Educomp Solutions Ltd

EDUCOMP

Watchlist

AI Mode

‌

Market Cap

₹ 15 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Educomp Solutions Ltd provides education technology solutions, focusing on digital content licensing, computer literacy, and professional development across K-12, higher education, and global business sectors.

The company operates several well-known brands, including The Millennium School and Roots to Wings, providing educational services across preschool, vocational, and higher education segments.

Educomp has a significant international presence, with operations in the US, Singapore, Sri Lanka, and Canada through various subsidiaries.

The company has a history of strategic expansions and partnerships, including a JV with Pearson plc and an agreement with China's CDEL for product distribution.

Educomp has consistently innovated in education technology, launching products like SmartClassPro and strategic partnerships with platforms like FlipLearn.

Sector

Computer Education

Industry

Computers - Education

Market Cap

15 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

29.8

PEG Ratio

—

P/B Ratio

—

52W High

2.25

52W Low

1.24

Sales CAGR

4.02%

62.42%

-26.53%

10Y

-41.53%

Profit CAGR

58.24%

—

10Y

—

ROE

TTM

-186.16%

1.75%

2.06%

10Y

28.00%

ROCE

TTM

-2.12%

1.60%

1.93%

10Y

33.67%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GTECJAINX	25.05	26 Cr	—	15.12	0.00	-192.99	-116.35	-63.80
VIRTUALG	0.51	22 Cr	—	0.33	0.00	-0.84	-0.77	-0.74
EDUCOMP	1.25	15 Cr	—	0.00	0.00	-186.16	-2.12	-11.00
HBEL	23.30	14 Cr	26.48	6.24	0.00	12.45	23.47	10.83
MTEDUCARE	1.96	14 Cr	—	0.00	0.00	539.77	-0.20	-8.67
UMESLTD	5.08	13 Cr	33.87	0.91	0.00	2.70	3.30	2.47
KGES	51.48	11 Cr	—	4.85	0.00	-22.16	-21.70	-21.84

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016
Sales	155	88	144	131	125	119	143	128	116	113
Expenses	149	294	382	629	629	192	165	155	129	170
Operating Profit	5.96	-206	-239	-499	-505	-72	-22	-27	-13	-57
OPM %	3.84	-234.90	-166.08	-381.80	-405.03	-60.48	-15.28	-21.32	-11.25	-50.56
Other Income	-1.52	-118	-247	-447	-471	-24	0.40	-4.30	27	-27
Interest	72	42	90	93	95	89	97	92	92	93
Depreciation	28	27	26	24	21	23	20	20	19	19
Profit Before Tax	-96	-393	-602	-1,062	-1,091	-209	-138	-144	-97	-196
Tax %	-1.88	15.92	0.75	-0.22	-0.15	0.27	13.21	-1.16	-1.38	-0.66
Net Profit	-98	-330	-598	-1,065	-1,093	-208	-120	-146	-98	-197
EPS in Rs	-7.03	-13.74	-28.07	-46.32	-47.20	-12.49	-6.96	-10.50	-6.74	-12.32

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	518	495	292	92	19	9.66	0.97	1.38	3.98	4.14
Expenses	567	711	360	2,496	122	147	47	43	80	34
Operating Profit	-49	-216	-67	-2,404	-102	-138	-46	-41	-76	-30
OPM %	-9.42	-43.68	-23.01	-2,621.50	-529.64	-1,425.98	-4,776.60	-2,988.56	-1,906.83	-713.24
Other Income	-1,182	47	-293	-34	-65	50	-0.08	1.79	1.35	2.21
Interest	367	401	375	137	4.89	5.56	4.02	4.48	5.10	5.82
Depreciation	95	69	45	31	12	3.33	0.94	0.42	0.31	0.28
Profit Before Tax	-1,700	-640	-781	-2,606	-184	-97	-51	-44	-80	-33
Tax %	0.07	2.18	-0.15	-0.08	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-1,699	-626	-782	-2,608	-184	-97	-51	-44	-80	-33
EPS in Rs	-134.08	-36.52	—	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	24	24	24	24	24	24	24	24	24	24
Reserves	553	492	193	-2,365	-2,822	-2,916	-2,918	-2,962	-3,042	-3,075
Borrowings	3,256	1,051	1,060	156	160	165	169	2,601	2,658	2,674
Other Liabilities	1,293	2,690	2,287	3,902	2,967	3,026	3,003	605	621	625
Total Liabilities	5,127	4,258	3,564	1,717	330	300	279	268	262	247
Fixed Assets	2,459	2,332	2,263	1,213	36	96	95	95	95	94
CWIP	47	45	43	43	0.00	0.00	0.00	0.00	0.00	2.04
Investments	178	66	85	23	22	18	18	17	17	17
Other Assets	2,443	1,815	1,174	439	272	186	167	157	150	134
Total Assets	5,127	4,258	3,564	1,717	330	300	279	268	262	247

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-199	282	176	7.21	-7.15	1.40	-9.33	-2.62	-1.79	-0.71
Cash from Investing Activity	-24	91	58	-46	-10	0.77	0.26	2.41	0.61	-1.37
Cash from Financing Activity	275	-306	-284	-22	-0.03	-0.11	0.00	0.00	0.00	0.00
Net Cash Flow	53	66	-51	-61	-18	2.05	-9.07	-0.21	-1.18	-2.08

