Raja Bahadur International Ltd

RAJABAH

Watchlist

AI Mode

‌

Market Cap

₹ 117 Cr

P/E

89.49

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

HIGH RISK

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Raja Bahadur International Limited (RBIL) is a leading real estate company based in Pune, India, transitioning from its historical roots in textile manufacturing and drawing equipment.

The company has successfully completed multiple high-end real estate projects, including the prestigious 'Raja-Shree Business Park' and 'Pittie Kourtyard' phases, underlining its reputation in quality construction.

'Raja-Shree Business Park' has been leased to major clients like Tata Consultancy Services, indicating robust commercial demand and strategic tenant selection.

Recent endeavors include the launch of the RBCT-1 project in 2023, showcasing the company's continued expansion and timely project completions.

RBIL has pivoted to non-conventional power generation, diversifying its portfolio beyond real estate.

Sector

Realty

Industry

Construction - Factories / Offices / Commercial

Market Cap

117 Cr

Volatility

Moderate Risk

P/E Ratio

89.5

Industry P/E

35.8

PEG Ratio

—

P/B Ratio

—

52W High

7,200.00

52W Low

4,060.00

Sales CAGR

30.71%

-3.30%

25.75%

10Y

10.69%

Profit CAGR

-177.42%

—

10Y

—

ROE

TTM

11.50%

-17.13%

9.32%

10Y

-10.85%

ROCE

TTM

6.55%

6.66%

7.85%

10Y

8.79%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ELNET	342.90	137 Cr	7.18	0.83	0.55	11.54	13.83	10.31
KEMP	1167.95	126 Cr	—	0.75	0.00	-0.66	-0.74	-0.64
NEWINFRA	2.37	119 Cr	—	7.31	0.00	-15.90	0.82	-3.31
RAJABAH	4664.95	117 Cr	89.49	0.00	0.00	11.50	6.55	0.44
SKYLMILAR	27.49	110 Cr	—	4.61	0.00	-1.72	-1.66	-1.90
VIRYA	630.00	95 Cr	—	17.89	0.00	-2.86	-2.48	-2.37
SHERVANI	359.00	92 Cr	35.51	0.62	0.83	1.74	1.72	0.87

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	4.33	4.53	6.58	5.80	7.19	6.71	6.75	7.10	6.95	6.99
Expenses	2.94	2.97	2.66	1.16	2.63	2.12	2.48	3.08	5.87	2.60
Operating Profit	1.39	1.56	3.92	4.64	4.56	4.59	4.27	4.02	1.08	4.39
OPM %	32.10	34.44	59.57	80.00	63.42	68.41	63.26	56.62	15.54	62.80
Other Income	0.29	0.67	0.52	0.37	0.50	0.49	0.22	1.65	4.50	0.65
Interest	2.84	2.31	3.04	1.90	3.93	5.58	3.57	3.58	3.62	3.56
Depreciation	0.31	0.34	0.46	0.52	0.52	0.54	0.54	0.50	0.49	0.49
Profit Before Tax	-1.48	-0.42	0.94	2.59	0.60	-1.04	0.37	1.59	1.48	0.99
Tax %	22.97	42.86	28.72	24.71	380.00	0.00	-100.00	36.48	181.76	23.23
Net Profit	-1.14	-0.24	0.68	1.95	-1.68	-1.04	0.74	1.01	-1.21	0.76
EPS in Rs	-46.52	-11.28	27.53	76.63	-66.40	-41.27	21.75	48.10	-48.81	30.90

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	31	10	9.46	8.82	94	31	19	21	28	28
Expenses	38	16	14	11	84	29	14	9.72	10	14
Operating Profit	-7.15	-5.71	-4.84	-2.17	9.77	2.13	4.43	12	17	14
OPM %	-23.04	-55.39	-51.12	-24.61	10.41	6.93	23.44	54.19	62.83	50.75
Other Income	0.07	0.04	0.76	48	7.01	0.69	0.94	1.85	2.86	6.86
Interest	2.27	7.76	9.95	12	12	10	9.32	10	17	16
Depreciation	0.12	0.50	0.72	0.87	1.11	1.10	1.14	1.63	2.10	2.07
Profit Before Tax	-9.48	-14	-15	33	3.93	-8.59	-5.09	1.62	1.53	2.40
Tax %	1.67	1.48	0.22	1.11	-340.99	41.52	12.55	23.67	163.22	120.83
Net Profit	-9.32	-14	-15	32	17	-5.03	-4.45	1.24	-0.96	-0.50
EPS in Rs	—	-546.79	-209.30	1,289.20	693.29	-199.63	-177.42	46.36	-37.82	51.94
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50
Reserves	-3.17	-17	-31	1.17	18	14	9.08	10	9.29
Borrowings	55	67	89	99	74	80	127	153	213
Other Liabilities	14	19	25	52	20	19	21	18	17
Total Liabilities	68	71	85	155	115	115	159	183	242
Fixed Assets	27	29	39	47	46	45	49	92	92
CWIP	0.06	1.58	0.49	0.11	5.88	19	52	35	88
Investments	0.06	0.00	1.03	2.13	8.18	4.63	3.26	6.57	3.78
Other Assets	41	41	44	106	55	46	55	49	59
Total Assets	68	71	85	155	115	115	159	183	242

