Overview

Detailed Summary

Golden Tobacco Ltd is a key player in the cigarette manufacturing and marketing industry, part of the Dalmia Group.
The company has diversified over the years into petrochemicals, additives, paper, and marine products, indicating a strategic expansion beyond its core tobacco business.
Golden Tobacco owns prominent cigarette brands such as Panama, Flair, Chancellor, Esquire, Legend, and Burton, supported by robust manufacturing units in Gujarat and Maharashtra.
They innovated in 2007 with the launch of the 'DIET BLUE' cigarettes, employing patented less-toxic technology named 'ECOTINE'.
Golden Tobacco has a history of strategic mergers and collaborations to strengthen its market position and diversify its business.

Sector: Realty
Industry: Residential, Commercial Projects
Market Cap: 71 Cr
Volatility: Low Risk
P/E Ratio: 5.6
Industry P/E: 38.9
PEG Ratio: 0.0
P/B Ratio: —
52W High: 38.43
52W Low: 20.45

Sales CAGR

1Y: 78.44%
3Y: -34.20%
5Y: -15.85%
10Y: -11.51%

Profit CAGR

1Y: 579.87%
3Y: —
5Y: —
10Y: —

ROE

TTM: -3.07%
3Y: -5.32%
5Y: 0.38%
10Y: 12.48%

ROCE

TTM: -5.16%
3Y: -10.28%
5Y: -7.69%
10Y: -10.43%

Technicals

‌

Forecasts

Peers

Consumer Discretionary Realty Realty

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SKYLMILAR		16.51	78 Cr	-150.09	3.35	0.00	-1.72	-1.66	-1.54
ANSALBU		102.00	74 Cr	10.99	0.54	1.00	7.95	9.66	0.43
TRESCON		8.64	72 Cr	-22.30	0.58	0.00	-1.50	-1.28	0.49
GOLDENTOBC		21.94	71 Cr	5.57	0.00	0.00	-3.07	-5.16	4.65
VIVIDM		7.49	71 Cr	0.91	1.54	0.00	5.10	5.87	14.44
VIRYA		630.00	70 Cr	-319.80	13.25	0.00	-2.86	-2.48	-2.51
SISL		280.80	68 Cr	9.50	6.26	0.00	43.31	57.44	47.78
Median: 7 Co.	—	21.94	71 Cr	0.91	1.54	0.00	-1.50	-1.28	0.49

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	7.92	2.66	6.03	0.18	11	4.65	26	0.90	1.98	3.80
Expenses	12	8.78	7.52	3.26	10	4.12	13	4.11	3.76	4.20
Operating Profit	-4.02	-6.12	-1.49	-3.08	0.66	0.53	13	-3.21	-1.78	-0.40
OPM %	-50.76	-230.08	-24.71	-1,711.11	6.01	11.40	51.15	-356.67	-89.90	-10.53
Other Income	0.16	23	0.37	0.08	2.70	0.08	-1.90	0.76	5.42	0.03
Interest	4.02	2.31	1.23	1.10	1.15	1.03	0.96	0.99	1.18	1.03
Depreciation	0.22	0.27	0.25	0.11	0.12	0.12	0.12	0.11	0.14	0.14
Profit Before Tax	-8.09	14	-2.60	-4.21	2.08	-0.54	10	-3.55	2.33	-1.55
Tax %	7.91	0.00	-0.77	0.00	0.00	0.00	0.00	0.00	26.18	0.00
Net Profit	-7.45	14	-2.62	-4.21	2.08	-0.54	10	-3.55	1.72	-1.55
EPS in Rs	-4.23	7.93	-1.49	-2.40	1.19	-0.31	5.86	-2.02	0.98	-0.88

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	132	118	105	101	90	150	141	60	43	33
Expenses	84	71	59	57	54	71	41	37	30	25
Operating Profit	48	46	45	44	36	78	100	23	12	7.90
OPM %	36.49	39.40	43.25	43.60	40.41	52.30	70.66	38.05	28.66	24.19
Other Income	-4.26	14	1.25	1.30	16	11	9.80	24	0.95	4.31
Interest	53	46	25	25	27	25	16	11	4.24	4.16
Depreciation	1.25	1.09	1.21	1.04	0.87	0.75	0.62	1.01	0.47	0.51
Profit Before Tax	-74	-34	-33	-37	-29	-3.60	28	-2.21	7.63	7.53
Tax %	-0.02	0.00	0.00	0.00	0.00	-124.39	2.29	28.23	0.05	8.10
Net Profit	-74	-34	-33	-37	-29	-8.09	27	-1.59	7.63	6.92
EPS in Rs	—	—	—	—	—	—	—	-0.90	4.34	3.94
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	18	18	18	18	18	18	18	18	18	18
Reserves	-43	-117	-152	-187	-223	-242	-253	-226	-232	-222
Borrowings	340	176	67	53	47	41	0.00	0.00	2.00	2.00
Other Liabilities	244	454	506	464	458	495	502	402	386	351
Total Liabilities	559	531	439	347	299	311	267	194	174	149
Fixed Assets	27	26	25	20	19	18	16	15	8.38	7.93
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.32	0.00	0.00
Investments	6.29	6.29	6.29	6.29	6.29	12	12	11	2.26	1.19
Other Assets	526	498	408	321	274	280	239	167	164	139
Total Assets	559	531	439	347	299	311	267	194	174	149

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	-199	32	146	97	18	0.83	63	25	21	-0.15
Cash from Investing Activity	-2.79	-0.25	0.20	0.26	0.05	0.44	7.60	1.07	5.86	0.39
Cash from Financing Activity	206	-38	-144	-100	-17	-0.79	-70	-27	-26	0.00
Net Cash Flow	4.51	-6.91	1.75	-2.58	0.26	0.48	0.69	-1.34	0.56	0.24

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	30.04%	30.04%	30.04%	30.04%	30.04%	30.04%	30.04%	29.77%	29.77%	29.77%	29.77%	29.77%
FIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
DIIs	0.08%	0.08%	0.08%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%
Public	69.86%	69.86%	69.86%	69.81%	69.81%	69.81%	69.81%	70.08%	70.09%	70.09%	70.09%	70.09%
Total Shareholders	31,681	31,391	31,049	31,447	30,988	30,849	30,831	30,880	30,789	30,698	30,637	30,969

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.