Overview

Detailed Summary

NDR InvIT Trust is an Infrastructure Investment Trust focused on logistics and warehousing solutions across India.
The Trust's portfolio consists of 33 warehouses, covering approximately 16.91 million square feet in 13 cities.
Recently, NDR InvIT Trust completed a warehouse in Coimbatore, aligning with its strategy to become a preferred outsourcing location for the automobile industry.
In 2023, the Trust made a significant capital raise through a private placement, aggregating Rs 880 Crores.

Sector: Infrastructure Investment Trusts
Industry: Infra/ Real Estate Investment Trust
Market Cap: 5,214 Cr
Volatility: Low Risk
P/E Ratio: 37.0
Industry P/E: 37.8
PEG Ratio: 0.4
P/B Ratio: 1.3
52W High: 139.90
52W Low: 106.50

Sales CAGR

1Y: 658.68%
3Y: 23.92%
5Y: —
10Y: —

Profit CAGR

1Y: 642.69%
3Y: 84.81%
5Y: —
10Y: —

ROE

TTM: 3.80%
3Y: 2.45%
5Y: —
10Y: —

ROCE

TTM: 5.26%
3Y: 3.61%
5Y: —
10Y: —

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SHREMINVIT	100.10	6,115 Cr	7.05	0.80	13.93	15.17	10.50	5.56
INFRATRUST	83.20	5,524 Cr	6.72	1.36	20.63	9.79	8.04	0.68
INDUSINVIT	123.00	5,457 Cr	12.85	1.11	3.71	9.21	8.72	5.93
NDRINVIT	131.65	5,214 Cr	37.02	1.29	4.99	3.80	5.26	2.55
IRBINVIT	60.85	4,811 Cr	20.24	0.68	9.65	9.76	4.50	2.16
ISCITRUST	125.00	3,810 Cr	-60.39	1.74	0.00	-8.90	2.60	-4.05
ROADSTAR	65.00	2,961 Cr	-812.50	0.71	13.69	-2.54	3.83	-1.24

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	43	75	75	79	95	102	104	106
Expenses	12	13	14	9.59	12	14	13	13
Operating Profit	31	62	61	70	82	88	91	93
OPM %	72.19	82.20	81.25	87.91	87.06	86.51	87.89	88.03
Other Income	5.47	3.99	4.36	1.83	10	6.76	3.96	2.78
Interest	5.97	8.30	8.39	12	33	32	33	33
Depreciation	8.27	15	15	16	18	19	20	21
Profit Before Tax	22	43	42	44	41	43	43	42
Tax %	16.58	8.12	35.40	14.44	18.94	11.91	13.88	21.29
Net Profit	18	39	27	37	33	38	37	33
EPS in Rs	0.47	1.00	0.68	0.94	0.82	0.97	0.94	0.83

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	140	170	217	43	324	351
Expenses	30	34	45	12	42	50
Operating Profit	110	137	171	31	282	301
OPM %	78.53	80.14	79.08	72.19	86.91	85.85
Other Income	3.59	4.37	12	5.47	14	23
Interest	55	58	74	5.97	62	86
Depreciation	47	55	37	8.27	65	69
Profit Before Tax	11	28	72	22	169	169
Tax %	31.42	22.28	46.95	16.59	19.09	20.04
Net Profit	7.49	22	38	18	137	135
EPS in Rs	—	—	—	—	3.44	3.56
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	128	130	127	3,818	3,691
Reserves	13	16	55	18	184
Borrowings	576	1,055	1,377	448	1,465
Other Liabilities	262	262	329	252	268
Total Liabilities	978	1,462	1,889	4,536	5,608
Fixed Assets	88	105	135	196	264
CWIP	78	157	287	233	42
Investments	595	800	1,087	3,659	4,916
Other Assets	218	400	380	448	386
Total Assets	978	1,462	1,889	4,536	5,608

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	140	-53	226	-53	280
Cash from Investing Activity	-207	-352	-467	-4,009	-1,164
Cash from Financing Activity	74	420	248	4,133	832
Net Cash Flow	6.38	15	6.22	72	-52

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Feb 2024	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	40.39%	40.39%	40.39%	40.39%	40.39%	40.39%	40.40%	40.40%	40.40%	40.40%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.69%	0.69%
DIIs	34.29%	42.27%	42.07%	4.31%	4.31%	4.31%	4.19%	4.19%	4.85%	8.23%
Public	25.31%	17.33%	17.54%	55.29%	55.29%	55.29%	55.41%	55.41%	54.06%	50.67%
Total Shareholders	0	0	0	0	0	0	0	0	0	0

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY25

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q2 FY25

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q1 FY25

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q4 FY24

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Frequently Asked Questions about NDR INVIT Trust

NDR INVIT Trust (NDRINVIT) is currently trading at N/A per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

NDR InvIT Trust is an Infrastructure Investment Trust focused on logistics and warehousing solutions across India. The Trust's portfolio consists of 33 warehouses, covering approximately 16.91 million square feet in 13 cities. Recently, NDR InvIT Trust completed a warehouse in Coimbatore, aligning with its strategy to become a preferred outsourcing location for the automobile industry. In 2023, the Trust made a significant capital raise through a private placement, aggregating Rs 880 Crores.

Over the past 52 weeks, NDR INVIT Trust has traded between a low of ₹0.00 and a high of ₹139.90. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

NDR INVIT Trust has a market capitalization of approximately 5,213.50. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

NDR INVIT Trust’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of 37.02 and operates in the Infrastructure Investment Trusts sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 5,213.50 Cr, NDR INVIT Trust is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

NDR INVIT Trust operates in the Infrastructure Investment Trusts sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of NDR INVIT Trust is 37.02. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

Ndr Invit Trust

Stock Summary and Key Metrics

Investment Checklist

Investment Checklist

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison