Overview

Detailed Summary

Gujarat Intrux Ltd is a manufacturer of Stainless Steel, Non-Alloy Steel, and Alloy Steel Castings, primarily serving the valve industry.
Its foundry production capacity is 300 tons per month, with comprehensive in-house facilities including furnaces, mold units, and machining shops.
The company has expanded into investment casting, offering fast, cost-effective combined shipments of sand and investment castings.
Originally dealing in non-ferrous metals, the company pivoted to sand casting due to market fluctuations in metal prices.

Sector: Castings, Forgings & Fastners
Industry: Castings - Steel / Alloy
Market Cap: 142 Cr
Volatility: Moderate Risk
P/E Ratio: 13.5
Industry P/E: 44.4
PEG Ratio: 0.3
P/B Ratio: 2.1
52W High: 535.00
52W Low: 375.50

Sales CAGR

1Y: 14.23%
3Y: 15.44%
5Y: 6.39%
10Y: 4.34%

Profit CAGR

1Y: 42.91%
3Y: 51.46%
5Y: 17.25%
10Y: 46.22%

ROE

TTM: 14.53%
3Y: 12.71%
5Y: 10.52%
10Y: 8.89%

ROCE

TTM: 19.28%
3Y: 16.63%
5Y: 13.92%
10Y: 12.05%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SCML	135.55	157 Cr	19.28	1.99	0.00	10.10	11.85	3.49
PRITIKA	58.75	149 Cr	20.19	2.96	0.00	14.81	9.05	4.10
NATFIT	165.00	144 Cr	6.85	1.70	0.63	10.72	14.27	20.82
GUJINTRX	427.80	142 Cr	13.50	2.10	6.04	14.53	19.28	14.32
GALLARD	145.00	137 Cr	16.72	2.52	0.00	0.00	0.00	8.52
KVSCASTING	51.92	97 Cr	10.79	1.56	0.00	15.34	13.84	8.68
CREATIVE	558.95	72 Cr	16.53	1.67	0.00	7.95	11.06	8.55

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	15	14	15	16	16	16	17	13	16	20
Expenses	12	12	13	12	13	13	14	11	13	15
Operating Profit	3.26	2.43	2.33	3.40	3.47	3.62	3.35	2.40	3.51	4.96
OPM %	21.24	17.26	15.66	21.81	21.16	22.01	19.82	18.42	21.44	24.25
Other Income	0.36	0.34	0.44	0.43	0.41	0.36	0.41	0.52	0.41	0.30
Interest	0.01	0.01	0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.01
Depreciation	0.35	0.36	0.36	0.34	0.34	0.34	0.34	0.33	0.36	0.40
Profit Before Tax	3.26	2.40	2.40	3.48	3.53	3.64	3.40	2.58	3.55	4.85
Tax %	28.22	30.83	22.08	25.29	23.23	25.55	24.12	24.42	25.92	22.47
Net Profit	2.35	1.65	1.87	2.60	2.70	2.71	2.58	1.95	2.63	3.75
EPS in Rs	6.83	4.81	5.29	7.58	7.87	7.87	7.45	5.67	7.64	10.93

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	29	35	40	48	34	42	51	57	65	63
Expenses	27	30	33	41	28	37	43	47	52	50
Operating Profit	1.72	5.33	6.47	6.88	5.67	5.01	8.31	10	14	13
OPM %	5.99	15.06	16.26	14.36	16.81	11.80	16.16	17.74	21.15	20.45
Other Income	0.63	0.84	0.84	0.75	0.99	0.98	0.93	1.46	1.61	1.70
Interest	0.13	0.26	0.10	0.11	0.18	0.11	0.06	0.04	0.04	0.05
Depreciation	0.98	1.04	1.10	1.21	1.30	1.58	1.54	1.42	1.35	1.35
Profit Before Tax	1.24	4.87	6.11	6.23	5.19	4.30	7.65	10	14	13
Tax %	40.15	29.41	27.82	23.27	25.35	29.06	24.95	27.00	24.59	24.41
Net Profit	0.74	3.43	4.41	4.78	3.87	3.05	5.74	7.41	11	9.94
EPS in Rs	2.65	10.05	12.81	13.80	11.33	8.89	16.66	21.42	30.77	31.69
Dividend Payout %	0.00	0.00	15.60	21.57	26.50	33.75	59.99	79.37	81.22	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.45	3.44	3.44	3.44	3.44	3.44	3.44	3.44	3.44	3.44
Reserves	33	34	37	41	45	48	50	55	59	63
Borrowings	0.00	0.47	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00
Other Liabilities	4.34	3.94	3.82	7.29	5.30	4.07	5.80	4.76	8.64	5.75
Total Liabilities	41	42	45	52	54	55	59	63	71	72
Fixed Assets	9.44	11	11	12	13	17	16	15	14	15
CWIP	1.14	0.00	0.03	0.00	0.20	0.00	0.03	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	30	31	33	40	40	38	43	48	57	58
Total Assets	41	42	45	52	54	55	59	63	71	72

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	20	-0.38	2.71	1.12	3.99	6.12	1.00	-0.01	1.46	6.14
Cash from Investing Activity	-1.82	-0.40	-1.06	-1.20	-1.76	-4.06	0.51	0.29	1.27	-0.88
Cash from Financing Activity	-15	0.30	-0.69	-0.61	-0.81	-1.12	-1.09	-1.06	-3.27	-5.56
Net Cash Flow	3.83	-0.48	0.96	-0.69	1.42	0.94	0.42	-0.78	-0.54	-0.30

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.32%	58.61%	58.61%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	41.66%	41.66%	41.66%	41.68%	41.68%	41.68%	41.68%	41.68%	41.68%	41.68%	41.39%	41.39%
Total Shareholders	2,300	2,529	2,963	3,298	3,355	3,788	4,501	4,627	4,600	4,863	5,134	5,788

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.