Panorama Studios International Ltd

PANORAMA

Watchlist

AI Mode

‌

Market Cap

₹ 1,099 Cr

P/E

27.95

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

OVERVALUED

Growth

EXCEPTIONAL

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Panorama Studios International Limited specializes in media entertainment and film production, transitioning from its former business focus on trading and shares.

The company has secured music rights for various films and series, enhancing its portfolio in the entertainment industry significantly.

A major partnership with Jio Studios was established for the production of the film 'Shaitaan', indicating strategic alignment with a leading conglomerate.

Panorama Studios is intensifying its international presence by developing English motion pictures, reflecting a significant strategic leap.

Collaboration with major industry players like T-Series and investments in regional film production underscore the company’s expansive growth strategy.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

1,099 Cr

Volatility

Low Risk

P/E Ratio

28.0

Industry P/E

46.5

PEG Ratio

0.2

P/B Ratio

5.2

52W High

65.14

52W Low

39.00

Sales CAGR

-17.16%

241.28%

73.04%

10Y

92.60%

Profit CAGR

3.98%

152.80%

201.46%

10Y

152.16%

ROE

TTM

18.57%

32.15%

30.91%

10Y

29.23%

ROCE

TTM

20.34%

39.44%

38.19%

10Y

36.49%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BALAJITELE	106.70	1,286 Cr	17.98	1.98	0.00	11.01	-5.32	8.58
MMWL	10.42	1,193 Cr	351.00	8.70	0.00	2.54	7.98	1.02
PANORAMA	42.90	1,099 Cr	27.95	5.18	0.13	18.57	20.34	6.34
BASILIC	320.90	811 Cr	19.80	2.82	0.00	23.80	29.34	13.75
EXHICON	562.50	810 Cr	31.17	6.23	0.02	23.27	27.86	21.25
MADHUVEER	200.45	513 Cr	589.56	19.83	0.00	1.99	-0.02	1.77
CONNPLEX	256.05	489 Cr	26.42	4.26	0.00	18.50	21.68	14.23

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	71	52	33	283	36	82	34	213	136	78
Expenses	67	41	28	243	32	74	30	168	129	74
Operating Profit	4.32	11	4.80	40	3.88	7.99	3.98	44	7.59	3.73
OPM %	6.08	21.77	14.48	14.21	10.90	9.73	11.75	20.91	5.57	4.79
Other Income	0.91	1.27	0.78	1.49	1.30	0.66	0.77	1.23	1.55	2.13
Interest	1.64	2.62	2.05	5.60	1.62	1.37	2.12	2.60	2.90	2.84
Depreciation	0.18	0.22	0.27	0.29	0.35	0.39	0.77	1.40	1.44	1.49
Profit Before Tax	3.41	9.74	3.25	36	3.21	6.89	1.86	42	4.79	1.54
Tax %	31.96	37.37	29.54	23.33	25.23	27.14	30.11	25.58	26.93	45.45
Net Profit	2.32	6.10	2.29	28	2.40	5.03	1.30	31	3.50	0.84
EPS in Rs	0.57	0.44	0.48	4.14	0.50	0.82	0.30	4.26	0.71	0.28

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	23	314	76	83	371	440	364	465
Expenses	20	303	64	87	319	379	304	401
Operating Profit	3.63	11	13	-4.42	53	61	60	64
OPM %	15.50	3.45	16.67	-5.33	14.25	13.77	16.48	13.77
Other Income	1.83	1.41	0.53	9.60	5.00	4.63	4.27	4.21
Interest	1.98	1.48	2.11	6.01	7.77	12	7.71	8.99
Depreciation	0.08	0.07	0.07	0.23	0.75	0.96	2.92	4.00
Profit Before Tax	3.40	10	11	-1.06	49	52	54	55
Tax %	44.80	23.70	23.71	-20.98	28.50	26.90	25.91	26.02
Net Profit	1.88	7.81	8.44	-1.28	35	38	40	41
EPS in Rs	—	0.04	0.62	0.10	13.18	5.62	5.89	5.55
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	3.30	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.45	7.58	7.58	12	12	13	14
Reserves	0.78	6.52	12	11	49	121	178
Borrowings	19	25	24	74	38	33	78
Other Liabilities	74	233	180	154	143	291	283
Total Liabilities	99	272	223	252	242	458	553
Fixed Assets	26	25	24	13	14	14	49
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.09	0.09	0.09	0.09	0.09	0.09	0.83
Other Assets	73	247	199	238	228	443	503
Total Assets	99	272	223	252	242	458	553

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	21	-9.26	5.29	-65	46	-5.80	-26
Cash from Investing Activity	-26	0.03	-0.17	15	-2.57	-12	-32
Cash from Financing Activity	5.44	9.05	-3.49	49	-39	22	53
Net Cash Flow	0.11	-0.18	1.64	-0.92	4.52	3.50	-4.04

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	72.18%	73.24%	73.24%	73.24%	73.24%	68.30%	67.16%	67.16%	64.96%	64.96%	64.96%	64.96%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.85%	1.49%	1.35%	0.53%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.18%	0.18%	0.16%	0.22%	0.20%	0.20%	0.17%
Public	27.82%	26.76%	26.76%	26.76%	26.76%	31.51%	32.66%	32.68%	33.98%	33.34%	33.48%	34.34%
Total Shareholders	624	752	1,103	1,163	1,492	3,239	3,404	4,946	4,761	4,954	4,936	5,056

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Nov 12, 2025	Abhishek pathak	Insider - Director	Acquisition	—	—	10,00,000	1.40
Nov 12, 2025	Neelam kumarmangat pathak	Insider - Director	Acquisition	0.00	0.00 Cr	10,00,000	—
Nov 12, 2025	Kumar mangat pathak	Insider - Director	Acquisition	—	—	15,00,000	2.11
Dec 13, 2024	Leading light fund vcc - the ...	Bulk	Buy	229.96	11.50 Cr	5,00,000	0.70
Jul 15, 2024	Anamika pathak	Insider - Promoter Group	Acquisition	274.00	1.37 Cr	50,000	0.374
Jul 15, 2024	Shivaleeka oberio	Insider - Promoter Group	Acquisition	274.00	1.37 Cr	50,000	—
Feb 21, 2024	Sameer magan bhujbal	Bulk	Buy	693.33	4.95 Cr	71,350	0.10
Feb 20, 2024	Ravindra appa auti	Insider - KMP	Disposal	675.09	4.59 Cr	68,000	0.54
Feb 20, 2024	Santosh auti	Insider - Employee	Disposal	675.18	4.39 Cr	65,000	0.52
Feb 19, 2024	Aditya chowksey	Bulk	Sell	675.45	5.71 Cr	84,500	0.11

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Regulatory Filing

4 days ago

Clarification on Delay in Financial Results Submission

Company responds to BSE regarding delay in financial results submission for the period ended September 30, 2025.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	71	52	33	283	36	82	34	213	136	78
Expenses	67	41	28	243	32	74	30	168	129	74
Operating Profit	4.32	11	4.80	40	3.88	7.99	3.98	44	7.59	3.73
OPM %	6.08	21.77	14.48	14.21	10.90	9.73	11.75	20.91	5.57	4.79
Other Income	0.91	1.27	0.78	1.49	1.30	0.66	0.77	1.23	1.55	2.13
Interest	1.64	2.62	2.05	5.60	1.62	1.37	2.12	2.60	2.90	2.84
Depreciation	0.18	0.22	0.27	0.29	0.35	0.39	0.77	1.40	1.44	1.49
Profit Before Tax	3.41	9.74	3.25	36	3.21	6.89	1.86	42	4.79	1.54
Tax %	31.96	37.37	29.54	23.33	25.23	27.14	30.11	25.58	26.93	45.45
Net Profit	2.32	6.10	2.29	28	2.40	5.03	1.30	31	3.50	0.84
EPS in Rs	0.57	0.44	0.48	4.14	0.50	0.82	0.30	4.26	0.71	0.28

