Hilton Metal Forging Ltd

HILTON

Watchlist

AI Mode

‌

Market Cap

₹ 95 Cr

P/E

13.80

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

EXCEPTIONAL

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Hilton Metal Forging Limited is a leader in the forging industry, specializing in manufacturing stainless steel forgings, flanges, and pipe fittings predominantly for the oil and gas sector.

The company has a strong history of innovation and expansion, notably enhancing its capabilities with cutting-edge technology and installations like CNC and HMC machines.

Hilton Metal Forging is recognized by renowned certifiers, including API and Sasol Technology, highlighting their commitment to quality assurance in engineering.

They have demonstrated export strength, receiving accolades like the 'Top Exporter' Gold Trophy from EEPC, reflecting their focus on international markets.

Sector

Castings, Forgings & Fastners

Industry

Forgings - Medium / Small

Market Cap

95 Cr

Volatility

High Risk

P/E Ratio

13.8

Industry P/E

25.2

PEG Ratio

0.3

P/B Ratio

0.8

52W High

123.00

52W Low

37.40

Sales CAGR

18.09%

24.67%

9.62%

10Y

10.37%

Profit CAGR

-7.62%

51.90%

31.85%

10Y

—

ROE

TTM

5.85%

6.15%

0.23%

10Y

0.33%

ROCE

TTM

7.18%

11.38%

4.62%

10Y

4.69%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KVFORGE	136.00	149 Cr	22.87	3.43	1.83	15.00	21.40	10.38
FORGEAUTO	119.00	135 Cr	13.78	2.33	0.00	16.68	18.67	7.13
SAMRATFORG	259.95	124 Cr	33.14	3.21	0.00	9.68	9.84	2.05
PATTECH	116.50	109 Cr	89.04	3.27	0.00	2.94	6.01	1.91
HILTON	40.00	95 Cr	13.80	0.81	0.00	5.85	7.18	2.93
PSFL	30.10	57 Cr	12.86	1.11	0.00	9.33	11.27	4.53
SMFIL	5.04	50 Cr	41.17	9.60	0.00	6.10	6.82	5.12

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	28	35	42	34	34	44	40	45	22	88
Expenses	24	31	37	31	32	41	38	43	20	84
Operating Profit	3.78	3.88	4.36	2.70	2.47	2.66	2.76	2.30	1.88	3.40
OPM %	13.66	11.15	10.45	7.98	7.26	6.08	6.85	5.11	8.53	3.88
Other Income	0.10	0.68	0.32	0.71	0.32	0.40	0.42	4.03	0.38	0.38
Interest	1.25	1.16	1.59	2.48	1.51	1.73	2.09	1.71	1.59	1.52
Depreciation	0.60	0.60	0.60	0.41	0.56	0.56	0.56	0.55	0.56	0.56
Profit Before Tax	2.04	2.81	2.50	0.52	0.73	0.76	0.54	4.07	0.10	1.70
Tax %	16.67	17.08	15.60	-5.77	21.92	18.42	14.81	-11.30	-40.00	-2.35
Net Profit	1.70	2.33	2.11	0.55	0.57	0.62	0.45	4.53	0.15	1.74
EPS in Rs	0.73	1.00	0.90	0.23	0.24	0.30	0.19	1.93	0.06	0.74

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	85	96	101	103	48	84	105	138	163	151
Expenses	75	88	94	96	65	79	91	123	153	141
Operating Profit	11	7.99	6.54	7.48	-17	5.52	14	15	10	9.60
OPM %	12.36	8.30	6.50	7.26	-36.24	6.56	13.54	10.67	6.25	6.36
Other Income	0.14	0.12	0.87	0.22	0.18	-1.29	0.56	1.82	5.18	5.23
Interest	3.03	3.09	3.36	3.41	3.94	4.18	5.36	6.48	7.05	7.12
Depreciation	2.88	2.76	2.57	2.59	2.52	2.54	2.36	2.20	2.23	2.23
Profit Before Tax	-0.22	0.88	1.48	1.71	-23	-2.50	7.03	7.87	6.10	5.47
Tax %	-95.81	69.24	-4.57	9.25	16.72	170.54	16.70	15.00	-1.29	-5.12
Net Profit	-0.43	0.27	1.55	1.55	-20	1.76	5.86	6.69	6.18	5.75
EPS in Rs	-0.14	-0.03	0.57	0.61	-8.36	0.14	2.51	2.85	2.67	2.92
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	21	21	23
Reserves	47	47	47	49	50	31	32	68	79	92
Borrowings	24	26	35	42	44	54	57	50	51	61
Other Liabilities	22	30	48	32	43	16	12	30	34	44
Total Liabilities	106	115	142	135	149	113	114	169	185	221
Fixed Assets	31	36	37	34	32	32	30	28	26	24
CWIP	6.67	0.23	0.00	0.30	0.00	0.00	8.48	15	21	25
Investments	0.01	0.01	0.01	0.88	0.88	0.88	0.88	0.88	0.88	0.01
Other Assets	68	79	105	99	116	80	75	126	137	171
Total Assets	106	115	142	135	149	113	114	169	185	221

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.27	3.39	-0.95	1.93	3.80	0.45	9.49	-24	10	2.73
Cash from Investing Activity	-0.14	-0.36	-2.88	0.07	0.09	-2.26	-8.54	33	-1.65	11
Cash from Financing Activity	-5.11	-3.03	3.72	-2.16	-3.49	1.19	-0.68	-8.74	-7.62	-8.57
Net Cash Flow	0.02	0.00	-0.11	-0.16	0.40	-0.62	0.27	-0.17	0.84	5.19

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	28.07%	28.00%	27.67%	27.67%	27.67%	27.67%	27.67%	28.31%	28.31%	27.39%	7.71%	7.71%
FIIs	0.04%	0.00%	0.39%	0.33%	0.27%	0.28%	0.00%	0.11%	0.11%	0.18%	0.13%	0.23%
DIIs	0.00%	0.00%	-0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	71.89%	72.00%	71.94%	72.00%	72.07%	72.05%	72.33%	71.58%	71.58%	72.43%	92.16%	92.07%
Total Shareholders	11,904	11,168	11,125	10,668	11,256	13,384	17,141	20,987	19,943	20,122	25,151	24,663

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Nov 22, 2025	Yuvraj hiralal malhotra	Insider - Promoter	Acquisition	44.48	1.08 Cr	2,42,790	1.03
Oct 03, 2025	Rikhav securities limited	Bulk	Sell	45.54	0.55 Cr	1,21,383	0.51
Sep 22, 2025	Rikhav securities limited	Bulk	Sell	52.30	1.02 Cr	1,94,554	0.83
Jun 24, 2025	Yuvraj hiralal malhotra	Bulk	Sell	68.70	4.06 Cr	5,90,570	2.52
Jun 23, 2025	Yuvraj hiralal malhotra	Bulk	Sell	74.99	3.80 Cr	5,07,017	2.16
Jun 23, 2025	Yuvraj hiralal malhotra	Bulk	Sell	73.40	10.29 Cr	14,01,267	5.98
Jun 19, 2025	Yuvraj hiralal malhotra	Bulk	Sell	71.34	1.37 Cr	1,91,682	0.81
Jun 11, 2025	Yuvraj hiralal malhotra	Bulk	Sell	65.80	6.71 Cr	10,20,000	4.35
Jun 11, 2025	Ramaswamy anand	Bulk	Buy	65.80	0.80 Cr	1,21,900	0.52
Jun 05, 2025	Yuvraj hiralal malhotra	Bulk	Sell	73.28	0.96 Cr	1,31,009	0.55

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Board Meeting Cancellation

3 days ago

Cancellation of Board Meeting

The Board meeting scheduled for December 13, 2025, has been cancelled due to procedural and operational reasons.

Board Meeting Outcome

5 days ago

Postponement of Board Meeting to December 13, 2025

Hilton Metal Forging Ltd has postponed its Board Meeting originally scheduled for December 10, 2025, and will now be held on December 13, 2025, to discuss Rights Issue matters.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	28	35	42	34	34	44	40	45	22	88
Expenses	24	31	37	31	32	41	38	43	20	84
Operating Profit	3.78	3.88	4.36	2.70	2.47	2.66	2.76	2.30	1.88	3.40
OPM %	13.66	11.15	10.45	7.98	7.26	6.08	6.85	5.11	8.53	3.88
Other Income	0.10	0.68	0.32	0.71	0.32	0.40	0.42	4.03	0.38	0.38
Interest	1.25	1.16	1.59	2.48	1.51	1.73	2.09	1.71	1.59	1.52
Depreciation	0.60	0.60	0.60	0.41	0.56	0.56	0.56	0.55	0.56	0.56
Profit Before Tax	2.04	2.81	2.50	0.52	0.73	0.76	0.54	4.07	0.10	1.70
Tax %	16.67	17.08	15.60	-5.77	21.92	18.42	14.81	-11.30	-40.00	-2.35
Net Profit	1.70	2.33	2.11	0.55	0.57	0.62	0.45	4.53	0.15	1.74
EPS in Rs	0.73	1.00	0.90	0.23	0.24	0.30	0.19	1.93	0.06	0.74