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-6.97	0.62	-2.21	-34	41	15	9.24	5.05	13
Cash from Investing Activity	0.11	-3.92	-11	39	-5.14	-10	-35	-30	-49
Cash from Financing Activity	7.04	3.16	13	-2.86	-37	-5.20	37	16	44
Net Cash Flow	0.18	-0.14	-0.36	1.99	-0.60	-0.74	12	-9.35	7.19

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
Public	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%
Total Shareholders	1,267	1,245	1,208	1,185	1,158	1,193	1,220	1,210	1,282	1,282	1,300	1,295

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	4.33	4.53	6.58	5.80	7.19	6.71	6.75	7.10	6.95	6.99
Expenses	2.94	2.97	2.66	1.16	2.63	2.12	2.48	3.08	5.87	2.60
Operating Profit	1.39	1.56	3.92	4.64	4.56	4.59	4.27	4.02	1.08	4.39
OPM %	32.10	34.44	59.57	80.00	63.42	68.41	63.26	56.62	15.54	62.80
Other Income	0.29	0.67	0.52	0.37	0.50	0.49	0.22	1.65	4.50	0.65
Interest	2.84	2.31	3.04	1.90	3.93	5.58	3.57	3.58	3.62	3.56
Depreciation	0.31	0.34	0.46	0.52	0.52	0.54	0.54	0.50	0.49	0.49
Profit Before Tax	-1.48	-0.42	0.94	2.59	0.60	-1.04	0.37	1.59	1.48	0.99
Tax %	22.97	42.86	28.72	24.71	380.00	0.00	-100.00	36.48	181.76	23.23
Net Profit	-1.14	-0.24	0.68	1.95	-1.68	-1.04	0.74	1.01	-1.21	0.76
EPS in Rs	-46.52	-11.28	27.53	76.63	-66.40	-41.27	21.75	48.10	-48.81	30.90

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	31	10	9.46	8.82	94	31	19	21	28	28
Expenses	38	16	14	11	84	29	14	9.72	10	14
Operating Profit	-7.15	-5.71	-4.84	-2.17	9.77	2.13	4.43	12	17	14
OPM %	-23.04	-55.39	-51.12	-24.61	10.41	6.93	23.44	54.19	62.83	50.75
Other Income	0.07	0.04	0.76	48	7.01	0.69	0.94	1.85	2.86	6.86
Interest	2.27	7.76	9.95	12	12	10	9.32	10	17	16
Depreciation	0.12	0.50	0.72	0.87	1.11	1.10	1.14	1.63	2.10	2.07
Profit Before Tax	-9.48	-14	-15	33	3.93	-8.59	-5.09	1.62	1.53	2.40
Tax %	1.67	1.48	0.22	1.11	-340.99	41.52	12.55	23.67	163.22	120.83
Net Profit	-9.32	-14	-15	32	17	-5.03	-4.45	1.24	-0.96	-0.50
EPS in Rs	—	-546.79	-209.30	1,289.20	693.29	-199.63	-177.42	46.36	-37.82	51.94
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50
Reserves	-3.17	-17	-31	1.17	18	14	9.08	10	9.29
Borrowings	55	67	89	99	74	80	127	153	213
Other Liabilities	14	19	25	52	20	19	21	18	17
Total Liabilities	68	71	85	155	115	115	159	183	242
Fixed Assets	27	29	39	47	46	45	49	92	92
CWIP	0.06	1.58	0.49	0.11	5.88	19	52	35	88
Investments	0.06	0.00	1.03	2.13	8.18	4.63	3.26	6.57	3.78
Other Assets	41	41	44	106	55	46	55	49	59
Total Assets	68	71	85	155	115	115	159	183	242

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-6.97	0.62	-2.21	-34	41	15	9.24	5.05	13
Cash from Investing Activity	0.11	-3.92	-11	39	-5.14	-10	-35	-30	-49
Cash from Financing Activity	7.04	3.16	13	-2.86	-37	-5.20	37	16	44
Net Cash Flow	0.18	-0.14	-0.36	1.99	-0.60	-0.74	12	-9.35	7.19

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ELNET	342.90	137 Cr	7.18	0.83	0.55	11.54	13.83	10.31
KEMP	1167.95	126 Cr	—	0.75	0.00	-0.66	-0.74	-0.64
NEWINFRA	2.37	119 Cr	—	7.31	0.00	-15.90	0.82	-3.31
RAJABAH	4664.95	117 Cr	89.49	0.00	0.00	11.50	6.55	0.44
SKYLMILAR	27.49	110 Cr	—	4.61	0.00	-1.72	-1.66	-1.90
VIRYA	630.00	95 Cr	—	17.89	0.00	-2.86	-2.48	-2.37
SHERVANI	359.00	92 Cr	35.51	0.62	0.83	1.74	1.72	0.87