Prism Johnson Ltd

PRSMJOHNSN

Watchlist

AI Mode

‌

Market Cap

₹ 6,491 Cr

P/E

86.54

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Prism Johnson Limited is a leading integrated building materials company in India, operating across three key segments: Cement, Tiles and Bath (HRJ), and Ready Mixed Concrete (RMC).

Prism Cement's sales volume increased by 18.2% YoY in Q2 FY26, with premium products now constituting 49% of total sales, up from 43% in Q2 FY25, contributing to significant revenue growth.

The HRJ segment showed resilience with a 2.1% YoY revenue growth in Q2 FY26, driven primarily by increased domestic tiles sales volume and improved EBITDA margins despite export challenges.

Prism RMC reported a 12.3% YoY revenue increase in Q2 FY26, leveraging its strong position in the ready-mixed concrete market, supported by demand from infrastructure and real estate sectors.

Prism Johnson is focused on sustainability, with notable achievements in renewable energy and emissions reduction, including WHRS and solar capacities, highlighting its commitment to environmentally responsible growth.

Sector

Cement

Industry

Cement - Major - North India

Market Cap

6,491 Cr

Volatility

High Risk

P/E Ratio

86.5

Industry P/E

34.3

PEG Ratio

2.9

P/B Ratio

4.4

52W High

194.85

52W Low

108.00

Sales CAGR

-1.57%

6.49%

3.81%

10Y

1.86%

Profit CAGR

-72.14%

-8.47%

32.25%

10Y

32.52%

ROE

TTM

5.13%

3.24%

5.26%

10Y

4.07%

ROCE

TTM

4.88%

5.48%

6.73%

10Y

8.49%

Technicals

‌

Forecasts

No. of Analysts

11

1Y Price Target

158.30 ▲ 24.65%

Q3 EPS Estimate

Q3 Revenue Estimate

Unlock Premium Features

Price, EPS and Revenue Projections

Strong SellSellHoldBuyStrong Buy

Buy

Strong Buy

Buy

Hold

Sell

Strong Sell

updated on

Dec 03, 2025

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
JKLAKSHMI	790.95	9,833 Cr	21.09	2.65	0.78	12.58	12.45	5.32
BIRLACORPN	1085.00	8,391 Cr	15.92	1.37	0.92	6.97	8.76	3.53
PRSMJOHNSN	129.30	6,491 Cr	86.54	4.44	0.00	5.13	4.88	2.23
HEIDELBERG	174.70	3,969 Cr	30.84	3.03	4.00	9.83	14.30	5.28
MANGLMCEM	750.00	2,071 Cr	26.87	2.30	0.20	8.56	10.13	3.28
SANGHIIND	63.61	1,646 Cr	—	3.91	0.00	-106.01	-5.68	-10.79
SHREDIGCEM	90.09	1,332 Cr	35.46	3.64	1.67	10.27	10.52	5.54

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	1,942	1,838	1,728	2,079	1,763	1,685	1,859	2,102	1,922	1,855
Expenses	1,791	1,745	1,595	1,968	1,631	1,639	1,806	1,915	1,753	1,669
Operating Profit	152	92	134	111	132	46	52	188	168	186
OPM %	7.81	5.03	7.73	5.35	7.50	2.74	2.82	8.92	8.76	10.04
Other Income	17	260	5.97	8.75	18	17	91	167	11	14
Interest	48	44	49	51	55	57	56	55	46	44
Depreciation	93	95	99	126	112	118	121	133	136	140
Profit Before Tax	27	214	-8.97	-58	-16	-112	-34	166	-2.57	16
Tax %	24.07	14.24	-27.87	47.08	-13.98	7.21	236.55	27.09	-116.34	90.19
Net Profit	21	183	-11	-31	-18	-104	46	121	-5.56	1.59
EPS in Rs	0.36	3.63	-0.07	-0.32	-0.15	-1.78	0.96	0.57	0.05	0.06

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	5,563	5,642	6,194	5,956	5,587	6,306	7,361	7,588	7,310	7,568
Expenses	4,656	5,065	5,593	5,418	4,965	5,836	7,000	7,099	6,892	7,113
Operating Profit	907	578	601	539	622	470	361	489	418	455
OPM %	16.31	10.24	9.70	9.04	11.13	7.46	4.90	6.44	5.72	6.01
Other Income	93	69	20	26	38	109	37	292	293	286
Interest	217	227	220	252	210	185	186	193	223	215
Depreciation	192	184	200	251	293	310	390	414	483	508
Profit Before Tax	42	101	201	62	157	84	-178	174	4.51	18
Tax %	65.84	45.36	45.53	119.25	10.35	47.63	11.28	7.09	-900.22	-221.88
Net Profit	14	55	110	-12	140	44	-158	162	45	58
EPS in Rs	—	—	2.32	0.18	3.39	1.83	-2.05	3.60	-0.40	1.64
Dividend Payout %	0.00	0.00	21.65	500.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	503	503	503	503	503	503	503	503	503	503
Reserves	495	492	535	623	576	738	820	703	886	975
Borrowings	1,984	1,642	1,676	1,478	1,967	1,930	1,744	2,182	2,243	1,978
Other Liabilities	2,031	2,257	2,453	2,825	3,031	3,000	3,390	3,168	3,458	3,862
Total Liabilities	5,013	4,894	5,167	5,429	6,077	6,172	6,457	6,556	7,089	7,318
Fixed Assets	2,472	2,415	2,602	2,626	2,821	2,946	2,970	2,947	3,260	3,285
CWIP	69	136	100	124	259	132	204	240	141	141
Investments	280	339	411	485	523	731	834	911	980	1,114
Other Assets	2,192	2,004	2,055	2,194	2,475	2,362	2,448	2,458	2,708	2,778
Total Assets	5,013	4,894	5,167	5,429	6,077	6,172	6,457	6,556	7,089	7,318

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	462	676	587	654	667	1,281	573	592	473	737
Cash from Investing Activity	-110	-236	-407	-330	-657	-265	-320	-320	72	-239
Cash from Financing Activity	-328	-461	-180	-325	65	-806	-342	-267	-371	-527
Net Cash Flow	24	-21	0.43	-0.97	75	209	-89	5.20	174	-28

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%	74.87%
FIIs	3.47%	3.50%	3.59%	3.72%	3.90%	3.87%	3.63%	3.68%	3.76%	3.42%	3.42%	3.47%
DIIs	4.11%	4.37%	4.64%	4.85%	5.11%	5.05%	5.94%	6.02%	5.32%	5.57%	5.62%	6.08%
Public	17.55%	17.25%	16.90%	16.55%	16.12%	16.21%	15.56%	15.42%	16.05%	16.14%	16.09%	15.57%
Total Shareholders	74,839	74,631	72,406	71,042	69,964	70,599	71,111	86,380	82,399	81,265	82,797	78,815

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Sep 26, 2024	Hrti private limited	Bulk	Buy	230.12	83.78 Cr	36,40,726	0.72
Sep 26, 2024	Hrti private limited	Bulk	Sell	230.59	76.75 Cr	33,28,589	0.66
Sep 11, 2024	Hrti private limited	Bulk	Buy	229.69	76.85 Cr	33,45,644	0.66
Sep 11, 2024	Elixir wealth management priv...	Bulk	Buy	232.63	87.03 Cr	37,41,003	0.74
Sep 11, 2024	Hrti private limited	Bulk	Sell	230.08	73.19 Cr	31,81,275	0.63
Sep 11, 2024	Elixir wealth management priv...	Bulk	Sell	233.07	86.46 Cr	37,09,544	0.73
Mar 20, 2023	R raheja properties private l...	Insider - Promoter Group	Disposal	—	—	2,31,00,400	4.59
Mar 20, 2023	Peninsula estates private lim...	Insider - Promoter Group	Disposal	—	—	1,78,09,500	3.54
Mar 20, 2023	Matsyagandha investment and f...	Insider - Promoter	Acquisition	—	—	4,09,09,900	8.12
Mar 10, 2023	Varahagiri investments and fi...	Insider - Promoter	Disposal	—	—	2,32,21,148	4.61

Projection

Unlock Premium Features

Get In-depth insights on EPS and Revenue forecasts

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Investor Presentation

Q3 FY25

Investor Presentation

Q2 FY25

Investor Presentation

Q1 FY25

Investor Presentation

Q4 FY24

Investor Presentation

Q3 FY24

Investor Presentation

Q2 FY24

Showing 1 - 8 of 40

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	1,942	1,838	1,728	2,079	1,763	1,685	1,859	2,102	1,922	1,855
Expenses	1,791	1,745	1,595	1,968	1,631	1,639	1,806	1,915	1,753	1,669
Operating Profit	152	92	134	111	132	46	52	188	168	186
OPM %	7.81	5.03	7.73	5.35	7.50	2.74	2.82	8.92	8.76	10.04
Other Income	17	260	5.97	8.75	18	17	91	167	11	14
Interest	48	44	49	51	55	57	56	55	46	44
Depreciation	93	95	99	126	112	118	121	133	136	140
Profit Before Tax	27	214	-8.97	-58	-16	-112	-34	166	-2.57	16
Tax %	24.07	14.24	-27.87	47.08	-13.98	7.21	236.55	27.09	-116.34	90.19
Net Profit	21	183	-11	-31	-18	-104	46	121	-5.56	1.59
EPS in Rs	0.36	3.63	-0.07	-0.32	-0.15	-1.78	0.96	0.57	0.05	0.06

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	5,563	5,642	6,194	5,956	5,587	6,306	7,361	7,588	7,310	7,568
Expenses	4,656	5,065	5,593	5,418	4,965	5,836	7,000	7,099	6,892	7,113
Operating Profit	907	578	601	539	622	470	361	489	418	455
OPM %	16.31	10.24	9.70	9.04	11.13	7.46	4.90	6.44	5.72	6.01
Other Income	93	69	20	26	38	109	37	292	293	286
Interest	217	227	220	252	210	185	186	193	223	215
Depreciation	192	184	200	251	293	310	390	414	483	508
Profit Before Tax	42	101	201	62	157	84	-178	174	4.51	18
Tax %	65.84	45.36	45.53	119.25	10.35	47.63	11.28	7.09	-900.22	-221.88
Net Profit	14	55	110	-12	140	44	-158	162	45	58
EPS in Rs	—	—	2.32	0.18	3.39	1.83	-2.05	3.60	-0.40	1.64
Dividend Payout %	0.00	0.00	21.65	500.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	503	503	503	503	503	503	503	503	503	503
Reserves	495	492	535	623	576	738	820	703	886	975
Borrowings	1,984	1,642	1,676	1,478	1,967	1,930	1,744	2,182	2,243	1,978
Other Liabilities	2,031	2,257	2,453	2,825	3,031	3,000	3,390	3,168	3,458	3,862
Total Liabilities	5,013	4,894	5,167	5,429	6,077	6,172	6,457	6,556	7,089	7,318
Fixed Assets	2,472	2,415	2,602	2,626	2,821	2,946	2,970	2,947	3,260	3,285
CWIP	69	136	100	124	259	132	204	240	141	141
Investments	280	339	411	485	523	731	834	911	980	1,114
Other Assets	2,192	2,004	2,055	2,194	2,475	2,362	2,448	2,458	2,708	2,778
Total Assets	5,013	4,894	5,167	5,429	6,077	6,172	6,457	6,556	7,089	7,318

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	462	676	587	654	667	1,281	573	592	473	737
Cash from Investing Activity	-110	-236	-407	-330	-657	-265	-320	-320	72	-239
Cash from Financing Activity	-328	-461	-180	-325	65	-806	-342	-267	-371	-527
Net Cash Flow	24	-21	0.43	-0.97	75	209	-89	5.20	174	-28

Overview

Detailed Summary

Prism Johnson Limited is a leading integrated building materials company in India, operating across three key segments: Cement, Tiles and Bath (HRJ), and Ready Mixed Concrete (RMC).

Prism Cement's sales volume increased by 18.2% YoY in Q2 FY26, with premium products now constituting 49% of total sales, up from 43% in Q2 FY25, contributing to significant revenue growth.

The HRJ segment showed resilience with a 2.1% YoY revenue growth in Q2 FY26, driven primarily by increased domestic tiles sales volume and improved EBITDA margins despite export challenges.

Prism RMC reported a 12.3% YoY revenue increase in Q2 FY26, leveraging its strong position in the ready-mixed concrete market, supported by demand from infrastructure and real estate sectors.

Sector

Cement

Industry

Cement - Major - North India

Market Cap

6,491 Cr

Volatility

High Risk

P/E Ratio

86.5

Industry P/E

34.3

PEG Ratio

2.9

P/B Ratio

4.4

52W High

194.85

52W Low

108.00

Sales CAGR

-1.57%

6.49%

3.81%

10Y

1.86%

Profit CAGR

-72.14%

-8.47%

32.25%

10Y

32.52%

ROE

TTM

5.13%

3.24%

5.26%

10Y

4.07%

ROCE

TTM

4.88%

5.48%

6.73%

10Y

8.49%