Radaan Mediaworks (I) Ltd

RADAAN

Watchlist

AI Mode

‌

Market Cap

₹ 20 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Radaan Mediaworks (I) Ltd. is a prominent television content producer in South India, crafting content in Tamil, Telugu, and Kannada languages.

Radaan has expanded its reach beyond India to Sri Lanka, Malaysia, Singapore, and the UK, indicating its international growth ambitions.

Despite operating in a highly competitive market with over 8,000 production houses, Radaan stands as a leading name in the South Indian television industry.

The company has a longstanding association with major channels such as Sun TV, Gemini, and Zee, underscoring its strong network connections.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

20 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

46.5

PEG Ratio

—

P/B Ratio

—

52W High

7.49

52W Low

3.04

Sales CAGR

7.22%

32.22%

17.61%

10Y

-3.80%

Profit CAGR

173.33%

—

10Y

-10.33%

ROE

TTM

24.16%

5.18%

26.60%

10Y

-165.27%

ROCE

TTM

146.13%

15.98%

-3.67%

10Y

-5.89%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
MEDIAONE	17.52	26 Cr	—	0.00	0.00	-12.98	8.72	-0.81
WINPRO	2.22	22 Cr	55.50	1.10	0.00	1.05	0.67	0.51
RADAAN	3.63	20 Cr	—	0.00	0.00	24.16	146.13	-45.62
VRFILMS	15.37	17 Cr	—	1.99	0.00	-31.22	-19.29	-14.04
INSPIRE	11.20	15 Cr	—	0.53	0.00	-11.42	-4.51	-5.68
SHANGAR	0.30	15 Cr	—	0.25	0.00	0.30	1.36	0.25
CREATIVEYE	7.20	14 Cr	—	0.72	0.00	-3.59	0.72	-2.98

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	2.08	3.33	4.06	12	15	3.42	2.36	2.30	0.29	1.89
Expenses	2.34	4.17	4.32	7.90	14	2.61	1.67	2.24	1.22	4.02
Operating Profit	-0.26	-0.84	-0.26	3.97	1.20	0.81	0.69	0.06	-0.93	-2.13
OPM %	-12.50	-25.23	-6.40	33.45	8.11	23.68	29.24	2.61	-320.69	-112.70
Other Income	0.00	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.01	1.02
Interest	0.71	0.76	0.85	0.75	0.66	0.56	0.67	0.55	0.56	0.42
Depreciation	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	-0.99	-1.59	-1.11	3.21	0.53	0.24	0.02	-0.50	-1.50	-1.53
Tax %	1.01	-0.63	0.00	-0.93	-1.89	-4.17	-50.00	2.00	0.67	0.00
Net Profit	-0.98	-1.60	-1.11	3.24	0.53	0.25	0.03	-0.49	-1.49	-1.54
EPS in Rs	-0.18	-0.29	-0.21	0.70	0.10	0.05	0.05	-0.09	-0.28	-0.28

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	31	29	28	10	9.36	9.89	12	21	23	8.37
Expenses	28	27	34	17	15	13	12	19	20	7.74
Operating Profit	2.54	2.40	-6.20	-6.96	-5.45	-3.39	0.76	2.60	2.76	0.63
OPM %	8.25	8.26	-22.12	-68.22	-58.22	-34.29	6.11	12.17	12.08	7.53
Other Income	0.15	0.18	0.14	0.02	0.00	1.28	0.02	0.04	0.01	NaN
Interest	1.09	1.13	1.20	1.25	1.52	1.96	2.43	3.06	2.43	2.34
Depreciation	0.51	0.59	0.51	0.56	0.48	0.26	0.07	0.06	0.05	0.04
Profit Before Tax	1.08	0.87	-7.77	-8.76	-7.44	-4.33	-1.72	-0.48	0.29	-1.74
Tax %	5.68	14.06	-2.57	-0.42	0.69	-0.22	1.74	6.32	-13.24	2.30
Net Profit	1.02	0.75	-7.97	-8.79	-7.39	-4.34	-1.69	-0.45	0.33	-1.70
EPS in Rs	—	—	0.06	-1.62	-1.36	-0.79	-0.31	0.02	0.11	-0.60
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	11	11	11	11	11	11	11	11	11
Reserves	8.80	6.83	7.54	-0.44	-9.23	-17	-21	-23	-23	-22
Borrowings	7.66	8.41	7.05	16	18	24	29	34	34	29
Other Liabilities	9.35	7.93	7.60	8.74	8.90	10	7.25	12	16	11
Total Liabilities	37	34	33	35	29	29	27	34	39	29
Fixed Assets	2.63	2.05	2.31	1.88	1.33	0.88	0.59	0.52	0.50	0.45
CWIP	0.00	0.84	0.00	11	12	15	17	17	18	19
Investments	0.75	0.73	0.73	0.72	0.72	0.72	0.72	0.72	0.00	0.00
Other Assets	33	30	30	21	14	12	8.69	15	20	9.54
Total Assets	37	34	33	35	29	29	27	34	39	29

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.72	1.09	2.47	1.80	-0.32	-1.41	-1.76	-1.48	3.22	8.42
Cash from Investing Activity	-0.14	-0.77	-0.02	-9.23	-0.53	-2.95	-1.48	-0.68	-0.05	-0.75
Cash from Financing Activity	0.56	-0.32	-2.46	7.65	0.76	4.37	3.14	2.23	-3.23	-6.97
Net Cash Flow	-0.29	-0.00	-0.01	0.22	-0.10	0.00	-0.10	0.07	-0.06	0.70

