Epic Energy Ltd

EPIC

Watchlist

AI Mode

‌

Market Cap

₹ 30 Cr

P/E

27.44

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Epic Energy Limited specializes in energy conservation and renewable energy services, operating since 2004.

The company is recognized by the Bureau of Energy Efficiency, India, as an Energy Service Company (ESCO), collaborating with state governments and large corporates.

Epic operates with manufacturing facilities in Vadodara and Navi Mumbai and caters to a vast geographical market across various Indian states.

Its notable past expansions include the acquisition of companies and the installation of a 2 MW solar rooftop plant in Canada, showcasing its international presence.

Epic Energy has ventured into LED retrofitting, managing projects involving thousands of luminaries, indicating its diversification in energy-saving solutions.

Sector

Capital Goods - Electrical Equipment

Industry

Electric Equipment - General - Medium / Small

Market Cap

30 Cr

Volatility

Low Risk

P/E Ratio

27.4

Industry P/E

27.4

PEG Ratio

0.1

P/B Ratio

3.7

52W High

139.55

52W Low

36.48

Sales CAGR

38.31%

46.01%

19.66%

10Y

-15.42%

Profit CAGR

258.33%

—

10Y

—

ROE

TTM

13.33%

5.89%

0.47%

10Y

-7.16%

ROCE

TTM

9.60%

4.17%

-0.75%

10Y

-7.56%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SEL	220.00	51 Cr	30.81	4.54	0.00	15.20	17.98	4.52
AGNI	23.30	46 Cr	73.75	1.47	0.00	2.23	7.26	1.43
QUEST	20.19	43 Cr	44.29	0.88	0.00	1.98	1.02	1.31
AMTL	22.00	36 Cr	—	0.40	0.00	-13.81	-10.02	-10.73
EPIC	42.13	30 Cr	27.44	3.65	0.00	13.33	9.60	9.93
SWITCHTE	56.86	13 Cr	—	0.00	0.00	40.47	43.07	-64.13
CONTICON	11.97	7 Cr	598.50	3.47	0.00	0.64	0.93	0.43

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2013	Dec 2013	Mar 2014	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	11	11	11	1.52	0.63	0.69	0.55	2.38	1.06	1.03
Expenses	9.83	10	11	1.24	0.46	0.32	0.35	1.80	0.98	0.75
Operating Profit	0.72	0.67	-0.01	0.28	0.17	0.37	0.20	0.58	0.08	0.28
OPM %	6.82	6.19	-0.09	18.42	26.98	53.62	36.36	24.37	7.55	27.18
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.45	0.40	0.36	0.04	0.04	0.04	0.04	0.21	0.01	0.01
Profit Before Tax	0.26	0.26	-0.38	0.24	0.14	0.33	0.16	0.37	0.06	0.26
Tax %	30.77	30.77	39.47	-4.17	-7.14	-3.03	-6.25	-70.27	16.67	3.85
Net Profit	0.18	0.18	-0.23	0.25	0.15	0.34	0.17	0.63	0.06	0.25
EPS in Rs	—	—	—	0.34	0.21	0.47	0.24	0.88	0.10	0.33

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Sales	63	65	50	43	3.08	4.26
Expenses	55	58	46	40	2.59	2.91
Operating Profit	8.19	6.86	4.14	2.30	0.49	1.35
OPM %	13.02	10.57	8.31	5.38	15.96	31.59
Other Income	0.00	0.00	0.00	0.00	0.01	0.00
Interest	0.48	0.53	0.02	0.04	0.00	0.00
Depreciation	2.89	2.96	2.90	1.93	0.17	0.35
Profit Before Tax	4.83	3.37	1.23	0.33	0.32	1.00
Tax %	24.16	20.00	20.00	20.00	-11.59	-28.67
Net Profit	3.66	2.70	0.98	0.26	0.36	1.29
EPS in Rs	5.45	4.02	1.46	0.38	—	1.80
Dividend Payout %	13.76	18.66	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Equity Capital	6.71	6.71	6.71	6.71	7.21	7.21
Reserves	22	24	25	25	-0.47	0.84
Borrowings	4.67	0.98	1.23	0.13	0.00	0.00
Other Liabilities	4.20	4.87	4.60	4.96	2.02	2.60
Total Liabilities	38	37	38	37	8.76	11
Fixed Assets	13	9.49	11	9.12	1.56	1.45
CWIP	1.93	1.85	0.00	0.00	0.00	0.24
Investments	0.00	0.00	0.00	0.00	0.04	0.10
Other Assets	23	25	26	28	7.17	8.86
Total Assets	38	37	38	37	8.76	11

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Cash from Operating Activity	4.36	4.05	2.96	2.38	0.09	0.16
Cash from Investing Activity	-5.30	0.36	-2.96	0.35	-0.08	0.23
Cash from Financing Activity	0.79	-5.09	0.00	-2.76	0.00	0.00
Net Cash Flow	-0.16	-0.68	0.00	-0.03	0.01	0.39

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%	23.27%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%	76.73%
Total Shareholders	4,009	3,984	4,011	4,138	4,326	4,400	4,205	4,617	7,699	8,758	8,758	8,962

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Feb 07, 2025	Soundararajan nirupa	Bulk	Buy	66.03	0.24 Cr	36,943	0.51
Jan 23, 2025	Neo apex venture llp	Bulk	Buy	72.45	0.29 Cr	40,000	0.55
Jan 22, 2025	Neo apex venture llp	Bulk	Sell	76.25	0.72 Cr	94,000	1.30
Jan 20, 2025	Neo apex venture llp	Bulk	Buy	62.70	0.59 Cr	94,223	1.30
Dec 16, 2024	Multiplier share & stock advi...	Bulk	Sell	142.35	0.69 Cr	48,681	0.67
Dec 16, 2024	Multiplier share & stock advi...	Bulk	Buy	148.15	0.14 Cr	9,609	0.13
Nov 14, 2024	Multiplier share & stock advi...	Bulk	Sell	100.00	0.76 Cr	75,509	1.04
Oct 29, 2024	Green peaks enterprises llp	Bulk	Sell	80.49	0.45 Cr	56,386	0.78
Oct 29, 2024	Green peaks enterprises llp	Bulk	Buy	80.49	0.16 Cr	20,000	0.27
Aug 14, 2024	Green peaks enterprises llp	Bulk	Sell	27.78	0.10 Cr	36,257	0.50

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2013	Dec 2013	Mar 2014	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	11	11	11	1.52	0.63	0.69	0.55	2.38	1.06	1.03
Expenses	9.83	10	11	1.24	0.46	0.32	0.35	1.80	0.98	0.75
Operating Profit	0.72	0.67	-0.01	0.28	0.17	0.37	0.20	0.58	0.08	0.28
OPM %	6.82	6.19	-0.09	18.42	26.98	53.62	36.36	24.37	7.55	27.18
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.45	0.40	0.36	0.04	0.04	0.04	0.04	0.21	0.01	0.01
Profit Before Tax	0.26	0.26	-0.38	0.24	0.14	0.33	0.16	0.37	0.06	0.26
Tax %	30.77	30.77	39.47	-4.17	-7.14	-3.03	-6.25	-70.27	16.67	3.85
Net Profit	0.18	0.18	-0.23	0.25	0.15	0.34	0.17	0.63	0.06	0.25
EPS in Rs	—	—	—	0.34	0.21	0.47	0.24	0.88	0.10	0.33

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Sales	63	65	50	43	3.08	4.26
Expenses	55	58	46	40	2.59	2.91
Operating Profit	8.19	6.86	4.14	2.30	0.49	1.35
OPM %	13.02	10.57	8.31	5.38	15.96	31.59
Other Income	0.00	0.00	0.00	0.00	0.01	0.00
Interest	0.48	0.53	0.02	0.04	0.00	0.00
Depreciation	2.89	2.96	2.90	1.93	0.17	0.35
Profit Before Tax	4.83	3.37	1.23	0.33	0.32	1.00
Tax %	24.16	20.00	20.00	20.00	-11.59	-28.67
Net Profit	3.66	2.70	0.98	0.26	0.36	1.29
EPS in Rs	5.45	4.02	1.46	0.38	—	1.80
Dividend Payout %	13.76	18.66	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Equity Capital	6.71	6.71	6.71	6.71	7.21	7.21
Reserves	22	24	25	25	-0.47	0.84
Borrowings	4.67	0.98	1.23	0.13	0.00	0.00
Other Liabilities	4.20	4.87	4.60	4.96	2.02	2.60
Total Liabilities	38	37	38	37	8.76	11
Fixed Assets	13	9.49	11	9.12	1.56	1.45
CWIP	1.93	1.85	0.00	0.00	0.00	0.24
Investments	0.00	0.00	0.00	0.00	0.04	0.10
Other Assets	23	25	26	28	7.17	8.86
Total Assets	38	37	38	37	8.76	11

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2024	Mar 2025
Cash from Operating Activity	4.36	4.05	2.96	2.38	0.09	0.16
Cash from Investing Activity	-5.30	0.36	-2.96	0.35	-0.08	0.23
Cash from Financing Activity	0.79	-5.09	0.00	-2.76	0.00	0.00
Net Cash Flow	-0.16	-0.68	0.00	-0.03	0.01	0.39

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Epic Energy Limited specializes in energy conservation and renewable energy services, operating since 2004.

The company is recognized by the Bureau of Energy Efficiency, India, as an Energy Service Company (ESCO), collaborating with state governments and large corporates.

Epic operates with manufacturing facilities in Vadodara and Navi Mumbai and caters to a vast geographical market across various Indian states.

Its notable past expansions include the acquisition of companies and the installation of a 2 MW solar rooftop plant in Canada, showcasing its international presence.

Epic Energy has ventured into LED retrofitting, managing projects involving thousands of luminaries, indicating its diversification in energy-saving solutions.

Sector

Capital Goods - Electrical Equipment

Industry

Electric Equipment - General - Medium / Small

Market Cap

30 Cr

Volatility

Low Risk

P/E Ratio

27.4

Industry P/E

27.4

PEG Ratio

0.1

P/B Ratio

3.7

52W High

139.55

52W Low

36.48

Sales CAGR

38.31%

46.01%

19.66%

10Y

-15.42%

Profit CAGR

258.33%

—

10Y

—

ROE

TTM

13.33%

5.89%

0.47%

10Y

-7.16%

ROCE

TTM

9.60%

4.17%

-0.75%

10Y

-7.56%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SEL	220.00	51 Cr	30.81	4.54	0.00	15.20	17.98	4.52
AGNI	23.30	46 Cr	73.75	1.47	0.00	2.23	7.26	1.43
QUEST	20.19	43 Cr	44.29	0.88	0.00	1.98	1.02	1.31
AMTL	22.00	36 Cr	—	0.40	0.00	-13.81	-10.02	-10.73
EPIC	42.13	30 Cr	27.44	3.65	0.00	13.33	9.60	9.93
SWITCHTE	56.86	13 Cr	—	0.00	0.00	40.47	43.07	-64.13
CONTICON	11.97	7 Cr	598.50	3.47	0.00	0.64	0.93	0.43

Epic Energy Ltd

Epic Energy Ltd

EPIC

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Technicals

Forecasts

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Projection

Shareholdings

Shareholding History

Market Transactions

Documents

Oscillators

Neutral

Overall

Bullish

Moving Averages

Bullish

Overall

Bullish

Epic Energy Ltd

EPIC

AI Mode

Announcements

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Peers

Price Chart Comparison

Investment Checklist