Kothari Products Ltd

KOTHARIPRO

Watchlist

AI Mode

‌

Market Cap

₹ 442 Cr

P/E

9.59

Turned 1 L into 2.02 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

UNDERVALUED

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Kothari Products Limited (KPL) operates primarily in Real Estate and International Trade, with a notable focus on manufactured products in India such as Pan Parag, Pan Masala, Gutkha, and Zarda, marketed both domestically and internationally.

KPL pioneered low-priced pouch packaging for Pan Masala in 1985, revolutionizing its market approach, demonstrating innovation in product accessibility.

From 1994, KPL transitioned from a private entity to a public company expanding its market presence and capitalizing on broader investment opportunities.

KPL has strategically expanded operations across various locations in India, including Kanpur, Jorhat, Noida, Ahmedabad, and multiple subsidiaries internationally, indicating its expansive operational scope.

The company experienced significant corporate restructuring and acquisition activities through subsidiaries, enhancing its strategic depth in diverse segments.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

442 Cr

Volatility

Low Risk

P/E Ratio

9.6

Industry P/E

35.9

PEG Ratio

0.1

P/B Ratio

0.4

52W High

111.40

52W Low

61.13

Sales CAGR

-3.48%

-34.46%

-33.78%

10Y

-26.14%

Profit CAGR

-389.29%

118.51%

9.39%

10Y

-0.43%

ROE

TTM

4.11%

-1.66%

-1.77%

10Y

2.39%

ROCE

TTM

4.68%

-0.56%

0.29%

10Y

6.14%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TINNATFL	108.00	470 Cr	—	3.16	0.00	-15.52	-6.19	-6.51
SEML	243.00	463 Cr	51.19	4.92	0.00	9.93	12.87	8.89
NETWORK	19.30	455 Cr	48.25	3.43	0.00	7.07	9.25	5.32
VINYLINDIA	245.25	447 Cr	22.82	3.69	2.86	16.19	21.94	9.47
KOTHARIPRO	74.04	442 Cr	9.59	0.39	0.00	4.11	4.68	3.01
PROV	1260.00	434 Cr	77.83	3.35	0.00	6.72	7.65	4.60
JKIPL	107.05	412 Cr	17.97	2.15	0.00	11.95	12.85	7.51

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	224	266	226	276	248	266	221	223	248	283
Expenses	224	268	226	278	247	394	228	221	248	302
Operating Profit	0.81	-2.67	0.02	-1.63	0.43	-128	-6.10	1.82	0.71	-19
OPM %	0.36	-1.00	0.01	-0.59	0.17	-48.32	-2.75	0.82	0.29	-6.68
Other Income	15	4.99	10	15	7.31	9.29	18	16	26	29
Interest	2.17	1.49	1.20	1.28	1.00	1.17	1.45	2.04	2.99	3.93
Depreciation	0.47	0.46	0.44	0.53	0.40	0.51	0.46	0.51	0.53	0.56
Profit Before Tax	13	0.37	8.70	11	6.34	-121	10	15	23	5.45
Tax %	9.51	-18.92	-2.30	-0.44	16.88	0.61	-1.34	32.83	7.49	26.79
Net Profit	12	0.44	8.90	11	5.27	-120	11	10	21	3.99
EPS in Rs	1.96	0.08	1.49	1.92	0.89	-20.13	1.78	1.52	3.03	0.81