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	23	314	76	83	371	440	364	465
Expenses	20	303	64	87	319	379	304	401
Operating Profit	3.63	11	13	-4.42	53	61	60	64
OPM %	15.50	3.45	16.67	-5.33	14.25	13.77	16.48	13.77
Other Income	1.83	1.41	0.53	9.60	5.00	4.63	4.27	4.21
Interest	1.98	1.48	2.11	6.01	7.77	12	7.71	8.99
Depreciation	0.08	0.07	0.07	0.23	0.75	0.96	2.92	4.00
Profit Before Tax	3.40	10	11	-1.06	49	52	54	55
Tax %	44.80	23.70	23.71	-20.98	28.50	26.90	25.91	26.02
Net Profit	1.88	7.81	8.44	-1.28	35	38	40	41
EPS in Rs	—	0.04	0.62	0.10	13.18	5.62	5.89	5.55
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	3.30	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.45	7.58	7.58	12	12	13	14
Reserves	0.78	6.52	12	11	49	121	178
Borrowings	19	25	24	74	38	33	78
Other Liabilities	74	233	180	154	143	291	283
Total Liabilities	99	272	223	252	242	458	553
Fixed Assets	26	25	24	13	14	14	49
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.09	0.09	0.09	0.09	0.09	0.09	0.83
Other Assets	73	247	199	238	228	443	503
Total Assets	99	272	223	252	242	458	553

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	21	-9.26	5.29	-65	46	-5.80	-26
Cash from Investing Activity	-26	0.03	-0.17	15	-2.57	-12	-32
Cash from Financing Activity	5.44	9.05	-3.49	49	-39	22	53
Net Cash Flow	0.11	-0.18	1.64	-0.92	4.52	3.50	-4.04

Overview

Detailed Summary

Panorama Studios International Limited specializes in media entertainment and film production, transitioning from its former business focus on trading and shares.

The company has secured music rights for various films and series, enhancing its portfolio in the entertainment industry significantly.

A major partnership with Jio Studios was established for the production of the film 'Shaitaan', indicating strategic alignment with a leading conglomerate.

Panorama Studios is intensifying its international presence by developing English motion pictures, reflecting a significant strategic leap.

Collaboration with major industry players like T-Series and investments in regional film production underscore the company’s expansive growth strategy.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

1,099 Cr

Volatility

Low Risk

P/E Ratio

28.0

Industry P/E

46.5

PEG Ratio

0.2

P/B Ratio

5.2

52W High

65.14

52W Low

39.00

Sales CAGR

-17.16%

241.28%

73.04%

10Y

92.60%

Profit CAGR

3.98%

152.80%

201.46%

10Y

152.16%

ROE

TTM

18.57%

32.15%

30.91%

10Y

29.23%

ROCE

TTM

20.34%

39.44%

38.19%

10Y

36.49%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BALAJITELE	106.70	1,286 Cr	17.98	1.98	0.00	11.01	-5.32	8.58
MMWL	10.42	1,193 Cr	351.00	8.70	0.00	2.54	7.98	1.02
PANORAMA	42.90	1,099 Cr	27.95	5.18	0.13	18.57	20.34	6.34
BASILIC	320.90	811 Cr	19.80	2.82	0.00	23.80	29.34	13.75
EXHICON	562.50	810 Cr	31.17	6.23	0.02	23.27	27.86	21.25
MADHUVEER	200.45	513 Cr	589.56	19.83	0.00	1.99	-0.02	1.77
CONNPLEX	256.05	489 Cr	26.42	4.26	0.00	18.50	21.68	14.23