Overview

Detailed Summary

Samor Reality Limited is an integrated construction and real estate company focused on developing residential and commercial projects in Ahmedabad, Gujarat. Their success stems from innovative architecture and quality construction.
Over the years, Samor Reality transformed from a partnership firm to a public limited company, showcasing growth and expanding capabilities.
The company has completed notable projects like Samor Heights, embodying key features such as earthquake-resistant structures, elevators, and security systems.
Samor Reality's brand recognition is bolstered by projects marketed under the 'Samor' name, indicating successful real estate strategies.
With partnerships like Samor & Motherland LLP, the company expanded into diversified construction businesses, enhancing their market influence.

Sector: Realty
Industry: Construction - Housing - Medium / Small
Market Cap: 128 Cr
Volatility: Low Risk
P/E Ratio: 250.3
Industry P/E: 24.8
PEG Ratio: 25.0
P/B Ratio: 3.4
52W High: 89.98
52W Low: 48.55

Sales CAGR

1Y: 79.67%
3Y: —
5Y: —
10Y: —

Profit CAGR

1Y: 10.00%
3Y: —
5Y: —
10Y: —

ROE

TTM: 1.01%
3Y: -0.84%
5Y: -0.62%
10Y: —

ROCE

TTM: 1.42%
3Y: 2.16%
5Y: 2.16%
10Y: —

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SAMOR	67.57	128 Cr	250.26	3.35	0.00	1.01	1.42	0.00
BHUDEVI	262.65	121 Cr	-60.80	0.00	0.00	-819.70	-5.12	-13.15
MRIL	52.40	116 Cr	6.13	1.04	0.00	0.00	0.00	7.89
THAKDEV	127.20	114 Cr	10.43	0.75	0.00	3.95	4.04	5.06
HDIL	2.36	112 Cr	1.28	0.00	0.00	0.04	-0.49	-0.02
SHRIKRISH	39.19	110 Cr	18.57	1.24	0.00	6.30	7.74	2.92
ARTNIRMAN	39.48	99 Cr	82.25	2.62	0.00	3.75	5.67	1.36

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	-0.24	-0.33	-0.07	-0.58	-0.82	-0.84	-1.55	-0.82	-1.23	-0.92
Operating Profit	0.24	0.33	0.07	0.58	0.82	0.84	1.55	0.82	1.23	0.92
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.03	0.06	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.20
Interest	0.27	0.45	0.28	0.72	0.87	0.90	2.00	0.95	1.32	0.99
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit Before Tax	-0.01	-0.07	-0.20	-0.15	-0.05	-0.07	-0.46	-0.14	-0.10	0.12
Tax %	0.00	-71.43	130.00	206.67	-420.00	0.00	2.17	-7.14	-100.00	25.00
Net Profit	-0.01	-0.12	0.06	0.16	-0.26	-0.07	-0.46	-0.15	-0.20	0.10
EPS in Rs	1.08	-0.49	0.03	0.08	-0.11	-0.03	-0.21	-0.07	-0.12	0.04

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022
Sales	9.64	17
Expenses	9.51	17
Operating Profit	0.14	0.11
OPM %	1.42	0.62
Other Income	0.00	0.06
Interest	0.00	0.01
Depreciation	0.00	0.00
Profit Before Tax	0.14	0.16
Tax %	25.45	28.23
Net Profit	0.10	0.11
EPS in Rs	—	—
Dividend Payout %	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022
Equity Capital	3.00	4.30
Reserves	0.10	6.98
Borrowings	7.34	0.28
Other Liabilities	0.42	0.23
Total Liabilities	11	12
Fixed Assets	0.01	0.02
CWIP	0.00	0.00
Investments	0.00	0.00
Other Assets	11	12
Total Assets	11	12

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022
Cash from Operating Activity	-8.74	-1.65
Cash from Investing Activity	-0.01	0.04
Cash from Financing Activity	10	0.99
Net Cash Flow	1.60	-0.63

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Sep 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	56.77%	57.65%	57.90%	57.90%	57.90%	57.90%	57.90%	57.90%	59.82%	59.82%	60.00%	60.40%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	43.23%	42.35%	42.10%	42.10%	42.10%	42.10%	42.10%	42.10%	40.18%	40.18%	40.00%	39.60%
Total Shareholders	67	85	98	129	276	455	802	815	894	910	916	898

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.