CG-VAK Software & Exports Ltd

CGVAK

Watchlist

AI Mode

‌

Market Cap

₹ 119 Cr

P/E

10.42

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

CG-VAK Software and Exports Ltd, established in 1994, is a leading Indian software development company offering custom software solutions globally.

The company employs over 525 professionals and specializes in web application development using technologies like PHP, MySQL, and ASP.NET.

CG-VAK operates a 100% export-oriented software development unit and has strategic alliances in the US and UAE, enhancing its international market presence.

Significant expansion plans include setting up additional offices in the US, notably in California, to tap into large markets for Indian software.

Sector

IT - Software

Industry

Computers - Software - Medium / Small

Market Cap

119 Cr

Volatility

Low Risk

P/E Ratio

10.4

Industry P/E

38.4

PEG Ratio

24.2

P/B Ratio

1.5

52W High

379.00

52W Low

229.00

Sales CAGR

-1.96%

12.13%

18.61%

10Y

20.56%

Profit CAGR

0.43%

-0.02%

19.04%

10Y

30.62%

ROE

TTM

14.48%

16.22%

17.84%

10Y

16.10%

ROCE

TTM

19.66%

21.57%

23.19%

10Y

21.28%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
AAATECH	100.00	125 Cr	35.38	4.04	1.54	11.41	15.28	10.26
DELAPLEX	133.55	123 Cr	10.07	1.67	0.00	15.80	20.15	14.11
OMEGAIN	443.65	121 Cr	25.69	3.69	0.00	14.36	16.17	12.09
CGVAK	237.00	119 Cr	10.42	1.51	0.43	14.48	19.66	12.97
TRUST	49.85	118 Cr	14.73	1.16	1.01	6.82	9.76	6.29
ATHENAGLO	89.55	117 Cr	—	0.81	0.00	-14.77	-3.90	-6.71
HYPERSOFT	71.98	115 Cr	56.46	7.18	0.00	12.53	18.44	8.58

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	21	20	19	19	18	19	20	20	18	18
Expenses	16	17	17	16	16	16	16	16	15	14
Operating Profit	4.56	3.34	2.13	2.48	2.57	3.27	3.76	3.58	3.91	4.35
OPM %	21.97	16.53	11.25	13.27	14.10	16.84	19.05	18.22	21.19	23.80
Other Income	0.23	0.46	0.77	0.62	0.33	0.48	0.33	0.32	0.38	0.81
Interest	0.09	0.11	0.14	0.14	0.15	0.15	0.15	0.16	0.15	0.15
Depreciation	0.47	0.40	0.40	0.41	0.41	0.41	0.37	0.36	0.36	0.35
Profit Before Tax	4.23	3.29	2.35	2.55	2.34	3.19	3.57	3.39	3.77	4.66
Tax %	25.30	24.62	23.40	29.80	25.64	24.45	24.93	28.02	25.46	25.75
Net Profit	3.16	2.48	1.81	1.79	1.75	2.40	2.68	2.44	2.81	3.46
EPS in Rs	6.25	4.90	3.58	3.54	3.46	4.76	5.31	4.83	5.57	6.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	32	30	36	39	44	54	77	79	77	77
Expenses	31	28	31	33	34	41	59	66	64	63
Operating Profit	1.21	1.85	4.91	5.88	9.74	13	18	13	13	15
OPM %	3.77	6.15	13.56	14.97	22.04	23.66	23.12	15.91	17.11	18.79
Other Income	0.12	0.38	0.45	0.66	0.70	0.89	0.46	2.07	1.47	1.51
Interest	0.01	0.01	0.01	0.35	0.27	0.39	0.50	0.48	0.60	0.61
Depreciation	0.28	0.28	0.35	0.86	0.99	1.16	1.66	1.67	1.55	1.50
Profit Before Tax	1.05	1.94	5.01	5.33	9.18	12	16	12	12	14
Tax %	28.80	28.24	28.77	27.96	24.20	25.36	25.90	25.65	25.77	25.79
Net Profit	0.75	1.39	3.57	3.84	6.96	9.03	12	9.23	9.27	10
EPS in Rs	—	—	6.94	7.59	13.79	17.87	23.58	18.27	18.36	22.57
Dividend Payout %	33.78	18.12	10.61	9.87	7.26	5.60	4.24	5.47	5.45	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05
Reserves	11	11	12	16	20	27	36	48	57	67
Borrowings	0.02	0.00	0.00	1.00	3.28	2.61	6.82	3.81	3.47	2.97
Other Liabilities	4.81	2.57	3.57	2.78	3.63	3.61	4.31	5.04	5.35	5.83
Total Liabilities	21	19	21	25	32	38	52	62	71	80
Fixed Assets	1.91	1.89	1.87	3.00	6.87	6.33	27	27	26	34
CWIP	0.00	0.00	0.00	0.00	0.00	0.08	0.16	0.00	0.00	0.00
Investments	0.36	0.00	0.50	1.30	1.05	5.31	1.53	5.89	13	21
Other Assets	18	17	18	21	24	26	23	29	32	26
Total Assets	21	19	21	25	32	38	52	62	71	80

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	2.49	1.56	4.87	1.44	4.82	7.37	11	12	9.31	13
Cash from Investing Activity	-0.30	0.14	-3.21	-2.27	-6.02	-1.95	-13	-12	-0.87	-17
Cash from Financing Activity	-0.87	-0.33	-0.33	0.69	-1.86	-1.33	1.44	-4.02	-1.33	-1.60
Net Cash Flow	1.33	1.37	1.33	-0.15	-3.06	4.09	-0.57	-3.84	7.12	-5.40

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	53.64%	53.75%	53.87%	53.87%	53.87%	53.87%	53.87%	53.87%	53.87%	53.87%	53.87%	53.87%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	46.36%	46.25%	46.13%	46.13%	46.13%	46.13%	46.13%	46.13%	46.13%	46.13%	46.13%	46.13%
Total Shareholders	6,062	6,056	6,440	7,879	8,136	8,406	8,391	8,753	8,484	8,149	7,939	7,678

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 02, 2024	Kamatchi velusamy kamaraj	Bulk	Sell	317.02	0.81 Cr	25,640	0.50
Sep 27, 2024	Kamatchi velusamy kamaraj	Bulk	Sell	300.19	0.96 Cr	32,000	0.63
Sep 20, 2024	Kamatchi velusamy kamaraj	Bulk	Sell	304.60	1.46 Cr	48,037	0.95
Jul 02, 2024	Feenoor enterprise	Bulk	Buy	374.08	1.61 Cr	42,939	0.85
Jul 02, 2024	Kamatchi velusamy kamaraj	Bulk	Sell	365.23	1.64 Cr	45,000	0.89
Aug 02, 2023	Kamatchi velusamy kamaraj	Bulk	Buy	636.72	0.51 Cr	7,960	0.15
Aug 02, 2023	Kamatchi velusamy kamaraj	Bulk	Sell	674.88	1.72 Cr	25,495	0.50
Aug 01, 2023	Kamatchi velusamy kamaraj	Bulk	Sell	555.99	4.98 Cr	89,556	1.77
Jun 01, 2023	S latha	Insider - Promoter & Director	Acquisition	350.00	0.04 Cr	1,000	0.01
Jun 01, 2023	S latha	Insider - Promoter & Director	Acquisition	345.00	0.03 Cr	1,000	0.01

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	21	20	19	19	18	19	20	20	18	18
Expenses	16	17	17	16	16	16	16	16	15	14
Operating Profit	4.56	3.34	2.13	2.48	2.57	3.27	3.76	3.58	3.91	4.35
OPM %	21.97	16.53	11.25	13.27	14.10	16.84	19.05	18.22	21.19	23.80
Other Income	0.23	0.46	0.77	0.62	0.33	0.48	0.33	0.32	0.38	0.81
Interest	0.09	0.11	0.14	0.14	0.15	0.15	0.15	0.16	0.15	0.15
Depreciation	0.47	0.40	0.40	0.41	0.41	0.41	0.37	0.36	0.36	0.35
Profit Before Tax	4.23	3.29	2.35	2.55	2.34	3.19	3.57	3.39	3.77	4.66
Tax %	25.30	24.62	23.40	29.80	25.64	24.45	24.93	28.02	25.46	25.75
Net Profit	3.16	2.48	1.81	1.79	1.75	2.40	2.68	2.44	2.81	3.46
EPS in Rs	6.25	4.90	3.58	3.54	3.46	4.76	5.31	4.83	5.57	6.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	32	30	36	39	44	54	77	79	77	77
Expenses	31	28	31	33	34	41	59	66	64	63
Operating Profit	1.21	1.85	4.91	5.88	9.74	13	18	13	13	15
OPM %	3.77	6.15	13.56	14.97	22.04	23.66	23.12	15.91	17.11	18.79
Other Income	0.12	0.38	0.45	0.66	0.70	0.89	0.46	2.07	1.47	1.51
Interest	0.01	0.01	0.01	0.35	0.27	0.39	0.50	0.48	0.60	0.61
Depreciation	0.28	0.28	0.35	0.86	0.99	1.16	1.66	1.67	1.55	1.50
Profit Before Tax	1.05	1.94	5.01	5.33	9.18	12	16	12	12	14
Tax %	28.80	28.24	28.77	27.96	24.20	25.36	25.90	25.65	25.77	25.79
Net Profit	0.75	1.39	3.57	3.84	6.96	9.03	12	9.23	9.27	10
EPS in Rs	—	—	6.94	7.59	13.79	17.87	23.58	18.27	18.36	22.57
Dividend Payout %	33.78	18.12	10.61	9.87	7.26	5.60	4.24	5.47	5.45	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05	5.05
Reserves	11	11	12	16	20	27	36	48	57	67
Borrowings	0.02	0.00	0.00	1.00	3.28	2.61	6.82	3.81	3.47	2.97
Other Liabilities	4.81	2.57	3.57	2.78	3.63	3.61	4.31	5.04	5.35	5.83
Total Liabilities	21	19	21	25	32	38	52	62	71	80
Fixed Assets	1.91	1.89	1.87	3.00	6.87	6.33	27	27	26	34
CWIP	0.00	0.00	0.00	0.00	0.00	0.08	0.16	0.00	0.00	0.00
Investments	0.36	0.00	0.50	1.30	1.05	5.31	1.53	5.89	13	21
Other Assets	18	17	18	21	24	26	23	29	32	26
Total Assets	21	19	21	25	32	38	52	62	71	80

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	2.49	1.56	4.87	1.44	4.82	7.37	11	12	9.31	13
Cash from Investing Activity	-0.30	0.14	-3.21	-2.27	-6.02	-1.95	-13	-12	-0.87	-17
Cash from Financing Activity	-0.87	-0.33	-0.33	0.69	-1.86	-1.33	1.44	-4.02	-1.33	-1.60
Net Cash Flow	1.33	1.37	1.33	-0.15	-3.06	4.09	-0.57	-3.84	7.12	-5.40

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
AAATECH	100.00	125 Cr	35.38	4.04	1.54	11.41	15.28	10.26
DELAPLEX	133.55	123 Cr	10.07	1.67	0.00	15.80	20.15	14.11
OMEGAIN	443.65	121 Cr	25.69	3.69	0.00	14.36	16.17	12.09
CGVAK	237.00	119 Cr	10.42	1.51	0.43	14.48	19.66	12.97
TRUST	49.85	118 Cr	14.73	1.16	1.01	6.82	9.76	6.29
ATHENAGLO	89.55	117 Cr	—	0.81	0.00	-14.77	-3.90	-6.71
HYPERSOFT	71.98	115 Cr	56.46	7.18	0.00	12.53	18.44	8.58

Overview

Detailed Summary

CG-VAK Software and Exports Ltd, established in 1994, is a leading Indian software development company offering custom software solutions globally.

The company employs over 525 professionals and specializes in web application development using technologies like PHP, MySQL, and ASP.NET.

CG-VAK operates a 100% export-oriented software development unit and has strategic alliances in the US and UAE, enhancing its international market presence.

Significant expansion plans include setting up additional offices in the US, notably in California, to tap into large markets for Indian software.

Sector

IT - Software

Industry

Computers - Software - Medium / Small

Market Cap

119 Cr

Volatility

Low Risk

P/E Ratio

10.4

Industry P/E

38.4

PEG Ratio

24.2

P/B Ratio

1.5

52W High

379.00

52W Low

229.00

Sales CAGR

-1.96%

12.13%

18.61%

10Y

20.56%

Profit CAGR

0.43%

-0.02%

19.04%

10Y

30.62%

ROE

TTM

14.48%

16.22%

17.84%

10Y

16.10%

ROCE

TTM

19.66%

21.57%

23.19%

10Y

21.28%