Danlaw Technologies India Ltd

DANLAW

Watchlist

AI Mode

‌

Market Cap

₹ 380 Cr

P/E

19.12

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

UNDERVALUED

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Danlaw Technologies India Limited specializes in engineering and software services, focusing heavily on the automotive sector with embedded software solutions and testing services.

The company has expanded its engineering division, including pioneering DSP services and venturing into the animation and multimedia sectors.

Danlaw Technologies has maintained significant growth, with notable rises in revenue and an expanded workforce as of the early 2000s.

The company has actively participated in the IT boom, particularly through offshore software development for US clients.

A strategic acquisition of Titan Time Products Limited in 2018 enhanced their electronics assembly capabilities and supported further expansion.

Sector

Electronics

Industry

Electronics - Others

Market Cap

380 Cr

Volatility

High Risk

P/E Ratio

19.1

Industry P/E

53.0

PEG Ratio

0.3

P/B Ratio

4.4

52W High

1,655.70

52W Low

702.00

Sales CAGR

22.96%

21.56%

70.08%

10Y

39.34%

Profit CAGR

160.00%

64.17%

—

10Y

29.09%

ROE

TTM

23.22%

-0.15%

0.59%

10Y

2.38%

ROCE

TTM

24.76%

2.71%

2.33%

10Y

5.33%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SAHASRA	275.95	707 Cr	257.05	3.19	0.00	0.32	3.15	0.45
DANLAW	757.05	380 Cr	19.12	4.44	0.00	23.22	24.76	12.45
PRIZOR	274.60	309 Cr	30.44	7.21	0.00	24.17	25.66	13.69
JGTL	579.00	255 Cr	15.85	2.75	1.33	17.33	23.89	14.86
NITIRAJ	191.62	198 Cr	—	2.93	0.78	-0.34	0.39	-0.28
CALCOM	134.10	179 Cr	30.93	3.04	0.00	6.74	9.58	2.18
COMRADE	74.00	58 Cr	108.82	2.85	0.00	-29.52	-1.62	-8.17

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Sales	10	24	35	30	29	31	29	34	37	38
Expenses	12	22	31	29	28	28	28	32	35	35
Operating Profit	-1.37	1.86	4.19	1.39	1.07	2.40	1.00	1.39	2.47	3.41
OPM %	-13.43	7.89	11.90	4.65	3.74	7.86	3.48	4.12	6.61	8.98
Other Income	0.25	0.43	0.35	0.39	0.30	0.28	0.29	3.86	0.40	0.27
Interest	0.12	0.16	0.26	0.37	0.34	0.40	0.44	0.45	0.68	0.80
Depreciation	0.72	1.01	1.08	1.12	1.03	1.16	1.03	0.89	1.03	1.10
Profit Before Tax	-1.95	1.12	3.20	0.30	0.01	1.13	-0.18	3.90	1.15	1.77
Tax %	28.21	33.93	24.69	146.67	800.00	-58.41	-322.22	17.95	25.22	29.94
Net Profit	-1.41	0.74	2.41	-0.14	-0.08	1.79	-0.75	3.20	0.86	1.24
EPS in Rs	-2.60	0.62	3.26	-0.65	-0.96	2.93	-0.49	6.94	1.71	2.27

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Sales	13	11	11	13	20	55	55	99	122	138
Expenses	11	10	9.41	12	18	56	59	93	116	130
Operating Profit	1.67	1.04	1.62	1.20	1.47	-0.85	-4.25	5.96	5.87	8.27
OPM %	13.20	9.18	14.66	9.19	7.51	-1.56	-7.76	6.03	4.83	6.00
Other Income	1.22	1.87	1.39	1.09	0.73	0.85	1.23	1.54	4.73	4.82
Interest	0.00	0.00	0.01	0.02	0.01	0.02	0.44	0.90	1.63	2.37
Depreciation	0.23	0.26	0.22	0.19	0.19	1.12	3.20	3.94	4.11	4.05
Profit Before Tax	2.66	2.64	2.78	2.07	2.01	-1.14	-6.66	2.66	4.86	6.64
Tax %	36.58	28.86	31.64	175.91	28.41	20.15	21.89	39.98	14.50	31.48
Net Profit	1.69	1.88	1.90	-1.57	1.44	-0.91	-5.20	1.60	4.16	4.55
EPS in Rs	4.54	4.56	4.80	-3.23	2.95	-0.78	-9.31	0.63	8.42	10.42
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	3.72	3.72	3.72	3.72	3.72	3.71	3.71	3.71	3.71	3.71
Reserves	17	19	20	21	21	22	22	19	18	19
Borrowings	0.01	0.00	0.00	0.00	0.00	0.00	0.00	3.30	8.78	12
Other Liabilities	0.51	0.49	1.02	0.99	1.20	5.24	30	41	49	54
Total Liabilities	21	23	25	26	26	31	56	67	80	89
Fixed Assets	1.12	1.37	0.78	0.67	0.69	0.90	12	24	29	30
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00	0.00	0.00
Investments	0.00	0.00	0.00	2.96	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	20	21	24	22	25	30	44	43	51	59
Total Assets	21	23	25	26	26	31	56	67	80	89

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	2.34	2.65	0.32	2.31	-0.86	-4.12	12	8.07	-0.23	5.73
Cash from Investing Activity	-0.06	-0.39	-0.13	-0.12	-0.21	-4.98	-14	-9.92	-8.42	-5.79
Cash from Financing Activity	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	6.82	4.13
Net Cash Flow	2.26	2.25	0.19	2.19	-1.07	-9.11	-2.44	-1.85	-1.83	4.07

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	49.92%	49.92%	49.92%	61.88%	61.88%	61.88%	61.88%	61.88%	61.88%	61.88%	61.88%	61.88%
FIIs	0.00%	0.00%	0.00%	0.00%	0.12%	0.00%	0.02%	0.00%	0.13%	0.00%	0.00%	0.00%
DIIs	1.16%	1.16%	1.16%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%
Public	48.92%	48.92%	48.92%	37.24%	37.12%	37.24%	37.22%	37.24%	37.10%	37.24%	37.24%	37.24%
Total Shareholders	3,584	3,649	3,886	4,122	4,887	5,993	6,820	8,942	8,719	8,950	8,878	8,756

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Sales	10	24	35	30	29	31	29	34	37	38
Expenses	12	22	31	29	28	28	28	32	35	35
Operating Profit	-1.37	1.86	4.19	1.39	1.07	2.40	1.00	1.39	2.47	3.41
OPM %	-13.43	7.89	11.90	4.65	3.74	7.86	3.48	4.12	6.61	8.98
Other Income	0.25	0.43	0.35	0.39	0.30	0.28	0.29	3.86	0.40	0.27
Interest	0.12	0.16	0.26	0.37	0.34	0.40	0.44	0.45	0.68	0.80
Depreciation	0.72	1.01	1.08	1.12	1.03	1.16	1.03	0.89	1.03	1.10
Profit Before Tax	-1.95	1.12	3.20	0.30	0.01	1.13	-0.18	3.90	1.15	1.77
Tax %	28.21	33.93	24.69	146.67	800.00	-58.41	-322.22	17.95	25.22	29.94
Net Profit	-1.41	0.74	2.41	-0.14	-0.08	1.79	-0.75	3.20	0.86	1.24
EPS in Rs	-2.60	0.62	3.26	-0.65	-0.96	2.93	-0.49	6.94	1.71	2.27

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Sales	13	11	11	13	20	55	55	99	122	138
Expenses	11	10	9.41	12	18	56	59	93	116	130
Operating Profit	1.67	1.04	1.62	1.20	1.47	-0.85	-4.25	5.96	5.87	8.27
OPM %	13.20	9.18	14.66	9.19	7.51	-1.56	-7.76	6.03	4.83	6.00
Other Income	1.22	1.87	1.39	1.09	0.73	0.85	1.23	1.54	4.73	4.82
Interest	0.00	0.00	0.01	0.02	0.01	0.02	0.44	0.90	1.63	2.37
Depreciation	0.23	0.26	0.22	0.19	0.19	1.12	3.20	3.94	4.11	4.05
Profit Before Tax	2.66	2.64	2.78	2.07	2.01	-1.14	-6.66	2.66	4.86	6.64
Tax %	36.58	28.86	31.64	175.91	28.41	20.15	21.89	39.98	14.50	31.48
Net Profit	1.69	1.88	1.90	-1.57	1.44	-0.91	-5.20	1.60	4.16	4.55
EPS in Rs	4.54	4.56	4.80	-3.23	2.95	-0.78	-9.31	0.63	8.42	10.42
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	3.72	3.72	3.72	3.72	3.72	3.71	3.71	3.71	3.71	3.71
Reserves	17	19	20	21	21	22	22	19	18	19
Borrowings	0.01	0.00	0.00	0.00	0.00	0.00	0.00	3.30	8.78	12
Other Liabilities	0.51	0.49	1.02	0.99	1.20	5.24	30	41	49	54
Total Liabilities	21	23	25	26	26	31	56	67	80	89
Fixed Assets	1.12	1.37	0.78	0.67	0.69	0.90	12	24	29	30
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00	0.00	0.00
Investments	0.00	0.00	0.00	2.96	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	20	21	24	22	25	30	44	43	51	59
Total Assets	21	23	25	26	26	31	56	67	80	89

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	2.34	2.65	0.32	2.31	-0.86	-4.12	12	8.07	-0.23	5.73
Cash from Investing Activity	-0.06	-0.39	-0.13	-0.12	-0.21	-4.98	-14	-9.92	-8.42	-5.79
Cash from Financing Activity	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	6.82	4.13
Net Cash Flow	2.26	2.25	0.19	2.19	-1.07	-9.11	-2.44	-1.85	-1.83	4.07

Overview

Detailed Summary

Danlaw Technologies India Limited specializes in engineering and software services, focusing heavily on the automotive sector with embedded software solutions and testing services.

The company has expanded its engineering division, including pioneering DSP services and venturing into the animation and multimedia sectors.

Danlaw Technologies has maintained significant growth, with notable rises in revenue and an expanded workforce as of the early 2000s.

The company has actively participated in the IT boom, particularly through offshore software development for US clients.

A strategic acquisition of Titan Time Products Limited in 2018 enhanced their electronics assembly capabilities and supported further expansion.

Sector

Electronics

Industry

Electronics - Others

Market Cap

380 Cr

Volatility

High Risk

P/E Ratio

19.1

Industry P/E

53.0

PEG Ratio

0.3

P/B Ratio

4.4

52W High

1,655.70

52W Low

702.00

Sales CAGR

22.96%

21.56%

70.08%

10Y

39.34%

Profit CAGR

160.00%

64.17%

—

10Y

29.09%

ROE

TTM

23.22%

-0.15%

0.59%

10Y

2.38%

ROCE

TTM

24.76%

2.71%

2.33%

10Y

5.33%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SAHASRA	275.95	707 Cr	257.05	3.19	0.00	0.32	3.15	0.45
DANLAW	757.05	380 Cr	19.12	4.44	0.00	23.22	24.76	12.45
PRIZOR	274.60	309 Cr	30.44	7.21	0.00	24.17	25.66	13.69
JGTL	579.00	255 Cr	15.85	2.75	1.33	17.33	23.89	14.86
NITIRAJ	191.62	198 Cr	—	2.93	0.78	-0.34	0.39	-0.28
CALCOM	134.10	179 Cr	30.93	3.04	0.00	6.74	9.58	2.18
COMRADE	74.00	58 Cr	108.82	2.85	0.00	-29.52	-1.62	-8.17