MEP Infrastructure Developers Ltd

MEP

Watchlist

AI Mode

‌

Market Cap

₹ 39 Cr

P/E

—

‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

MEP Infrastructure Developers Ltd is an integrated road infrastructure developer with a pan-India presence specializing in HAM, OMT, and toll collection projects.

The company has successfully completed 135 projects across 15 states, covering 3,376 lane kms, showcasing substantial operational expertise and project execution capabilities.

MEP Infrastructure Developers has a strong track record in managing large-scale road infrastructure projects, including acquiring notable contracts under the Hybrid Annuity Model with NHAI.

The firm has received a Certificate of Registration as an Infrastructure Investment Trust, indicating its strategic expansion into asset management.

Recent completion of harmonious substitution of projects and ongoing toll collection ventures signal robust continuity in operations.

Sector

Infrastructure Developers & Operators

Industry

Construction - Civil / Turnkey - Medium / Small

Market Cap

39 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

20.8

PEG Ratio

—

P/B Ratio

—

52W High

3.50

52W Low

1.26

Sales CAGR

-74.72%

-64.84%

-47.39%

10Y

-20.82%

Profit CAGR

0.42%

—

10Y

—

ROE

TTM

63.26%

112.69%

-13026.14%

10Y

171.83%

ROCE

TTM

3464.33%

8.85%

16.11%

10Y

15.54%

Technicals

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ARTEFACT	58.66	44 Cr	6.47	0.64	0.83	10.10	12.25	6.58
AKASH	25.79	43 Cr	—	0.52	0.00	-0.06	3.74	0.76
MODIPON	36.80	40 Cr	—	0.00	0.00	0.54	1.89	-6.41
MEP	2.17	39 Cr	—	0.00	0.00	63.26	3464.33	-8.51
VLINFRA	25.00	39 Cr	5.57	0.94	0.00	16.30	16.91	7.79
NACDAC	34.76	39 Cr	9.28	1.58	0.00	20.47	23.89	10.98
MIEL	21.00	36 Cr	12.35	0.81	0.00	3.00	5.01	2.41

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Sales	217	240	234	150	81	2.49	11	6.32	13	19
Expenses	101	91	138	149	93	48	97	51	44	41
Operating Profit	116	149	96	1.62	-12	-45	-86	-45	-30	-22
OPM %	53.61	62.22	40.91	1.08	-14.79	-1,817.27	-802.15	-704.91	-224.89	-117.43
Other Income	-23	-17	-104	-13	-3.55	1.46	19	-3.84	-3.45	-66
Interest	75	69	74	26	19	15	6.18	14	24	16
Depreciation	60	63	69	40	19	2.08	1.53	1.51	0.71	0.73
Profit Before Tax	-41	0.63	-151	-77	-55	-61	-74	-63	-58	-104
Tax %	-28.85	2,122.22	-7.51	-0.36	-0.64	0.43	-0.15	1.17	-5.22	-2.94
Net Profit	-53	-13	-163	-78	-55	-61	-75	-63	-61	-108
EPS in Rs	-2.88	-0.69	-8.86	-3.49	-2.47	-2.82	-3.45	-2.27	-2.81	-6.29

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	2,009	1,905	1,729	2,322	2,815	2,056	1,123	967	245	49
Expenses	1,564	374	440	1,449	1,855	1,699	659	464	386	232
Operating Profit	445	1,531	1,289	873	960	358	465	504	-142	-183
OPM %	22.13	80.35	74.54	37.59	34.10	17.39	41.37	52.07	-57.91	-371.86
Other Income	33	71	244	125	94	406	80	-131	4.31	-54
Interest	404	642	493	470	464	414	343	289	67	60
Depreciation	180	1,012	868	419	494	392	253	256	63	4.48
Profit Before Tax	-107	-52	172	109	95	-43	-51	-172	-267	-301
Tax %	-7.32	30.10	36.74	35.05	41.08	-99.12	-50.39	-30.71	-0.18	-1.83
Net Profit	-115	-37	109	71	56	-86	-77	-225	-268	-306
EPS in Rs	—	-1.44	5.94	3.87	3.06	-4.70	-4.19	-12.28	-12.23	-14.82
Dividend Payout %	0.00	-8.66	3.73	6.86	9.84	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	100	111	163	163	163	183	183	183	183	183
Reserves	-188	-338	-275	-170	-103	82	-2.13	-79	-298	-650
Borrowings	3,005	3,164	2,885	2,716	2,645	2,229	1,833	2,303	2,097	414
Other Liabilities	617	698	2,662	2,188	2,234	2,713	2,885	2,358	1,773	3,259
Total Liabilities	3,534	3,636	5,435	4,896	4,939	5,207	4,899	4,765	3,756	3,207
Fixed Assets	2,364	2,156	3,588	2,465	2,479	2,082	1,478	1,265	1,124	45
CWIP	5.78	16	6.67	28	27	26	0.00	0.00	0.00	0.00
Investments	0.63	32	22	166	240	280	332	317	85	65
Other Assets	1,164	1,431	1,818	2,237	2,193	2,819	3,090	3,183	2,546	3,097
Total Assets	3,534	3,636	5,435	4,896	4,939	5,207	4,899	4,765	3,756	3,207

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	470	276	453	463	710	503	767	—	306	378
Cash from Investing Activity	-48	-87	-73	-57	-373	-19	-31	0.00	113	-16
Cash from Financing Activity	-397	-216	-374	-426	-338	-482	-743	—	-415	-361
Net Cash Flow	25	-27	6.18	-20	-0.78	2.08	-6.47	0.00	4.29	0.92

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	43.46%	42.36%	41.27%	39.39%	39.12%	32.41%	30.99%	30.64%	28.23%	28.23%	26.76%	25.87%
FIIs	4.05%	4.01%	3.96%	3.92%	3.75%	3.59%	3.57%	0.45%	0.45%	0.12%	0.12%	0.12%
DIIs	5.17%	5.14%	5.60%	5.50%	5.37%	10.00%	7.25%	7.25%	5.84%	5.30%	5.30%	5.30%
Public	47.32%	48.49%	49.18%	51.20%	51.76%	53.99%	58.19%	61.67%	65.49%	66.36%	67.82%	68.71%
Total Shareholders	27,805	27,815	28,089	30,725	32,347	32,933	34,843	34,330	34,830	34,565	34,249	33,930

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Feb 12, 2025	Ideal toll & infrastructure p...	Insider - Promoter	Revoke	0.43	0.01 Cr	1,75,000	0.09
Oct 23, 2024	Sudha dattatray mhaiskar	Insider - Promoter Group	Invoke	4.26	0.43 Cr	10,00,000	0.54
Oct 23, 2024	A j tolls private limited	Insider - Promoter Group	Invoke	4.26	0.09 Cr	2,20,000	0.11
Oct 23, 2024	A j tolls private limited	Insider - Promoter Group	Invoke	4.26	0.09 Cr	2,20,000	0.11
Oct 23, 2024	Anuya jayant mhaiskar	Insider - Promoter Group	Invoke	4.26	0.72 Cr	17,00,000	0.92
Oct 22, 2024	Sudha dattatray mhaiskar	Insider - Promoter Group	Invoke	5.56	0.56 Cr	10,00,000	0.54
Oct 22, 2024	Anuya jayant mhaiskar	Insider - Promoter Group	Invoke	4.06	0.18 Cr	4,33,897	0.23
Oct 22, 2024	Anuya jayant mhaiskar	Insider - Promoter Group	Invoke	4.28	0.03 Cr	71,306	0.03
Oct 21, 2024	Sudha dattatray mhaiskar	Insider - Promoter Group	Invoke	6.50	0.20 Cr	3,00,000	0.16
Oct 21, 2024	Sudha dattatray mhaiskar revised	Insider - Promoter Group	Invoke	10.05	0.20 Cr	2,00,000	0.10

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY19

Investor Presentation

Q3 FY19

Investor Presentation

Q2 FY19

Investor Presentation

Q1 FY19

Investor Presentation

Q4 FY18

Investor Presentation

Q4 FY18

Investor Presentation

Q1 FY17

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode