Garnet Construction Ltd

GARNET

Watchlist

AI Mode

‌

Market Cap

₹ 91 Cr

P/E

3.52

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Garnet Construction Limited is a real estate development company headquartered in Mumbai, India. It primarily focuses on residential, commercial plots, retail, mass housing, and cluster redevelopment projects.

The company was incorporated in 1992 and is listed on both the National Stock Exchange and the Bombay Stock Exchange. Its early projects included developing land near Patalganga for industrial plots and sheds.

Garnet Construction has executed notable residential projects, including those in Lonavala and Khopoli, establishing its presence in the real estate sector.

The company has shown strategic focus on acquiring and developing land parcels to address both residential and industrial demands.

Despite its longstanding presence, no new groundbreaking thematic or strategic developments were visible in the latest datasets.

Sector

Realty

Industry

Construction - Factories / Offices / Commercial

Market Cap

91 Cr

Volatility

Low Risk

P/E Ratio

3.5

Industry P/E

35.8

PEG Ratio

0.0

P/B Ratio

0.7

52W High

77.85

52W Low

21.60

Sales CAGR

25.43%

42.46%

-25.12%

10Y

-11.07%

Profit CAGR

-32.77%

144.00%

1.44%

10Y

14.61%

ROE

TTM

20.20%

3.66%

5.01%

10Y

4.22%

ROCE

TTM

25.95%

5.09%

6.58%

10Y

5.87%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
VIRYA	630.00	95 Cr	—	17.89	0.00	-2.86	-2.48	-2.37
SHERVANI	387.95	92 Cr	35.51	0.62	0.83	1.74	1.72	0.87
GARNET	64.00	91 Cr	3.52	0.71	0.00	20.20	25.95	11.96
CINEVISTA	14.53	86 Cr	—	0.00	0.00	-50.39	-17.36	-18.41
NUKLEUS	200.00	80 Cr	38.79	2.04	0.00	5.71	6.77	3.61
VAGHANI	153.85	79 Cr	155.52	5.57	0.00	3.59	4.64	3.49
PEERABASAN	32.67	78 Cr	—	0.00	0.00	4.70	3.89	-1.72

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2018	Sep 2018	Dec 2018	Jun 2019	Sep 2019	Dec 2019
Sales	0.70	1.70	2.13	1.90	6.96	34
Expenses	1.20	1.40	1.70	1.55	5.41	7.43
Operating Profit	-0.50	0.30	0.43	0.35	1.55	26
OPM %	-71.08	17.65	20.19	18.42	22.27	78.08
Other Income	0.73	0.00	0.08	0.06	0.03	0.00
Interest	0.01	0.02	0.03	0.24	0.88	0.65
Depreciation	0.12	0.12	0.12	0.09	0.09	0.09
Profit Before Tax	0.10	0.17	0.35	0.07	0.60	26
Tax %	20.50	29.41	34.29	28.57	28.33	28.50
Net Profit	0.08	0.12	0.23	0.05	0.43	18
EPS in Rs	0.05	0.09	0.16	0.04	0.31	13.23

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Sales	29	46	14	5.82	7.30	45
Expenses	23	40	11	2.45	6.05	16
Operating Profit	5.91	5.78	3.12	3.37	1.25	29
OPM %	20.68	12.49	21.89	57.90	17.11	64.15
Other Income	0.16	0.48	0.07	0.17	0.81	0.17
Interest	2.61	2.42	1.66	1.54	0.43	1.80
Depreciation	0.95	0.95	0.65	0.56	0.48	0.39
Profit Before Tax	2.52	2.89	0.89	1.45	1.16	27
Tax %	73.80	25.99	62.82	16.95	29.91	28.57
Net Profit	0.66	2.14	0.33	1.20	0.81	19
EPS in Rs	—	—	—	—	—	13.74
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	14	14	14	14	14
Reserves	51	53	56	58	58
Borrowings	35	21	28	28	27
Other Liabilities	113	108	94	74	90
Total Liabilities	213	197	192	173	190
Fixed Assets	7.65	6.82	6.18	5.62	5.17
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	3.07	3.05	3.00	3.00	0.00
Other Assets	202	187	182	164	185
Total Assets	213	197	192	173	190

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	-18	10	13	1.33	-5.85
Cash from Investing Activity	0.11	0.25	0.06	0.16	2.97
Cash from Financing Activity	19	-16	-13	-2.90	4.35
Net Cash Flow	1.33	-5.79	0.14	-1.41	1.47

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%	61.29%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%	38.71%
Total Shareholders	5,812	5,845	5,784	5,758	5,811	5,962	5,736	6,196	6,070	6,071	5,976	5,970

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jul 08, 2025	Rimpy mittal	Bulk	Buy	40.01	0.39 Cr	97,723	0.70
Jul 08, 2025	Rimpy mittal	Bulk	Sell	39.82	0.34 Cr	86,212	0.62
Aug 19, 2024	Venkata subbarao bommisetty	Bulk	Sell	36.10	0.27 Cr	75,000	0.53
Aug 11, 2023	Kishan kumar kedia	Insider - Director	Acquisition	10.00	2.11 Cr	21,12,464	15.1

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2018	Sep 2018	Dec 2018	Jun 2019	Sep 2019	Dec 2019
Sales	0.70	1.70	2.13	1.90	6.96	34
Expenses	1.20	1.40	1.70	1.55	5.41	7.43
Operating Profit	-0.50	0.30	0.43	0.35	1.55	26
OPM %	-71.08	17.65	20.19	18.42	22.27	78.08
Other Income	0.73	0.00	0.08	0.06	0.03	0.00
Interest	0.01	0.02	0.03	0.24	0.88	0.65
Depreciation	0.12	0.12	0.12	0.09	0.09	0.09
Profit Before Tax	0.10	0.17	0.35	0.07	0.60	26
Tax %	20.50	29.41	34.29	28.57	28.33	28.50
Net Profit	0.08	0.12	0.23	0.05	0.43	18
EPS in Rs	0.05	0.09	0.16	0.04	0.31	13.23

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Sales	29	46	14	5.82	7.30	45
Expenses	23	40	11	2.45	6.05	16
Operating Profit	5.91	5.78	3.12	3.37	1.25	29
OPM %	20.68	12.49	21.89	57.90	17.11	64.15
Other Income	0.16	0.48	0.07	0.17	0.81	0.17
Interest	2.61	2.42	1.66	1.54	0.43	1.80
Depreciation	0.95	0.95	0.65	0.56	0.48	0.39
Profit Before Tax	2.52	2.89	0.89	1.45	1.16	27
Tax %	73.80	25.99	62.82	16.95	29.91	28.57
Net Profit	0.66	2.14	0.33	1.20	0.81	19
EPS in Rs	—	—	—	—	—	13.74
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	14	14	14	14	14
Reserves	51	53	56	58	58
Borrowings	35	21	28	28	27
Other Liabilities	113	108	94	74	90
Total Liabilities	213	197	192	173	190
Fixed Assets	7.65	6.82	6.18	5.62	5.17
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	3.07	3.05	3.00	3.00	0.00
Other Assets	202	187	182	164	185
Total Assets	213	197	192	173	190

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	-18	10	13	1.33	-5.85
Cash from Investing Activity	0.11	0.25	0.06	0.16	2.97
Cash from Financing Activity	19	-16	-13	-2.90	4.35
Net Cash Flow	1.33	-5.79	0.14	-1.41	1.47

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
VIRYA	630.00	95 Cr	—	17.89	0.00	-2.86	-2.48	-2.37
SHERVANI	387.95	92 Cr	35.51	0.62	0.83	1.74	1.72	0.87
GARNET	64.00	91 Cr	3.52	0.71	0.00	20.20	25.95	11.96
CINEVISTA	14.53	86 Cr	—	0.00	0.00	-50.39	-17.36	-18.41
NUKLEUS	200.00	80 Cr	38.79	2.04	0.00	5.71	6.77	3.61
VAGHANI	153.85	79 Cr	155.52	5.57	0.00	3.59	4.64	3.49
PEERABASAN	32.67	78 Cr	—	0.00	0.00	4.70	3.89	-1.72

Overview

Detailed Summary

Garnet Construction has executed notable residential projects, including those in Lonavala and Khopoli, establishing its presence in the real estate sector.

The company has shown strategic focus on acquiring and developing land parcels to address both residential and industrial demands.

Despite its longstanding presence, no new groundbreaking thematic or strategic developments were visible in the latest datasets.

Sector

Realty

Industry

Construction - Factories / Offices / Commercial

Market Cap

91 Cr

Volatility

Low Risk

P/E Ratio

3.5

Industry P/E

35.8

PEG Ratio

0.0

P/B Ratio

0.7

52W High

77.85

52W Low

21.60

Sales CAGR

25.43%

42.46%

-25.12%

10Y

-11.07%

Profit CAGR

-32.77%

144.00%

1.44%

10Y

14.61%

ROE

TTM

20.20%

3.66%

5.01%

10Y

4.22%

ROCE

TTM

25.95%

5.09%

6.58%

10Y

5.87%