Overview

Detailed Summary

KSB Limited is a longstanding Indian manufacturer and seller of industrial and water pumps, spare parts and industrial valves with six manufacturing plants, 350+ service centres, 22 warehouses and a broad dealer and service network, supplying energy, building services, general industry, petrochemical, mining and water markets across domestic and export markets for KSB Limited.
Financial momentum is consistent: revenue reached INR 26,957 million in 2025 with EBITDA of INR 3,873 million and PBT of INR 3,526 million, underpinned by a 17% revenue CAGR since 2020 and a 22% PAT CAGR, reflecting steady margin expansion and EPS growth to INR 15.2 per share for KSB Limited.
Order flows and backlog provide tangible visibility — average monthly order intake accelerated to INR 2,493 million in 2025, Orders On Hand totalled INR 25,848 million at year end and export share has been increasing; this mix improvement for KSB Limited supports revenue diversification and higher-margin project opportunities.
Growth is being driven by targeted verticals: solar (order intake CAGR 112%), water/wastewater (30% CAGR), firefighting (68% CAGR) and conventional energy including supercritical and nuclear projects; KSB Limited has localized key components and launched in‑house solar controller manufacturing to capture these high-growth segments.
ESG and operational excellence are visible: KSB Limited reports a 59% GHG reduction versus the 2022 baseline, 65% green energy generation, zero waste to landfill assurances at key plants, and received sustainability awards, demonstrating material progress on decarbonisation and supplier sustainability programs for KSB Limited.

Sector: Industrial Products
Industry: Compressors, Pumps & Diesel Engines
Market Cap: 15,707 Cr
Volatility: Low Risk
P/E Ratio: 60.7
Industry P/E: 37.8
PEG Ratio: 1.1
P/B Ratio: 9.4
52W High: 1,028.00
52W Low: 668.65

Sales CAGR

1Y: 6.42%
3Y: 13.95%
5Y: 17.41%
10Y: 13.26%

Profit CAGR

1Y: 9.30%
3Y: 13.84%
5Y: 22.13%
10Y: 16.81%

ROE

TTM: 16.11%
3Y: 16.27%
5Y: 15.99%
10Y: 13.99%

ROCE

TTM: 21.59%
3Y: 21.07%
5Y: 20.81%
10Y: 18.93%

Technicals

‌

Forecasts

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Peers

Industrials Capital Goods Industrial Products

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ELGIEQUIP		611.40	19,412 Cr	45.12	8.70	0.44	19.28	21.80	12.13
KSB		909.00	15,707 Cr	60.72	9.36	0.49	16.11	21.59	9.26
KIRLOSBROS		1938.90	15,393 Cr	41.21	6.25	0.36	15.16	17.23	8.20
INGERRAND		4610.00	14,569 Cr	56.90	23.66	1.63	41.58	54.77	25.63
KIRLPNU		1941.00	12,674 Cr	49.49	10.15	0.44	20.51	27.07	14.47
SHAKTIPUMP		551.20	6,797 Cr	26.39	3.99	0.18	15.10	18.55	8.45
OSWALPUMPS		424.90	4,822 Cr	12.82	2.87	0.00	22.36	26.88	17.37
Median: 7 Co.	—	909.00	14,569 Cr	45.12	8.70	0.44	19.28	21.80	12.13

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	603	544	646	617	726	595	667	650	784	601
Expenses	522	483	555	529	628	528	575	565	654	551
Operating Profit	81	61	91	88	98	68	91	85	130	51
OPM %	13.43	11.19	14.02	14.21	13.55	11.37	13.71	13.05	16.53	8.45
Other Income	9.20	13	13	9.80	14	16	16	19	-5.00	18
Interest	1.60	0.90	0.80	0.60	0.40	0.80	0.70	0.70	0.80	0.60
Depreciation	14	13	13	14	14	14	14	15	16	15
Profit Before Tax	75	60	90	83	98	69	92	91	108	53
Tax %	26.60	25.29	24.25	25.75	25.41	25.22	23.64	25.91	25.14	25.33
Net Profit	55	45	68	62	73	52	70	68	81	40
EPS in Rs	3.15	2.56	0.78	3.55	4.20	2.97	4.04	0.00	4.65	2.28

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
Sales	969	1,093	1,294	1,208	1,497	1,822	2,247	—	2,696	2,605
Expenses	838	965	1,142	1,040	1,288	1,575	1,954	0.00	2,322	2,260
Operating Profit	131	128	152	168	209	247	294	0.00	374	345
OPM %	13.50	11.74	11.73	13.89	13.99	13.54	13.06	—	13.86	13.25
Other Income	35	24	40	34	40	50	42	0.00	48	56
Interest	3.55	3.75	5.31	3.39	5.04	6.13	5.29	—	3.03	2.50
Depreciation	31	40	46	42	44	45	50	—	58	56
Profit Before Tax	108	109	140	157	201	245	280	—	360	342
Tax %	34.32	34.47	28.30	40.25	25.68	25.49	25.55	—	24.96	24.98
Net Profit	71	72	101	94	149	183	209	—	270	257
EPS in Rs	—	—	—	—	—	—	—	—	—	10.97
Dividend Payout %	29.47	29.17	27.64	31.55	29.12	28.57	29.18	—	28.31	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity Capital	35	35	35	35	35	35	35	35	35	35
Reserves	625	676	723	794	856	976	1,108	1,267	1,451	1,644
Borrowings	6.99	13	43	60	62	2.99	2.88	3.24	3.44	5.20
Other Liabilities	321	354	449	547	588	596	679	761	859	1,109
Total Liabilities	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,348	2,793
Fixed Assets	219	308	321	307	318	311	350	419	438	462
CWIP	16	4.09	4.14	34	25	39	25	32	55	92
Investments	54	58	60	64	66	70	74	80	88	97
Other Assets	699	707	865	1,030	1,130	1,190	1,375	1,535	1,767	2,143
Total Assets	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,348	2,793

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity	58	-25	77	202	171	62	38	141	187	93
Cash from Investing Activity	-61	39	-86	-152	-101	2.83	-13	4.53	-146	50
Cash from Financing Activity	-23	-21	1.73	-3.90	-32	-95	-51	-59	-65	-72
Net Cash Flow	-26	-7.36	-6.28	46	39	-30	-25	88	-24	70

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	66.69%	66.69%	66.69%	66.69%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%	69.80%
FIIs	3.42%	3.51%	4.49%	5.22%	5.37%	5.36%	5.33%	4.86%	4.68%	4.58%	4.52%	4.66%
DIIs	10.29%	10.88%	10.12%	10.02%	10.07%	10.22%	10.62%	11.07%	11.39%	11.57%	11.95%	11.65%
Public	19.59%	18.92%	18.69%	18.07%	14.76%	14.62%	14.26%	14.28%	14.13%	14.05%	13.74%	13.89%
Total Shareholders	35,744	39,873	45,747	47,455	55,288	70,326	54,962	56,172	54,840	53,916	50,203	51,144

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY26

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Available on Pro Plan