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	85	96	101	103	48	84	105	138	163	151
Expenses	75	88	94	96	65	79	91	123	153	141
Operating Profit	11	7.99	6.54	7.48	-17	5.52	14	15	10	9.60
OPM %	12.36	8.30	6.50	7.26	-36.24	6.56	13.54	10.67	6.25	6.36
Other Income	0.14	0.12	0.87	0.22	0.18	-1.29	0.56	1.82	5.18	5.23
Interest	3.03	3.09	3.36	3.41	3.94	4.18	5.36	6.48	7.05	7.12
Depreciation	2.88	2.76	2.57	2.59	2.52	2.54	2.36	2.20	2.23	2.23
Profit Before Tax	-0.22	0.88	1.48	1.71	-23	-2.50	7.03	7.87	6.10	5.47
Tax %	-95.81	69.24	-4.57	9.25	16.72	170.54	16.70	15.00	-1.29	-5.12
Net Profit	-0.43	0.27	1.55	1.55	-20	1.76	5.86	6.69	6.18	5.75
EPS in Rs	-0.14	-0.03	0.57	0.61	-8.36	0.14	2.51	2.85	2.67	2.92
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	21	21	23
Reserves	47	47	47	49	50	31	32	68	79	92
Borrowings	24	26	35	42	44	54	57	50	51	61
Other Liabilities	22	30	48	32	43	16	12	30	34	44
Total Liabilities	106	115	142	135	149	113	114	169	185	221
Fixed Assets	31	36	37	34	32	32	30	28	26	24
CWIP	6.67	0.23	0.00	0.30	0.00	0.00	8.48	15	21	25
Investments	0.01	0.01	0.01	0.88	0.88	0.88	0.88	0.88	0.88	0.01
Other Assets	68	79	105	99	116	80	75	126	137	171
Total Assets	106	115	142	135	149	113	114	169	185	221

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.27	3.39	-0.95	1.93	3.80	0.45	9.49	-24	10	2.73
Cash from Investing Activity	-0.14	-0.36	-2.88	0.07	0.09	-2.26	-8.54	33	-1.65	11
Cash from Financing Activity	-5.11	-3.03	3.72	-2.16	-3.49	1.19	-0.68	-8.74	-7.62	-8.57
Net Cash Flow	0.02	0.00	-0.11	-0.16	0.40	-0.62	0.27	-0.17	0.84	5.19

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Hilton Metal Forging Limited is a leader in the forging industry, specializing in manufacturing stainless steel forgings, flanges, and pipe fittings predominantly for the oil and gas sector.

The company has a strong history of innovation and expansion, notably enhancing its capabilities with cutting-edge technology and installations like CNC and HMC machines.

Hilton Metal Forging is recognized by renowned certifiers, including API and Sasol Technology, highlighting their commitment to quality assurance in engineering.

They have demonstrated export strength, receiving accolades like the 'Top Exporter' Gold Trophy from EEPC, reflecting their focus on international markets.

Sector

Castings, Forgings & Fastners

Industry

Forgings - Medium / Small

Market Cap

95 Cr

Volatility

High Risk

P/E Ratio

13.8

Industry P/E

25.2

PEG Ratio

0.3

P/B Ratio

0.8

52W High

123.00

52W Low

37.40

Sales CAGR

18.09%

24.67%

9.62%

10Y

10.37%

Profit CAGR

-7.62%

51.90%

31.85%

10Y

—

ROE

TTM

5.85%

6.15%

0.23%

10Y

0.33%

ROCE

TTM

7.18%

11.38%

4.62%

10Y

4.69%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KVFORGE	136.00	149 Cr	22.87	3.43	1.83	15.00	21.40	10.38
FORGEAUTO	119.00	135 Cr	13.78	2.33	0.00	16.68	18.67	7.13
SAMRATFORG	259.95	124 Cr	33.14	3.21	0.00	9.68	9.84	2.05
PATTECH	116.50	109 Cr	89.04	3.27	0.00	2.94	6.01	1.91
HILTON	40.00	95 Cr	13.80	0.81	0.00	5.85	7.18	2.93
PSFL	30.10	57 Cr	12.86	1.11	0.00	9.33	11.27	4.53
SMFIL	5.04	50 Cr	41.17	9.60	0.00	6.10	6.82	5.12