🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Forecasts

No ConstituentsNo Constituents

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

View Standalone

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales0.160.150.140.150.140.140.140.135520
Expenses1.253.571.671.991.672.402.082.072.653.77
Operating Profit-1.09-3.42-1.53-1.84-1.53-2.26-1.94-1.945216
OPM %-681.25-2,280.00-1,092.86-1,226.67-1,092.86-1,614.29-1,385.71-1,492.3195.1881.16
Other Income3.702.221.781.921.921.471.331.681.301.96
Interest0.060.050.080.060.060.060.060.060.050.04
Depreciation0.540.540.560.520.540.550.540.530.500.51
Profit Before Tax2.00-1.79-0.39-0.49-0.20-1.41-1.22-0.855318
Tax %14.008.3817.9516.3375.0017.7325.4138.8224.9229.29
Net Profit1.72-1.64-0.32-0.42-0.06-1.15-0.91-0.524012
EPS in Rs0.28-0.27-0.06-0.07-0.01-0.19-0.15-0.086.502.03

Consolidated Profit Loss (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales0.000.040.03120.620.570.55
Expenses2.286.433.029.689.558.148.22
Operating Profit-2.28-6.39-2.992.36-8.93-7.56-7.67
OPM %-16,999.47-8,885.1219.64-1,436.56-1,320.17-1,394.55
Other Income-153.474.324.509.256.636.40
Interest0.000.020.230.430.270.240.24
Depreciation2.182.131.672.172.172.152.16
Profit Before Tax-19-5.07-0.574.27-2.11-3.33-3.68
Tax %-32.78-1.8024.77-37.74-1.9823.7128.26
Net Profit-25-5.16-0.435.88-2.15-2.54-2.64
EPS in Rs-0.77-0.010.99-0.36-0.428.30
Dividend Payout %0.000.000.000.000.000.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital6.136.136.136.136.136.13
Reserves267262262239237235
Borrowings0.162.042.052.171.331.11
Other Liabilities434852464543
Total Liabilities316318322294289286
Fixed Assets544351444341
CWIP0.010.140.300.010.040.04
Investments7.489.0928343835
Other Assets255266243215208209
Total Assets316318322294289286

Consolidated Cash Flows (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity6.954.030.507.39-8.64-8.04
Cash from Investing Activity-8.72-5.647.82-8.119.0211
Cash from Financing Activity0.011.92-0.23-0.43-1.11-0.29
Net Cash Flow-1.750.318.09-1.15-0.732.90

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters74.81%74.81%74.81%74.81%74.81%74.74%74.74%74.74%74.74%74.74%74.74%74.74%
FIIs0.05%0.05%0.05%0.04%0.04%0.04%0.04%0.05%0.04%0.04%0.03%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public25.14%25.14%25.14%25.16%25.16%25.22%25.21%25.21%25.22%25.22%25.22%25.26%
Total Shareholders16,69016,41516,41815,85215,80415,45216,09315,50615,31615,05515,18214,827

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Projection

No ConstituentsNo Constituents

Documents

Presentations
Concalls
Reports
Presentations

No documents found!

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium