🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













discovery-starDiscovery themes featuring this stock




Investment Checklist




























Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

View Standalone

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales3.334.0612153.422.362.300.291.891.57
Expenses4.174.327.90142.611.672.241.224.022.23
Operating Profit-0.84-0.263.971.200.810.690.06-0.93-2.13-0.66
OPM %-25.23-6.4033.458.1123.6829.242.61-320.69-112.70-42.04
Other Income0.020.020.000.000.000.000.000.011.020.00
Interest0.760.850.750.660.560.670.550.560.420.32
Depreciation0.010.020.010.010.010.010.010.010.010.01
Profit Before Tax-1.59-1.113.210.530.240.02-0.50-1.50-1.53-0.99
Tax %-0.630.00-0.93-1.89-4.17-50.002.000.670.00-1.01
Net Profit-1.60-1.113.240.530.250.03-0.49-1.49-1.54-0.99
EPS in Rs-0.29-0.210.700.100.050.05-0.09-0.28-0.28-0.18

Consolidated Profit Loss (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales312928109.369.891221238.37
Expenses2827341715131219207.74
Operating Profit2.542.40-6.20-6.96-5.45-3.390.762.602.760.63
OPM %8.258.26-22.12-68.22-58.22-34.296.1112.1712.087.53
Other Income0.150.180.140.020.001.280.020.040.01NaN
Interest1.091.131.201.251.521.962.433.062.432.34
Depreciation0.510.590.510.560.480.260.070.060.050.04
Profit Before Tax1.080.87-7.77-8.76-7.44-4.33-1.72-0.480.29-1.74
Tax %5.6814.06-2.57-0.420.69-0.221.746.32-13.242.30
Net Profit1.020.75-7.97-8.79-7.39-4.34-1.69-0.450.33-1.70
EPS in Rs0.06-1.62-1.36-0.79-0.310.020.11-0.83
Dividend Payout %0.000.000.000.000.000.000.000.000.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital11111111111111111111
Reserves8.806.837.54-0.44-9.23-17-21-23-23-22
Borrowings7.668.417.0516182429343429
Other Liabilities9.357.937.608.748.90107.25121611
Total Liabilities37343335292927343929
Fixed Assets2.632.052.311.881.330.880.590.520.500.45
CWIP0.000.840.0011121517171819
Investments0.750.730.730.720.720.720.720.720.000.00
Other Assets3330302114128.6915209.54
Total Assets37343335292927343929

Consolidated Cash Flows (in ₹ Crores)

View Standalone

View Standalone

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity-0.721.092.471.80-0.32-1.41-1.76-1.483.228.42
Cash from Investing Activity-0.14-0.77-0.02-9.23-0.53-2.95-1.48-0.68-0.05-0.75
Cash from Financing Activity0.56-0.32-2.467.650.764.373.142.23-3.23-6.97
Net Cash Flow-0.29-0.00-0.010.22-0.100.00-0.100.07-0.060.70

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters51.42%51.42%51.42%51.42%51.42%51.42%51.42%51.42%51.42%51.42%51.42%51.42%
FIIs0.28%0.28%0.00%0.28%0.00%0.00%0.00%0.00%0.00%0.00%0.28%0.28%
DIIs0.00%0.00%0.28%0.00%0.28%0.28%0.28%0.28%0.28%0.28%0.00%0.00%
Public48.30%48.30%48.30%48.30%48.30%48.30%48.30%48.30%48.30%48.30%48.30%48.30%
Total Shareholders14,39914,20115,35315,25617,32317,22617,41320,96224,14524,88125,08925,246

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Documents

Presentations
Concalls
Reports
Presentations

No documents found!

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium