Shristi Infrastructure Development Corporation Ltd

PEERABASAN

Watchlist

AI Mode

‌

Market Cap

₹ 78 Cr

P/E

—

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Shristi Infrastructure Development Corporation Limited is engaged in infrastructure development, construction, and real estate, including hospitality.

The company was originally incorporated as Peerless Abasan Finance Limited on August 3, 1990, and underwent a name change following a scheme of amalgamation in 2007.

Shristi has engaged in various demergers and amalgamations to optimize its operations, including a notable restructuring in March 2010.

The company owns several subsidiaries across sectors, demonstrating a strategic diversification of its business portfolio.

The company's notable project includes the development of The Westin Hotel at Rajarhat, Kolkata, which began operations in September 2017.

Sector

Realty

Industry

Construction - Factories / Offices / Commercial

Market Cap

78 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.8

PEG Ratio

—

P/B Ratio

—

52W High

48.60

52W Low

27.50

Sales CAGR

-24.50%

33.45%

0.05%

10Y

-6.41%

Profit CAGR

62.12%

—

10Y

—

ROE

TTM

4.70%

33.61%

89.16%

10Y

-29.77%

ROCE

TTM

3.89%

-4.86%

-2.38%

10Y

1.99%

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
CINEVISTA	14.53	86 Cr	—	0.00	0.00	-50.39	-17.36	-18.41
NUKLEUS	200.00	80 Cr	38.79	2.04	0.00	5.71	6.77	3.61
VAGHANI	153.85	79 Cr	155.52	5.57	0.00	3.59	4.64	3.49
PEERABASAN	32.67	78 Cr	—	0.00	0.00	4.70	3.89	-1.72
GUJCRED	31.00	76 Cr	—	2.60	0.00	-1.12	-1.34	-1.17
GOLDENTOBC	34.55	71 Cr	13.37	0.00	0.00	-3.07	-5.16	4.65
ANSALHSG	9.76	70 Cr	28.69	0.53	0.00	1.85	-0.04	-1.67

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	43	43	61	-31	13	14	19	41	21	16
Expenses	40	44	64	-0.97	14	17	25	90	20	15
Operating Profit	3.00	-1.34	-2.72	-30	-0.88	-2.86	-6.26	-48	1.52	0.65
OPM %	6.95	-3.14	-4.46	96.91	-6.83	-20.20	-33.44	-117.12	7.23	4.03
Other Income	0.13	0.19	4.97	40	0.02	5.09	1.73	60	0.05	0.01
Interest	8.30	8.04	7.88	3.91	3.25	5.14	4.73	4.58	4.20	3.90
Depreciation	6.13	6.21	6.22	-18	0.03	0.02	0.02	0.02	0.02	0.01
Profit Before Tax	-11	-15	-12	24	-4.14	-2.93	-9.28	6.73	-2.66	-3.26
Tax %	-4.87	-3.96	-18.57	3.26	-7.97	-17.06	1.51	-4.75	0.75	0.31
Net Profit	-12	-16	-14	23	-4.47	-3.42	-9.13	7.05	-2.64	-3.25
EPS in Rs	-7.23	-9.55	-8.59	7.22	-3.77	-4.47	-0.32	1.69	-2.08	-4.47

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	174	179	309	351	268	277	226	115	87	95
Expenses	136	149	252	291	249	259	208	147	146	151
Operating Profit	38	30	57	60	19	18	18	-31	-58	-56
OPM %	21.76	16.84	18.48	17.15	6.99	6.63	7.95	-27.26	-67.06	-58.82
Other Income	7.54	6.40	2.30	-0.96	8.85	-14	-21	24	61	67
Interest	42	33	68	118	65	207	66	28	18	19
Depreciation	0.39	0.30	25	16	25	26	25	0.15	0.09	0.08
Profit Before Tax	2.57	3.39	-33	-74	-63	-228	-94	-36	-15	-8.14
Tax %	4.66	41.57	36.75	-22.16	-40.26	6.27	-4.12	-11.50	-2.44	-0.00
Net Profit	2.45	1.98	-21	-91	-89	-214	-98	-40	-15	-8.14
EPS in Rs	—	—	-9.44	-40.93	-39.88	-96.30	-44.02	-18.15	-6.87	-5.18
Dividend Payout %	45.45	56.18	-2.64	-0.94	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	22	22	22	22	22	22	22	—
Reserves	400	377	378	300	240	99	-67	-173	-136	—
Borrowings	524	712	821	1,103	1,060	1,099	1,127	1,064	414	0.00
Other Liabilities	370	474	503	503	386	360	520	564	410	0.00
Total Liabilities	1,316	1,586	1,725	1,928	1,707	1,581	1,603	1,477	710	—
Fixed Assets	227	251	722	846	850	748	722	692	108	0.00
CWIP	204	496	158	46	36	34	35	35	35	0.00
Investments	221	138	137	133	136	136	116	103	81	0.00
Other Assets	664	701	706	902	685	663	729	646	485	0.00
Total Assets	1,316	1,586	1,725	1,928	1,707	1,581	1,603	1,477	710	—

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	23	57	-16	-255	143	22	33	69	71	90
Cash from Investing Activity	-58	-366	-93	54	-8.25	10	-5.56	17	725	5.10
Cash from Financing Activity	29	337	83	210	-140	-30	-18	-88	-811	-97
Net Cash Flow	-5.44	28	-27	9.93	-4.84	2.73	9.72	-2.24	-14	-1.47

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%
Total Shareholders	5,314	5,307	5,287	5,248	5,212	5,142	5,113	5,182	5,014	5,031	5,027	5,034

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

Shristi Infrastructure Development Corporation Limited is engaged in infrastructure development, construction, and real estate, including hospitality.

The company was originally incorporated as Peerless Abasan Finance Limited on August 3, 1990, and underwent a name change following a scheme of amalgamation in 2007.

Shristi has engaged in various demergers and amalgamations to optimize its operations, including a notable restructuring in March 2010.

The company owns several subsidiaries across sectors, demonstrating a strategic diversification of its business portfolio.

The company's notable project includes the development of The Westin Hotel at Rajarhat, Kolkata, which began operations in September 2017.

Sector

Realty

Industry

Construction - Factories / Offices / Commercial

Market Cap

78 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.8

PEG Ratio

—

P/B Ratio

—

52W High

48.60

52W Low

27.50

Sales CAGR

-24.50%

33.45%

0.05%

10Y

-6.41%

Profit CAGR

62.12%

—

10Y

—

ROE

TTM

4.70%

33.61%

89.16%

10Y

-29.77%

ROCE

TTM

3.89%

-4.86%

-2.38%

10Y

1.99%

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	43	43	61	-31	13	14	19	41	21	16
Expenses	40	44	64	-0.97	14	17	25	90	20	15
Operating Profit	3.00	-1.34	-2.72	-30	-0.88	-2.86	-6.26	-48	1.52	0.65
OPM %	6.95	-3.14	-4.46	96.91	-6.83	-20.20	-33.44	-117.12	7.23	4.03
Other Income	0.13	0.19	4.97	40	0.02	5.09	1.73	60	0.05	0.01
Interest	8.30	8.04	7.88	3.91	3.25	5.14	4.73	4.58	4.20	3.90
Depreciation	6.13	6.21	6.22	-18	0.03	0.02	0.02	0.02	0.02	0.01
Profit Before Tax	-11	-15	-12	24	-4.14	-2.93	-9.28	6.73	-2.66	-3.26
Tax %	-4.87	-3.96	-18.57	3.26	-7.97	-17.06	1.51	-4.75	0.75	0.31
Net Profit	-12	-16	-14	23	-4.47	-3.42	-9.13	7.05	-2.64	-3.25
EPS in Rs	-7.23	-9.55	-8.59	7.22	-3.77	-4.47	-0.32	1.69	-2.08	-4.47

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	174	179	309	351	268	277	226	115	87	95
Expenses	136	149	252	291	249	259	208	147	146	151
Operating Profit	38	30	57	60	19	18	18	-31	-58	-56
OPM %	21.76	16.84	18.48	17.15	6.99	6.63	7.95	-27.26	-67.06	-58.82
Other Income	7.54	6.40	2.30	-0.96	8.85	-14	-21	24	61	67
Interest	42	33	68	118	65	207	66	28	18	19
Depreciation	0.39	0.30	25	16	25	26	25	0.15	0.09	0.08
Profit Before Tax	2.57	3.39	-33	-74	-63	-228	-94	-36	-15	-8.14
Tax %	4.66	41.57	36.75	-22.16	-40.26	6.27	-4.12	-11.50	-2.44	-0.00
Net Profit	2.45	1.98	-21	-91	-89	-214	-98	-40	-15	-8.14
EPS in Rs	—	—	-9.44	-40.93	-39.88	-96.30	-44.02	-18.15	-6.87	-5.18
Dividend Payout %	45.45	56.18	-2.64	-0.94	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	22	22	22	22	22	22	22	—
Reserves	400	377	378	300	240	99	-67	-173	-136	—
Borrowings	524	712	821	1,103	1,060	1,099	1,127	1,064	414	0.00
Other Liabilities	370	474	503	503	386	360	520	564	410	0.00
Total Liabilities	1,316	1,586	1,725	1,928	1,707	1,581	1,603	1,477	710	—
Fixed Assets	227	251	722	846	850	748	722	692	108	0.00
CWIP	204	496	158	46	36	34	35	35	35	0.00
Investments	221	138	137	133	136	136	116	103	81	0.00
Other Assets	664	701	706	902	685	663	729	646	485	0.00
Total Assets	1,316	1,586	1,725	1,928	1,707	1,581	1,603	1,477	710	—

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	23	57	-16	-255	143	22	33	69	71	90
Cash from Investing Activity	-58	-366	-93	54	-8.25	10	-5.56	17	725	5.10
Cash from Financing Activity	29	337	83	210	-140	-30	-18	-88	-811	-97
Net Cash Flow	-5.44	28	-27	9.93	-4.84	2.73	9.72	-2.24	-14	-1.47