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	6,334	6,367	5,719	4,113	3,117	3,397	1,387	992	958	959
Expenses	6,152	6,261	5,576	4,175	3,188	3,389	1,407	996	1,090	1,091
Operating Profit	183	106	143	-62	-71	7.37	-20	-3.47	-132	-132
OPM %	2.88	1.66	2.49	-1.51	-2.27	0.22	-1.47	-0.35	-13.81	-13.77
Other Income	13	10	82	170	63	47	45	45	51	70
Interest	78	45	59	50	43	32	13	6.14	5.66	7.65
Depreciation	2.67	2.91	3.18	3.19	3.00	2.76	2.39	1.90	1.88	2.01
Profit Before Tax	115	68	162	55	-54	19	9.33	33	-89	-72
Tax %	34.41	18.65	23.94	36.61	-4.28	23.86	44.37	2.72	-5.87	-8.12
Net Profit	76	55	124	35	-56	15	5.19	32	-94	-78
EPS in Rs	—	—	20.45	5.83	-9.43	2.46	0.87	5.45	-15.95	7.14
Dividend Payout %	11.82	8.09	2.41	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	30	30	30	30	30	30	30	30	30	60
Reserves	868	928	983	1,100	1,141	1,030	1,053	1,124	1,166	1,036
Borrowings	395	283	528	1,141	1,105	1,025	343	275	82	264
Other Liabilities	3,476	2,648	2,023	1,017	532	464	342	51	55	138
Total Liabilities	4,769	3,889	3,563	3,288	2,808	2,549	1,768	1,479	1,333	1,497
Fixed Assets	35	26	83	97	94	27	26	25	8.79	28
CWIP	0.00	0.00	0.00	1.46	0.00	0.00	0.00	0.00	15	0.00
Investments	1,873	333	402	118	94	66	112	281	363	512
Other Assets	2,862	3,529	3,078	3,071	2,620	2,456	1,630	1,173	946	957
Total Assets	4,769	3,889	3,563	3,288	2,808	2,549	1,768	1,479	1,333	1,497

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-224	12	-781	-1,272	-63	120	670	241	162	100
Cash from Investing Activity	232	135	550	814	59	74	13	-168	35	-98
Cash from Financing Activity	57	-190	189	548	-89	-138	-714	-81	-198	51
Net Cash Flow	65	-42	-41	90	-93	56	-31	-7.78	-1.19	53

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.97%	74.97%	74.99%	74.99%	74.99%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.01%	25.01%	25.01%	25.01%	25.01%	25.00%	25.01%	25.03%	25.03%	25.01%	25.01%	25.01%
Total Shareholders	7,919	7,928	8,288	8,591	8,734	9,971	9,946	10,485	11,517	12,644	12,320	12,437

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 10, 2024	Sattva developers pvt ltd	Bulk	Sell	166.61	5.43 Cr	3,25,764	0.54
Dec 10, 2024	Sattva real estate private li...	Bulk	Sell	166.65	5.15 Cr	3,08,950	0.51
Dec 10, 2024	Khattri perfumers p ltd	Bulk	Buy	166.63	10.58 Cr	6,34,714	1.06

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	224	266	226	276	248	266	221	223	248	283
Expenses	224	268	226	278	247	394	228	221	248	302
Operating Profit	0.81	-2.67	0.02	-1.63	0.43	-128	-6.10	1.82	0.71	-19
OPM %	0.36	-1.00	0.01	-0.59	0.17	-48.32	-2.75	0.82	0.29	-6.68
Other Income	15	4.99	10	15	7.31	9.29	18	16	26	29
Interest	2.17	1.49	1.20	1.28	1.00	1.17	1.45	2.04	2.99	3.93
Depreciation	0.47	0.46	0.44	0.53	0.40	0.51	0.46	0.51	0.53	0.56
Profit Before Tax	13	0.37	8.70	11	6.34	-121	10	15	23	5.45
Tax %	9.51	-18.92	-2.30	-0.44	16.88	0.61	-1.34	32.83	7.49	26.79
Net Profit	12	0.44	8.90	11	5.27	-120	11	10	21	3.99
EPS in Rs	1.96	0.08	1.49	1.92	0.89	-20.13	1.78	1.52	3.03	0.81

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	6,334	6,367	5,719	4,113	3,117	3,397	1,387	992	958	959
Expenses	6,152	6,261	5,576	4,175	3,188	3,389	1,407	996	1,090	1,091
Operating Profit	183	106	143	-62	-71	7.37	-20	-3.47	-132	-132
OPM %	2.88	1.66	2.49	-1.51	-2.27	0.22	-1.47	-0.35	-13.81	-13.77
Other Income	13	10	82	170	63	47	45	45	51	70
Interest	78	45	59	50	43	32	13	6.14	5.66	7.65
Depreciation	2.67	2.91	3.18	3.19	3.00	2.76	2.39	1.90	1.88	2.01
Profit Before Tax	115	68	162	55	-54	19	9.33	33	-89	-72
Tax %	34.41	18.65	23.94	36.61	-4.28	23.86	44.37	2.72	-5.87	-8.12
Net Profit	76	55	124	35	-56	15	5.19	32	-94	-78
EPS in Rs	—	—	20.45	5.83	-9.43	2.46	0.87	5.45	-15.95	7.14
Dividend Payout %	11.82	8.09	2.41	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	30	30	30	30	30	30	30	30	30	60
Reserves	868	928	983	1,100	1,141	1,030	1,053	1,124	1,166	1,036
Borrowings	395	283	528	1,141	1,105	1,025	343	275	82	264
Other Liabilities	3,476	2,648	2,023	1,017	532	464	342	51	55	138
Total Liabilities	4,769	3,889	3,563	3,288	2,808	2,549	1,768	1,479	1,333	1,497
Fixed Assets	35	26	83	97	94	27	26	25	8.79	28
CWIP	0.00	0.00	0.00	1.46	0.00	0.00	0.00	0.00	15	0.00
Investments	1,873	333	402	118	94	66	112	281	363	512
Other Assets	2,862	3,529	3,078	3,071	2,620	2,456	1,630	1,173	946	957
Total Assets	4,769	3,889	3,563	3,288	2,808	2,549	1,768	1,479	1,333	1,497

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-224	12	-781	-1,272	-63	120	670	241	162	100
Cash from Investing Activity	232	135	550	814	59	74	13	-168	35	-98
Cash from Financing Activity	57	-190	189	548	-89	-138	-714	-81	-198	51
Net Cash Flow	65	-42	-41	90	-93	56	-31	-7.78	-1.19	53

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TINNATFL	108.00	470 Cr	—	3.16	0.00	-15.52	-6.19	-6.51
SEML	243.00	463 Cr	51.19	4.92	0.00	9.93	12.87	8.89
NETWORK	19.30	455 Cr	48.25	3.43	0.00	7.07	9.25	5.32
VINYLINDIA	245.25	447 Cr	22.82	3.69	2.86	16.19	21.94	9.47
KOTHARIPRO	74.04	442 Cr	9.59	0.39	0.00	4.11	4.68	3.01
PROV	1260.00	434 Cr	77.83	3.35	0.00	6.72	7.65	4.60
JKIPL	107.05	412 Cr	17.97	2.15	0.00	11.95	12.85	7.51

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

KPL pioneered low-priced pouch packaging for Pan Masala in 1985, revolutionizing its market approach, demonstrating innovation in product accessibility.

From 1994, KPL transitioned from a private entity to a public company expanding its market presence and capitalizing on broader investment opportunities.

The company experienced significant corporate restructuring and acquisition activities through subsidiaries, enhancing its strategic depth in diverse segments.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

442 Cr

Volatility

Low Risk

P/E Ratio

9.6

Industry P/E

35.9

PEG Ratio

0.1

P/B Ratio

0.4

52W High

111.40

52W Low

61.13

Sales CAGR

-3.48%

-34.46%

-33.78%

10Y

-26.14%

Profit CAGR

-389.29%

118.51%

9.39%

10Y

-0.43%

ROE

TTM

4.11%

-1.66%

-1.77%

10Y

2.39%

ROCE

TTM

4.68%

-0.56%

0.29%

10Y

6.14%