

—

P/B Ratio

1.5

52W High

14.14

52W Low

5.60

Sales CAGR

—

10Y

—

Profit CAGR

62.50%

—

10Y

—

ROE

TTM

-1.10%

-1.18%

-0.43%

10Y

-0.46%

ROCE

TTM

-1.10%

-1.05%

-0.31%

10Y

-0.34%

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.05	0.06	0.01	0.02	0.00	0.00	0.01	0.07	0.03	0.02
Operating Profit	-0.05	-0.06	-0.01	-0.02	0.00	0.00	-0.01	-0.07	-0.03	-0.02
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.03	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.03	0.01	0.01
Profit Before Tax	-0.05	-0.06	-0.01	-0.04	0.00	0.00	-0.01	-0.05	-0.01	0.00
Tax %	0.00	0.00	0.00	0.00	—	—	0.00	0.00	0.00	—
Net Profit	-0.05	-0.06	-0.01	-0.04	0.00	0.00	-0.01	-0.05	-0.01	0.00
EPS in Rs	-0.08	-0.09	-0.02	-0.01	0.00	0.00	-0.01	-0.08	-0.01	0.00

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1.50	1.73	1.72	0.15	0.15	0.15	0.15	0.00	0.00	0.00
Expenses	1.41	1.73	1.82	0.15	0.09	0.17	0.10	0.14	0.08	NaN
Operating Profit	0.09	-0.00	-0.10	0.00	0.06	-0.02	0.05	-0.14	-0.08	-0.11
OPM %	5.83	-0.06	-6.03	1.26	39.84	-10.24	30.02	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.05	0.04	0.01	0.00	0.05	NaN
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.04
Profit Before Tax	0.05	-0.03	-0.13	-0.02	0.09	0.00	0.03	-0.16	-0.06	-0.07
Tax %	51.70	-17.28	-0.47	0.52	15.08	15.61	64.59	0.00	0.00	—
Net Profit	0.02	-0.04	-0.13	-0.02	0.08	0.00	0.01	-0.16	-0.06	NaN
EPS in Rs	-0.03	0.22	6.95	-0.04	0.05	0.09	-0.04	-0.20	-0.09	-0.10
Dividend Payout %	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.30
Reserves	-0.04	-0.02	-0.06	-0.19	-0.20	-0.13	-0.12	-0.11	-0.27	-0.33
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.23	0.42	0.38	0.18	0.09	0.15	0.14	0.16	0.19	0.18
Total Liabilities	6.39	6.60	6.52	6.19	6.09	6.22	6.22	6.24	6.12	6.14
Fixed Assets	4.83	5.01	4.98	5.03	5.13	5.11	5.10	5.08	5.06	4.93
CWIP	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	1.35	1.59	1.54	1.16	0.96	1.11	1.11	1.16	1.06	1.21
Total Assets	6.39	6.60	6.52	6.19	6.09	6.22	6.22	6.24	6.12	6.14

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.25	-0.27	-0.04	-0.09	0.01	-0.02	-0.06	0.14	-0.14	-0.18
Cash from Investing Activity	-0.29	-0.02	0.00	-0.07	-0.12	0.05	0.03	0.01	0.00	0.18
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15
Net Cash Flow	-0.04	-0.28	-0.04	-0.16	-0.11	0.03	-0.03	0.14	-0.14	0.15

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
VPL	43.00	27 Cr	15.14	0.98	0.00	6.34	8.37	4.28
COCHMAL	140.00	25 Cr	17.83	0.00	0.00	-75.27	67.27	75.54
VAMSHIRU	47.69	20 Cr	21.20	1.32	0.00	6.21	7.39	1.97
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88
EASTRED	32.25	17 Cr	—	0.00	0.00	10.18	4.23	-3.84
BANSTEA	14.14	9 Cr	—	1.47	0.00	-1.10	-1.10	-1.13
ADVMULT	—	2 Cr	—	0.19	0.00	-21.21	-17.64	-12.99