Overview

Detailed Summary

Indong Tea Company Limited is engaged in the plantation and manufacturing of CTC tea, operating primarily from the Indong Tea Estate in West Bengal.
The company was taken over by the Asian Group in 2014, resulting in new machinery installations and increased plantation yields.
In 2023, Indong Tea raised approximately Rs 13.01 crores through an IPO to fund strategic growth initiatives.
Substantial upgrades in tea processing machinery were made in 2024, demonstrating commitment to operational efficiency and modernization.
The company launched a 'Dairy Farm Project' with the installation of cows from Gir, Gujarat, known for their quality milk and medicinal properties.

Sector: Plantation & Plantation Products
Industry: Tea - Indian - Medium / Small
Market Cap: 16 Cr
Volatility: Low Risk
P/E Ratio: 848.0
Industry P/E: 12.4
PEG Ratio: 6.9
P/B Ratio: 0.5
52W High: 23.00
52W Low: 7.28

Sales CAGR

1Y: 42.26%
3Y: 15.90%
5Y: 14.38%
10Y: —

Profit CAGR

1Y: 123.53%
3Y: —
5Y: —
10Y: —

ROE

TTM: -3.60%
3Y: 0.06%
5Y: 0.53%
10Y: —

ROCE

TTM: -2.65%
3Y: 1.71%
5Y: 2.99%
10Y: —

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BNALTD	369.00	110 Cr	20.12	0.67	0.00	5.72	8.64	2.35
GROBTEA	901.50	105 Cr	18.65	1.00	0.22	-0.79	1.96	4.06
VASUPRADA	104.70	87 Cr	402.69	0.72	0.00	-4.62	0.39	0.10
DIANATEA	26.20	59 Cr	6.75	0.97	0.00	4.24	6.32	4.95
KANCOTEA	63.50	33 Cr	-28.22	0.44	0.00	-3.71	-0.22	-0.80
TYROON	82.05	28 Cr	-8.45	0.63	0.00	-4.13	-2.32	-5.16
INDONG	8.48	16 Cr	848.00	0.53	0.00	-3.60	-2.65	-2.88

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Half Yearly Results (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	8.57	13	7.85	13	8.48	14	16	15
Expenses	8.03	9.91	9.35	9.43	13	9.39	18	13
Interest	1.34	0.55	0.46	0.38	0.42	0.51	0.41	0.38
Operating Profit	0.54	3.28	-1.50	3.41	-4.51	5.01	-1.99	2.08
OPM %	6.30	24.87	-19.11	26.56	-53.18	34.79	-12.49	14.12
Other Income	0.33	0.05	3.02	0.49	1.75	0.03	0.10	0.06
Depreciation	1.98	0.56	2.00	0.86	0.66	0.89	0.98	1.10
Profit Before Tax	-2.46	2.22	-0.93	2.66	-3.85	3.64	-3.29	0.66
Tax %	4.07	8.11	1.08	24.06	12.21	13.46	13.98	6.06
Net Profit	-2.36	2.05	-0.92	2.02	-3.38	3.15	-2.83	0.62
EPS in Rs	—	—	—	—	—	—	—	—

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	15	15	23	19	21	21	30
Expenses	13	15	19	16	19	22	27
Operating Profit	1.90	0.44	4.19	3.39	1.78	-1.10	3.02
OPM %	13.12	2.87	18.18	17.40	8.47	-5.18	9.97
Other Income	0.19	1.23	0.06	0.44	3.07	2.24	0.13
Interest	1.62	1.98	2.10	1.61	1.00	0.80	0.92
Depreciation	0.64	0.91	0.90	2.52	2.56	1.52	1.87
Profit Before Tax	-0.22	-1.21	1.25	-0.30	1.29	-1.18	0.36
Tax %	12.65	0.14	-2.28	31.83	12.94	-14.78	9.38
Net Profit	-0.19	-1.21	1.28	-0.20	1.13	-1.36	0.32
EPS in Rs	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.11	5.11	5.11	10.00	15	15	19
Reserves	13	12	13	28	37	34	42
Borrowings	15	21	18	9.60	8.59	10	9.97
Other Liabilities	4.12	3.53	4.05	4.68	4.42	6.76	7.18
Total Liabilities	38	41	41	52	65	66	78
Fixed Assets	34	37	37	48	50	56	56
CWIP	0.73	0.74	0.04	0.04	0.00	0.00	0.51
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	2.81	3.85	3.31	4.34	15	9.63	21
Total Assets	38	41	41	52	65	66	78

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	4.85	-0.45	4.07	3.53	-3.23	3.41	-8.92
Cash from Investing Activity	-4.39	-3.65	-0.68	-2.78	-7.96	-5.15	-2.80
Cash from Financing Activity	-0.57	4.23	-3.53	-0.71	11	1.76	13
Net Cash Flow	-0.11	0.13	-0.14	0.03	-0.04	0.02	1.16

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Aug 2022	Feb 2023	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	96.09%	64.03%	64.03%	64.03%	64.67%	64.67%	64.67%	54.58%	52.73%	50.65%	50.48%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	3.91%	1.68%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.04%
Public	0.00%	34.29%	35.97%	35.97%	35.33%	35.33%	35.33%	45.42%	47.25%	49.35%	49.47%
Total Shareholders	23	1,099	732	495	466	319	344	360	382	387	388

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.