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%	51.42%
FIIs	0.28%	0.28%	0.28%	0.00%	0.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.28%
DIIs	0.00%	0.00%	0.00%	0.28%	0.00%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.00%
Public	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%	48.30%
Total Shareholders	14,510	14,399	14,201	15,353	15,256	17,323	17,226	17,413	20,962	24,145	24,881	25,089

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	2.08	3.33	4.06	12	15	3.42	2.36	2.30	0.29	1.89
Expenses	2.34	4.17	4.32	7.90	14	2.61	1.67	2.24	1.22	4.02
Operating Profit	-0.26	-0.84	-0.26	3.97	1.20	0.81	0.69	0.06	-0.93	-2.13
OPM %	-12.50	-25.23	-6.40	33.45	8.11	23.68	29.24	2.61	-320.69	-112.70
Other Income	0.00	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.01	1.02
Interest	0.71	0.76	0.85	0.75	0.66	0.56	0.67	0.55	0.56	0.42
Depreciation	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	-0.99	-1.59	-1.11	3.21	0.53	0.24	0.02	-0.50	-1.50	-1.53
Tax %	1.01	-0.63	0.00	-0.93	-1.89	-4.17	-50.00	2.00	0.67	0.00
Net Profit	-0.98	-1.60	-1.11	3.24	0.53	0.25	0.03	-0.49	-1.49	-1.54
EPS in Rs	-0.18	-0.29	-0.21	0.70	0.10	0.05	0.05	-0.09	-0.28	-0.28

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	31	29	28	10	9.36	9.89	12	21	23	8.37
Expenses	28	27	34	17	15	13	12	19	20	7.74
Operating Profit	2.54	2.40	-6.20	-6.96	-5.45	-3.39	0.76	2.60	2.76	0.63
OPM %	8.25	8.26	-22.12	-68.22	-58.22	-34.29	6.11	12.17	12.08	7.53
Other Income	0.15	0.18	0.14	0.02	0.00	1.28	0.02	0.04	0.01	NaN
Interest	1.09	1.13	1.20	1.25	1.52	1.96	2.43	3.06	2.43	2.34
Depreciation	0.51	0.59	0.51	0.56	0.48	0.26	0.07	0.06	0.05	0.04
Profit Before Tax	1.08	0.87	-7.77	-8.76	-7.44	-4.33	-1.72	-0.48	0.29	-1.74
Tax %	5.68	14.06	-2.57	-0.42	0.69	-0.22	1.74	6.32	-13.24	2.30
Net Profit	1.02	0.75	-7.97	-8.79	-7.39	-4.34	-1.69	-0.45	0.33	-1.70
EPS in Rs	—	—	0.06	-1.62	-1.36	-0.79	-0.31	0.02	0.11	-0.60
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	11	11	11	11	11	11	11	11	11
Reserves	8.80	6.83	7.54	-0.44	-9.23	-17	-21	-23	-23	-22
Borrowings	7.66	8.41	7.05	16	18	24	29	34	34	29
Other Liabilities	9.35	7.93	7.60	8.74	8.90	10	7.25	12	16	11
Total Liabilities	37	34	33	35	29	29	27	34	39	29
Fixed Assets	2.63	2.05	2.31	1.88	1.33	0.88	0.59	0.52	0.50	0.45
CWIP	0.00	0.84	0.00	11	12	15	17	17	18	19
Investments	0.75	0.73	0.73	0.72	0.72	0.72	0.72	0.72	0.00	0.00
Other Assets	33	30	30	21	14	12	8.69	15	20	9.54
Total Assets	37	34	33	35	29	29	27	34	39	29

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.72	1.09	2.47	1.80	-0.32	-1.41	-1.76	-1.48	3.22	8.42
Cash from Investing Activity	-0.14	-0.77	-0.02	-9.23	-0.53	-2.95	-1.48	-0.68	-0.05	-0.75
Cash from Financing Activity	0.56	-0.32	-2.46	7.65	0.76	4.37	3.14	2.23	-3.23	-6.97
Net Cash Flow	-0.29	-0.00	-0.01	0.22	-0.10	0.00	-0.10	0.07	-0.06	0.70

Overview

Detailed Summary

Radaan Mediaworks (I) Ltd. is a prominent television content producer in South India, crafting content in Tamil, Telugu, and Kannada languages.

Radaan has expanded its reach beyond India to Sri Lanka, Malaysia, Singapore, and the UK, indicating its international growth ambitions.

Despite operating in a highly competitive market with over 8,000 production houses, Radaan stands as a leading name in the South Indian television industry.

The company has a longstanding association with major channels such as Sun TV, Gemini, and Zee, underscoring its strong network connections.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

20 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

46.5

PEG Ratio

—

P/B Ratio

—

52W High

7.49

52W Low

3.04

Sales CAGR

7.22%

32.22%

17.61%

10Y

-3.80%

Profit CAGR

173.33%

—

10Y

-10.33%

ROE

TTM

24.16%

5.18%

26.60%

10Y

-165.27%

ROCE

TTM

146.13%

15.98%

-3.67%

10Y

-5.89%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
MEDIAONE	17.52	26 Cr	—	0.00	0.00	-12.98	8.72	-0.81
WINPRO	2.22	22 Cr	55.50	1.10	0.00	1.05	0.67	0.51
RADAAN	3.63	20 Cr	—	0.00	0.00	24.16	146.13	-45.62
VRFILMS	15.37	17 Cr	—	1.99	0.00	-31.22	-19.29	-14.04
INSPIRE	11.20	15 Cr	—	0.53	0.00	-11.42	-4.51	-5.68
SHANGAR	0.30	15 Cr	—	0.25	0.00	0.30	1.36	0.25
CREATIVEYE	7.20	14 Cr	—	0.72	0.00	-3.59	0.72	-2.98