Overview

Detailed Summary

Marshall Machines Limited specializes in designing, manufacturing, and deploying machine tool equipment solutions, primarily focusing on automated and Industry 4.0-enabled CNC machines.
Under the leadership of Mr. Gaurav Sarup and Mr. Prashant Sarup, the company has positioned itself as a niche player in the machine tool industry through product innovation and automation.
Marshall Machines caters to diverse industries, including automobile, consumer durables, and general engineering, with its advanced CNC solutions that enhance productivity and ROI for clients.
In 2023, the company launched a significant Industry 4.0 training initiative with Maruti, marking a pivotal step in skill development and technological collaboration in the manufacturing sector.

Sector: Engineering
Industry: Engineering - Light - General - Medium / Small
Market Cap: 9 Cr
Volatility: Low Risk
P/E Ratio: -1.5
Industry P/E: 32.4
PEG Ratio: —
P/B Ratio: 0.1
52W High: 17.41
52W Low: 3.61

Sales CAGR

1Y: -18.96%
3Y: -25.32%
5Y: -18.30%
10Y: -5.48%

Profit CAGR

1Y: 21.74%
3Y: —
5Y: —
10Y: —

ROE

TTM: -7.10%
3Y: -9.55%
5Y: -4.80%
10Y: 0.19%

ROCE

TTM: -2.92%
3Y: -3.38%
5Y: 1.60%
10Y: 8.44%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
HAWAENG	80.28	28 Cr	12.68	1.35	0.00	8.24	11.50	3.34
HINDMILL	165.00	27 Cr	8.86	0.75	0.00	0.97	1.18	-10.82
KIRLOSELEC	48.35	22 Cr	-2417.50	2.64	0.00	-7.53	0.05	-0.11
BOSS	41.50	18 Cr	10.45	1.33	0.00	12.11	17.26	10.06
BKMINDST	1.82	12 Cr	-0.13	0.00	0.00	16.83	-1.09	-19.46
MARSHALL	3.64	9 Cr	-1.49	0.11	0.00	-7.10	-2.92	-3.73
KKIL	—	0 Cr	—	0.00	0.00	-0.03	-0.03	0.00

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	24	6.79	8.40	7.14	12	11	1.79	9.99	5.52	9.14
Expenses	19	7.68	7.93	7.33	13	9.39	2.74	8.41	6.28	9.58
Operating Profit	5.41	-0.89	0.47	-0.19	-0.78	1.27	-0.95	1.58	-0.76	-0.44
OPM %	22.19	-13.11	5.60	-2.66	-6.40	11.91	-53.07	15.82	-13.77	-4.81
Other Income	0.04	0.08	1.13	1.28	0.01	0.02	0.05	0.00	0.37	0.04
Interest	1.12	1.00	1.08	1.07	1.27	1.25	1.36	0.90	0.31	0.73
Depreciation	1.43	1.58	1.44	1.44	1.42	1.23	1.25	1.25	1.20	1.11
Profit Before Tax	2.89	-3.40	-0.91	-1.42	-3.46	-1.19	-3.51	-0.57	-1.90	-2.24
Tax %	25.26	25.59	25.27	25.35	23.99	13.45	25.07	22.81	31.58	34.82
Net Profit	2.16	-2.52	-0.69	-1.06	-2.64	-1.03	-2.63	-0.43	-1.31	-1.46
EPS in Rs	0.93	-1.05	-0.29	-0.44	-1.10	-0.43	-1.10	-0.18	-0.55	-0.61

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	49	56	70	77	70	67	60	34	28	26
Expenses	43	44	47	50	44	58	53	36	27	27
Operating Profit	5.50	12	23	27	26	9.41	6.90	-1.41	1.15	-0.57
OPM %	11.30	21.93	33.04	34.90	37.41	14.02	11.43	-4.09	4.10	-2.16
Other Income	0.12	0.35	0.07	0.23	0.80	0.11	0.14	2.50	0.44	0.46
Interest	3.62	3.11	3.22	3.71	4.40	3.81	4.46	4.41	3.83	3.30
Depreciation	1.23	1.60	2.20	3.73	8.10	5.12	6.27	5.87	4.94	4.81
Profit Before Tax	0.77	1.84	7.46	8.00	4.12	0.59	-3.70	-9.19	-7.17	-8.22
Tax %	41.66	33.18	32.93	27.85	27.82	37.87	15.14	24.95	24.72	29.08
Net Profit	0.45	1.23	5.01	5.77	2.97	0.36	-3.14	-6.90	-5.40	-5.83
EPS in Rs	—	—	—	—	—	-1.03	-1.29	-2.89	-2.26	-2.44
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1.81	1.81	1.81	2.14	15	15	15	15	15	24
Reserves	7.42	7.87	9.03	16	24	27	35	31	25	52
Borrowings	28	26	24	24	25	39	41	40	45	38
Other Liabilities	22	24	30	38	44	41	43	49	57	42
Total Liabilities	60	59	65	80	108	121	133	135	141	156
Fixed Assets	13	11	16	23	46	39	68	62	57	60
CWIP	0.12	1.01	0.00	0.00	0.00	14	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	47	47	49	57	61	68	64	73	84	96
Total Assets	60	59	65	80	108	121	133	135	141	156

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	12	5.19	14	12	11	4.78	-0.33	-12
Cash from Investing Activity	-5.09	-8.92	-27	-15	-10	-0.37	-0.33	-19
Cash from Financing Activity	-5.17	5.06	14	3.00	-1.76	-4.77	0.70	31
Net Cash Flow	1.28	1.32	0.29	0.29	-0.78	-0.37	0.04	0.11

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	67.54%	66.99%	66.99%	60.00%	60.00%	52.01%	52.01%	47.34%	28.89%	28.89%	28.89%	28.89%
FIIs	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	32.46%	33.01%	33.01%	40.00%	40.00%	47.99%	47.99%	52.66%	71.11%	71.11%	71.11%	71.11%
Total Shareholders	4,074	3,952	4,205	5,864	5,616	5,267	4,506	5,080	6,201	7,593	7,357	7,919

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY23

Investor Presentation

Q1 FY23

Investor Presentation

Q1 FY23

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q3 FY22

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q2 FY22

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q1 FY22

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

CoC Meeting

6 days ago

Marshall Machines: 5th CoC Meeting Held; E‑Voting Opened

Resolution Professional notified NSE that the 5th Committee of Creditors meeting for Marshall Machines Ltd was held on 26 Feb 2026; e‑voting opened 28 Feb and runs to 5 Mar 2026 on items including de‑sealing resolution plan, transaction audit, valuation methodology, RP costs, and non-disclosure of fair value in the information memorandum.

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Frequently Asked Questions about Marshall Machines Ltd

Marshall Machines Ltd (MARSHALL) is currently trading at N/A per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

Marshall Machines Limited specializes in designing, manufacturing, and deploying machine tool equipment solutions, primarily focusing on automated and Industry 4.0-enabled CNC machines. Under the leadership of Mr. Gaurav Sarup and Mr. Prashant Sarup, the company has positioned itself as a niche player in the machine tool industry through product innovation and automation. Marshall Machines caters to diverse industries, including automobile, consumer durables, and general engineering, with its advanced CNC solutions that enhance productivity and ROI for clients. In 2023, the company launched a significant Industry 4.0 training initiative with Maruti, marking a pivotal step in skill development and technological collaboration in the manufacturing sector.

Over the past 52 weeks, Marshall Machines Ltd has traded between a low of ₹0.00 and a high of ₹17.41. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

Marshall Machines Ltd has a market capitalization of approximately 8.70. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

Marshall Machines Ltd’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of -1.49 and operates in the Engineering sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 8.70 Cr, Marshall Machines Ltd is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

Marshall Machines Ltd operates in the Engineering sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of Marshall Machines Ltd is -1.49. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

Marshall Machines Ltd

Stock Summary and Key Metrics

Investment Checklist

Investment Checklist

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison