Samrat Forgings Ltd

SAMRATFORG

Watchlist

AI Mode

‌

Market Cap

₹ 124 Cr

P/E

33.14

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Samrat Forgings Limited is a leading supplier of quality steel forgings in India, serving both automotive and non-automotive industries.

The company is undergoing a significant capacity expansion, including a 50% increase in its crankshaft machinery line.

Samrat Forgings is enhancing its product offerings by supplying fully machined engine camshafts, aiming to increase both sales and value addition.

The company is broadening its market reach by developing new components tailored for both domestic and export markets.

Future plans include strengthening their machining capacities with the addition of more CNC machines.

Sector

Castings, Forgings & Fastners

Industry

Forgings - Medium / Small

Market Cap

124 Cr

Volatility

Low Risk

P/E Ratio

33.1

Industry P/E

25.2

PEG Ratio

2.6

P/B Ratio

3.2

52W High

368.50

52W Low

248.00

Sales CAGR

17.92%

11.06%

18.40%

10Y

10.99%

Profit CAGR

71.72%

12.69%

164.82%

10Y

37.12%

ROE

TTM

9.68%

13.37%

13.39%

10Y

9.97%

ROCE

TTM

9.84%

15.64%

17.31%

10Y

17.74%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
LGBFORGE	7.12	190 Cr	—	10.31	0.00	-3.67	4.58	-1.00
KVFORGE	136.00	149 Cr	22.87	3.43	1.83	15.00	21.40	10.38
FORGEAUTO	119.00	135 Cr	13.78	2.33	0.00	16.68	18.67	7.13
SAMRATFORG	259.95	124 Cr	33.14	3.21	0.00	9.68	9.84	2.05
PATTECH	116.50	109 Cr	89.04	3.27	0.00	2.94	6.01	1.91
HILTON	40.00	95 Cr	13.80	0.81	0.00	5.85	7.18	2.93
PSFL	30.10	57 Cr	12.86	1.11	0.00	9.33	11.27	4.53

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	44	45	34	39	45	50	44	52	51	52
Expenses	40	41	31	36	41	45	39	48	46	48
Operating Profit	3.74	4.19	2.12	2.98	4.00	5.09	4.60	3.73	4.28	3.69
OPM %	8.57	9.24	6.31	7.55	8.86	10.09	10.48	7.23	8.46	7.12
Other Income	0.14	0.09	0.25	0.45	0.15	0.23	0.02	0.27	0.20	0.48
Interest	1.49	1.80	1.18	1.53	1.62	1.62	1.80	2.03	1.92	1.78
Depreciation	0.86	0.95	0.92	0.91	0.93	0.97	1.06	1.09	1.16	1.19
Profit Before Tax	1.52	1.52	0.26	0.98	1.61	2.72	1.76	0.88	1.40	1.20
Tax %	7.24	47.37	57.69	34.69	16.77	31.25	34.09	17.05	25.71	32.50
Net Profit	1.41	0.80	0.11	0.64	1.34	1.87	1.16	0.73	1.05	0.81
EPS in Rs	2.83	1.60	0.23	1.29	2.69	3.75	2.32	1.46	2.09	1.62

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	79	82	96	82	118	139	181	162	191	196
Expenses	64	72	88	74	106	127	166	149	174	179
Operating Profit	15	9.67	8.05	8.46	11	12	15	13	17	18
OPM %	18.82	11.78	8.37	10.30	9.66	8.91	8.21	8.04	9.12	9.01
Other Income	0.21	0.41	0.39	0.31	0.21	0.49	0.38	0.92	0.67	0.72
Interest	3.84	3.96	4.73	5.48	5.61	4.87	5.06	6.00	7.07	7.37
Depreciation	2.10	2.23	2.52	2.98	2.96	2.87	3.22	3.65	4.05	4.28
Profit Before Tax	0.76	1.75	1.19	0.31	3.01	5.18	6.99	4.29	6.97	6.76
Tax %	33.32	26.16	14.56	87.17	25.24	31.28	30.07	30.65	26.86	28.85
Net Profit	0.50	1.29	1.01	0.04	2.25	3.56	4.89	2.97	5.10	4.81
EPS in Rs	—	—	—	—	4.76	7.12	9.77	5.95	10.22	7.49
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.01	5.01	5.01	5.01	5.01	5.00	5.00	5.00	5.00	5.00
Reserves	9.25	9.75	11	12	12	15	18	23	27	32
Borrowings	25	24	33	35	38	45	49	62	78	89
Other Liabilities	28	27	30	33	31	33	33	37	41	55
Total Liabilities	67	66	79	84	87	98	105	127	151	180
Fixed Assets	22	22	23	30	32	29	34	50	53	73
CWIP	0.00	0.06	4.25	0.29	0.00	0.00	0.00	3.39	19	16
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	45	44	52	54	55	69	71	74	79	91
Total Assets	67	66	79	84	87	98	105	127	151	180

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.75	4.18	2.33	9.58	9.30	4.23	11	16	17	20
Cash from Investing Activity	-1.72	-1.80	-8.74	-4.86	-4.48	-0.39	-7.32	-23	-21	-21
Cash from Financing Activity	-0.21	-2.32	6.45	-4.65	-4.73	-3.77	-3.94	7.94	3.40	1.19
Net Cash Flow	-0.18	0.06	0.03	0.07	0.09	0.06	0.01	0.76	-0.13	-0.31

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%	74.98%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%	3.30%
Public	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%	21.72%
Total Shareholders	949	1,160	1,354	1,522	2,030	2,042	2,002	2,025	1,996	1,951	1,918	1,909

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Regulatory Filing

4 days ago

Disclosure of Show Cause Notice from Excise Department

The company disclosed receipt of a show cause notice from the Excise and Taxation Department regarding tax liability issues amounting to Rs. 8,16,556.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	44	45	34	39	45	50	44	52	51	52
Expenses	40	41	31	36	41	45	39	48	46	48
Operating Profit	3.74	4.19	2.12	2.98	4.00	5.09	4.60	3.73	4.28	3.69
OPM %	8.57	9.24	6.31	7.55	8.86	10.09	10.48	7.23	8.46	7.12
Other Income	0.14	0.09	0.25	0.45	0.15	0.23	0.02	0.27	0.20	0.48
Interest	1.49	1.80	1.18	1.53	1.62	1.62	1.80	2.03	1.92	1.78
Depreciation	0.86	0.95	0.92	0.91	0.93	0.97	1.06	1.09	1.16	1.19
Profit Before Tax	1.52	1.52	0.26	0.98	1.61	2.72	1.76	0.88	1.40	1.20
Tax %	7.24	47.37	57.69	34.69	16.77	31.25	34.09	17.05	25.71	32.50
Net Profit	1.41	0.80	0.11	0.64	1.34	1.87	1.16	0.73	1.05	0.81
EPS in Rs	2.83	1.60	0.23	1.29	2.69	3.75	2.32	1.46	2.09	1.62

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	79	82	96	82	118	139	181	162	191	196
Expenses	64	72	88	74	106	127	166	149	174	179
Operating Profit	15	9.67	8.05	8.46	11	12	15	13	17	18
OPM %	18.82	11.78	8.37	10.30	9.66	8.91	8.21	8.04	9.12	9.01
Other Income	0.21	0.41	0.39	0.31	0.21	0.49	0.38	0.92	0.67	0.72
Interest	3.84	3.96	4.73	5.48	5.61	4.87	5.06	6.00	7.07	7.37
Depreciation	2.10	2.23	2.52	2.98	2.96	2.87	3.22	3.65	4.05	4.28
Profit Before Tax	0.76	1.75	1.19	0.31	3.01	5.18	6.99	4.29	6.97	6.76
Tax %	33.32	26.16	14.56	87.17	25.24	31.28	30.07	30.65	26.86	28.85
Net Profit	0.50	1.29	1.01	0.04	2.25	3.56	4.89	2.97	5.10	4.81
EPS in Rs	—	—	—	—	4.76	7.12	9.77	5.95	10.22	7.49
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.01	5.01	5.01	5.01	5.01	5.00	5.00	5.00	5.00	5.00
Reserves	9.25	9.75	11	12	12	15	18	23	27	32
Borrowings	25	24	33	35	38	45	49	62	78	89
Other Liabilities	28	27	30	33	31	33	33	37	41	55
Total Liabilities	67	66	79	84	87	98	105	127	151	180
Fixed Assets	22	22	23	30	32	29	34	50	53	73
CWIP	0.00	0.06	4.25	0.29	0.00	0.00	0.00	3.39	19	16
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	45	44	52	54	55	69	71	74	79	91
Total Assets	67	66	79	84	87	98	105	127	151	180

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.75	4.18	2.33	9.58	9.30	4.23	11	16	17	20
Cash from Investing Activity	-1.72	-1.80	-8.74	-4.86	-4.48	-0.39	-7.32	-23	-21	-21
Cash from Financing Activity	-0.21	-2.32	6.45	-4.65	-4.73	-3.77	-3.94	7.94	3.40	1.19
Net Cash Flow	-0.18	0.06	0.03	0.07	0.09	0.06	0.01	0.76	-0.13	-0.31

Overview

Detailed Summary

Samrat Forgings Limited is a leading supplier of quality steel forgings in India, serving both automotive and non-automotive industries.

The company is undergoing a significant capacity expansion, including a 50% increase in its crankshaft machinery line.

Samrat Forgings is enhancing its product offerings by supplying fully machined engine camshafts, aiming to increase both sales and value addition.

The company is broadening its market reach by developing new components tailored for both domestic and export markets.

Future plans include strengthening their machining capacities with the addition of more CNC machines.

Sector

Castings, Forgings & Fastners

Industry

Forgings - Medium / Small

Market Cap

124 Cr

Volatility

Low Risk

P/E Ratio

33.1

Industry P/E

25.2

PEG Ratio

2.6

P/B Ratio

3.2

52W High

368.50

52W Low

248.00

Sales CAGR

17.92%

11.06%

18.40%

10Y

10.99%

Profit CAGR

71.72%

12.69%

164.82%

10Y

37.12%

ROE

TTM

9.68%

13.37%

13.39%

10Y

9.97%

ROCE

TTM

9.84%

15.64%

17.31%

10Y

17.74%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
LGBFORGE	7.12	190 Cr	—	10.31	0.00	-3.67	4.58	-1.00
KVFORGE	136.00	149 Cr	22.87	3.43	1.83	15.00	21.40	10.38
FORGEAUTO	119.00	135 Cr	13.78	2.33	0.00	16.68	18.67	7.13
SAMRATFORG	259.95	124 Cr	33.14	3.21	0.00	9.68	9.84	2.05
PATTECH	116.50	109 Cr	89.04	3.27	0.00	2.94	6.01	1.91
HILTON	40.00	95 Cr	13.80	0.81	0.00	5.85	7.18	2.93
PSFL	30.10	57 Cr	12.86	1.11	0.00	9.33	11.27	4.53