Overview

Detailed Summary

Baroda Rayon Corporation (BRCL) was originally founded in 1958 and historically engaged in textile manufacturing, including viscose and nylon yarns.
The company underwent significant capacity expansions during the 1970s to 1990s, including collaborations with Unitika, Japan, and Samsung, South Korea.
Since 2008, all traditional manufacturing operations have ceased, and BRCL has pivoted entirely to real estate activities since 2022-23.
BRCL's transition from textile to real estate marks a substantial shift in its business model and focus.

Sector: Realty
Industry: Residential, Commercial Projects
Market Cap: 291 Cr
Volatility: Low Risk
P/E Ratio: 13.1
Industry P/E: 35.5
PEG Ratio: 0.8
P/B Ratio: 0.7
52W High: 172.00
52W Low: 100.10

Sales CAGR

1Y: 29.64%
3Y: —
5Y: —
10Y: —

Profit CAGR

1Y: 17.91%
3Y: -52.42%
5Y: 17.46%
10Y: —

ROE

TTM: 5.63%
3Y: 34.66%
5Y: 88.32%
10Y: -142.41%

ROCE

TTM: 3.95%
3Y: 23.81%
5Y: 38.34%
10Y: 44.16%

Technicals

‌

Forecasts

Peers

Consumer Discretionary Realty Realty

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
NILAINFRA		8.10	319 Cr	13.70	1.70	0.00	12.43	20.53	3.39
ATALREAL		25.86	298 Cr	45.98	3.12	0.00	6.77	9.19	5.46
BARODARAYN		125.00	291 Cr	13.12	0.74	0.00	5.63	3.95	3.03
RVHL		45.50	276 Cr	5.65	0.76	0.00	13.50	18.34	13.33
SVGLOBAL		149.60	255 Cr	-28.20	4.53	0.00	-32.45	-32.52	-15.17
HAMPTON		9.22	253 Cr	-14.66	1.87	0.00	-11.60	-8.82	-6.23
VGIL		141.00	229 Cr	129.40	6.34	0.00	3.69	8.74	2.10
Median: 7 Co.	—	45.50	276 Cr	13.12	1.87	0.00	5.63	8.74	3.03

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	9.04	7.13	10	17	15	57	22	13	13	14
Expenses	6.58	5.90	8.19	12	11	41	15	8.55	8.75	10
Operating Profit	2.46	1.23	2.30	5.11	4.08	16	7.47	4.51	3.89	3.49
OPM %	27.21	17.25	21.93	29.61	27.02	27.38	33.41	34.53	30.78	25.46
Other Income	9.29	4.45	4.08	0.53	0.32	9.53	0.20	2.02	0.99	0.27
Interest	0.36	1.03	0.04	0.16	0.07	0.65	0.49	0.43	0.58	-1.15
Depreciation	0.02	0.02	0.04	0.06	0.06	0.06	0.07	0.07	0.07	0.07
Profit Before Tax	11	4.62	6.30	5.42	4.26	24	7.10	6.04	4.23	4.84
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	11	4.62	6.30	5.42	4.26	24	7.10	6.04	4.23	4.84
EPS in Rs	4.96	2.02	2.75	2.37	1.86	10.63	3.10	2.64	1.85	2.11

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.00	0.00	0.00	58	77	100	111
Expenses	2.19	1.67	5.69	2.25	122	-327	-179	68	72	79
Operating Profit	-2.19	-1.67	-5.69	-2.25	-122	327	238	9.30	27	32
OPM %	—	—	—	—	—	—	406.50	12.10	27.46	28.89
Other Income	2.57	-37	0.06	21	-0.93	53	42	28	14	11
Interest	0.60	0.58	0.30	0.39	0.56	6.13	6.71	2.69	1.23	1.37
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.06	0.23	0.25
Profit Before Tax	-0.22	-40	-5.93	18	-124	375	273	34	40	41
Tax %	0.00	0.00	1.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.22	-40	-5.86	18	-124	375	273	34	40	41
EPS in Rs	-2.58	-17.33	-2.58	7.88	-53.97	158.04	119.03	14.78	17.61	9.70
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	23	23	23	23	23	23	23	23	23	23
Reserves	-199	-214	-261	-267	-249	-373	2.08	275	309	349
Borrowings	78	211	215	224	229	242	295	245	211	175
Other Liabilities	253	118	116	112	89	209	95	101	98	155
Total Liabilities	155	139	93	92	92	102	415	643	642	702
Fixed Assets	122	108	63	63	63	41	2.44	2.78	3.00	20
CWIP	0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.00	6.00	6.00	6.00	6.00	6.00	6.66	6.66	0.76	0.76
Other Assets	26	25	24	23	23	55	406	634	638	682
Total Assets	155	139	93	92	92	102	415	643	642	702

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-6.05	-133	-3.04	-9.13	-3.83	-17	-85	39	-2.99	42
Cash from Investing Activity	0.00	0.00	0.00	0.00	0.00	3.24	40	25	8.39	-14
Cash from Financing Activity	6.23	133	3.09	9.14	3.91	13	46	-57	-12	-29
Net Cash Flow	0.18	-0.22	0.05	0.02	0.08	-0.15	1.26	7.01	-6.50	-0.94

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Aug 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%	67.53%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	1.12%	1.12%	1.06%	1.06%	1.06%	1.03%	1.03%	1.02%	1.02%	1.02%	1.01%	0.93%
Public	31.35%	31.35%	31.41%	31.41%	31.41%	31.44%	31.44%	31.45%	31.45%	31.45%	31.46%	31.54%
Total Shareholders	84,410	83,047	81,886	80,737	79,992	78,878	78,487	78,227	77,960	77,614	77,281	76,991

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.