Overview

Detailed Summary

Integra Engineering India Limited is a leading supplier of railway and rolling stock components to OEMs in India and abroad. The company specializes in engineering solutions across sectors like telecommunications, power, and IT, with expertise in sheet metal fabrication and electromechanical solutions.
The company manufactures locomotive propulsion systems and interior parts for metro and semi-high-speed trains, providing critical components to Indian Railways and several global OEMs like Alstom and Siemens Mobility.
Integra has experienced strategic growth via amalgamations, expanding their operational scope and capacity. Substantial investments in new machinery have modernized their production facilities.
Despite previous financial challenges, including a BIFR declaration, the company has made a significant turnaround with strategic business moves and investments.
Collaboration with Schlafhorst, Germany, now part of the Saurer group, underpins its manufacturing prowess in the rapidly growing Asian markets.

Sector: Industrial Manufacturing
Industry: Industrial Products
Market Cap: 771 Cr
Volatility: High Risk
P/E Ratio: 50.0
Industry P/E: 45.5
PEG Ratio: 1.9
P/B Ratio: 7.0
52W High: 279.95
52W Low: 118.00

Sales CAGR

1Y: 12.97%
3Y: 16.93%
5Y: 21.39%
10Y: 21.34%

Profit CAGR

1Y: 27.34%
3Y: 26.64%
5Y: 26.23%
10Y: 34.29%

ROE

TTM: 13.88%
3Y: 21.85%
5Y: 21.03%
10Y: 21.63%

ROCE

TTM: 18.60%
3Y: 28.01%
5Y: 26.26%
10Y: 24.36%

Technicals

‌

Forecasts

Peers

Industrials Capital Goods Industrial Manufacturing Industrial Products

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KABRAEXTRU		233.15	824 Cr	-153.76	1.87	0.00	-1.22	0.61	-0.70
BAJAJST		386.85	794 Cr	21.50	1.87	0.26	8.70	11.32	5.28
TOTEM		152.85	789 Cr	27.42	4.68	3.27	17.07	22.06	11.44
INTEGRAEN		226.00	776 Cr	50.35	6.99	0.00	13.88	18.60	10.14
AIRFLOA		320.35	768 Cr	19.61	3.21	0.00	16.37	19.92	9.72
BAJAJINDEF		237.00	761 Cr	32.22	2.82	0.00	8.76	8.91	7.04
AXTEL		444.95	719 Cr	23.07	5.77	2.70	25.00	33.42	14.45
Median: 7 Co.	—	237.00	776 Cr	23.07	3.21	0.00	13.88	18.60	9.72

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	40	33	35	41	47	42	46	41	42	40
Expenses	33	29	30	33	37	35	37	35	36	33
Operating Profit	7.45	4.62	5.17	8.53	10	7.72	9.08	6.49	6.63	6.33
OPM %	18.42	13.84	14.63	20.56	21.53	18.27	19.86	15.81	15.71	15.93
Other Income	0.15	0.25	0.23	0.35	0.16	0.21	0.15	0.32	0.31	0.25
Interest	0.36	0.29	0.37	0.44	0.67	0.93	0.82	0.65	0.73	0.66
Depreciation	0.71	0.75	0.81	0.88	0.88	1.07	1.18	1.22	1.23	1.21
Profit Before Tax	6.53	3.84	4.22	7.57	8.68	5.93	7.23	4.94	4.99	4.71
Tax %	35.83	29.69	30.57	29.85	29.49	30.35	29.60	29.96	30.66	27.60
Net Profit	4.19	2.70	2.94	5.31	6.11	4.13	5.08	3.47	3.46	3.41
EPS in Rs	1.22	0.78	0.85	1.54	1.78	1.20	1.48	1.01	1.01	0.99

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	35	46	63	63	63	104	133	147	166	176
Expenses	32	41	54	55	55	89	112	123	134	141
Operating Profit	3.56	5.57	9.13	8.40	8.10	15	21	24	31	35
OPM %	10.07	12.08	14.57	13.35	12.86	14.19	16.09	16.48	18.98	20.09
Other Income	3.56	1.71	1.82	2.14	1.85	1.29	0.57	0.85	0.95	0.87
Interest	0.52	0.57	0.77	0.78	0.71	0.99	1.17	1.25	2.40	2.86
Depreciation	0.81	0.91	1.12	1.38	1.53	1.66	2.16	2.78	3.64	4.01
Profit Before Tax	2.38	4.82	9.06	8.38	7.71	13	19	21	26	29
Tax %	35.32	29.26	-22.75	31.20	29.85	31.81	2.56	30.93	29.96	29.85
Net Profit	1.54	3.41	11	5.77	5.41	9.10	18	15	18	21
EPS in Rs	—	—	3.23	1.68	1.57	2.65	5.28	4.21	5.36	4.49
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.42	3.42	3.42	3.42	3.42	3.42	3.42	3.44	3.44	3.44
Reserves	9.33	5.25	8.63	20	26	31	40	59	73	92
Borrowings	12	12	14	15	19	24	37	20	25	39
Other Liabilities	4.87	12	17	17	15	16	27	24	24	23
Total Liabilities	30	33	43	55	63	75	107	106	126	157
Fixed Assets	7.86	8.43	11	12	16	16	19	25	30	58
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.43	8.97	3.00
Investments	0.00	0.11	0.10	0.09	0.06	0.05	0.00	0.00	0.00	0.00
Other Assets	22	25	31	44	47	59	88	81	87	96
Total Assets	30	33	43	55	63	75	107	106	126	157

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	2.34	0.69	0.45	5.03	5.37	12	-7.29	9.21	17	27
Cash from Investing Activity	1.51	0.73	-4.03	-1.38	-8.48	-7.96	2.13	-6.71	-16	-23
Cash from Financing Activity	-3.41	-0.01	-0.07	-0.20	-0.27	-0.21	1.03	0.33	-0.71	-7.12
Net Cash Flow	0.45	1.40	-3.64	3.45	-3.39	3.80	-4.13	2.83	0.32	-3.15

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.44%	54.44%	54.39%	54.39%	54.39%
FIIs	0.00%	0.00%	0.00%	0.03%	0.37%	0.37%	0.34%	0.39%	0.00%	0.33%	0.38%	0.38%
DIIs	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.30%	0.68%	0.40%	0.43%	0.60%
Public	45.21%	45.21%	45.21%	45.18%	44.84%	44.84%	44.88%	44.88%	44.88%	44.88%	44.80%	44.63%
Total Shareholders	21,616	22,668	25,367	25,867	28,655	28,779	28,622	28,342	27,952	27,847	27,467	26,938

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.