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%	44.78%
FIIs	0.36%	0.36%	0.36%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%
Public	54.75%	54.75%	54.75%	55.10%	55.10%	55.10%	55.10%	55.10%	55.10%	55.10%	55.10%	55.10%
Total Shareholders	98,654	97,648	96,765	96,011	95,437	94,321	93,555	93,264	93,286	93,059	92,773	92,430

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016
Sales	155	88	144	131	125	119	143	128	116	113
Expenses	149	294	382	629	629	192	165	155	129	170
Operating Profit	5.96	-206	-239	-499	-505	-72	-22	-27	-13	-57
OPM %	3.84	-234.90	-166.08	-381.80	-405.03	-60.48	-15.28	-21.32	-11.25	-50.56
Other Income	-1.52	-118	-247	-447	-471	-24	0.40	-4.30	27	-27
Interest	72	42	90	93	95	89	97	92	92	93
Depreciation	28	27	26	24	21	23	20	20	19	19
Profit Before Tax	-96	-393	-602	-1,062	-1,091	-209	-138	-144	-97	-196
Tax %	-1.88	15.92	0.75	-0.22	-0.15	0.27	13.21	-1.16	-1.38	-0.66
Net Profit	-98	-330	-598	-1,065	-1,093	-208	-120	-146	-98	-197
EPS in Rs	-7.03	-13.74	-28.07	-46.32	-47.20	-12.49	-6.96	-10.50	-6.74	-12.32

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	518	495	292	92	19	9.66	0.97	1.38	3.98	4.14
Expenses	567	711	360	2,496	122	147	47	43	80	34
Operating Profit	-49	-216	-67	-2,404	-102	-138	-46	-41	-76	-30
OPM %	-9.42	-43.68	-23.01	-2,621.50	-529.64	-1,425.98	-4,776.60	-2,988.56	-1,906.83	-713.24
Other Income	-1,182	47	-293	-34	-65	50	-0.08	1.79	1.35	2.21
Interest	367	401	375	137	4.89	5.56	4.02	4.48	5.10	5.82
Depreciation	95	69	45	31	12	3.33	0.94	0.42	0.31	0.28
Profit Before Tax	-1,700	-640	-781	-2,606	-184	-97	-51	-44	-80	-33
Tax %	0.07	2.18	-0.15	-0.08	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-1,699	-626	-782	-2,608	-184	-97	-51	-44	-80	-33
EPS in Rs	-134.08	-36.52	—	—	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	24	24	24	24	24	24	24	24	24	24
Reserves	553	492	193	-2,365	-2,822	-2,916	-2,918	-2,962	-3,042	-3,075
Borrowings	3,256	1,051	1,060	156	160	165	169	2,601	2,658	2,674
Other Liabilities	1,293	2,690	2,287	3,902	2,967	3,026	3,003	605	621	625
Total Liabilities	5,127	4,258	3,564	1,717	330	300	279	268	262	247
Fixed Assets	2,459	2,332	2,263	1,213	36	96	95	95	95	94
CWIP	47	45	43	43	0.00	0.00	0.00	0.00	0.00	2.04
Investments	178	66	85	23	22	18	18	17	17	17
Other Assets	2,443	1,815	1,174	439	272	186	167	157	150	134
Total Assets	5,127	4,258	3,564	1,717	330	300	279	268	262	247

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-199	282	176	7.21	-7.15	1.40	-9.33	-2.62	-1.79	-0.71
Cash from Investing Activity	-24	91	58	-46	-10	0.77	0.26	2.41	0.61	-1.37
Cash from Financing Activity	275	-306	-284	-22	-0.03	-0.11	0.00	0.00	0.00	0.00
Net Cash Flow	53	66	-51	-61	-18	2.05	-9.07	-0.21	-1.18	-2.08

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

The company operates several well-known brands, including The Millennium School and Roots to Wings, providing educational services across preschool, vocational, and higher education segments.

Educomp has a significant international presence, with operations in the US, Singapore, Sri Lanka, and Canada through various subsidiaries.

The company has a history of strategic expansions and partnerships, including a JV with Pearson plc and an agreement with China's CDEL for product distribution.

Educomp has consistently innovated in education technology, launching products like SmartClassPro and strategic partnerships with platforms like FlipLearn.

Sector

Computer Education

Industry

Computers - Education

Market Cap

15 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

29.8

PEG Ratio

—

P/B Ratio

—

52W High

2.25

52W Low

1.24

Sales CAGR

4.02%

62.42%

-26.53%

10Y

-41.53%

Profit CAGR

58.24%

—

10Y

—

ROE

TTM

-186.16%

1.75%

2.06%

10Y

28.00%

ROCE

TTM

-2.12%

1.60%

1.93%

10Y

33.67%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GTECJAINX	25.05	26 Cr	—	15.12	0.00	-192.99	-116.35	-63.80
VIRTUALG	0.51	22 Cr	—	0.33	0.00	-0.84	-0.77	-0.74
EDUCOMP	1.25	15 Cr	—	0.00	0.00	-186.16	-2.12	-11.00
HBEL	23.30	14 Cr	26.48	6.24	0.00	12.45	23.47	10.83
MTEDUCARE	1.96	14 Cr	—	0.00	0.00	539.77	-0.20	-8.67
UMESLTD	5.08	13 Cr	33.87	0.91	0.00	2.70	3.30	2.47
KGES	51.48	11 Cr	—	4.85	0.00	-22.16	-21.70	-21.84