Swan Corp Ltd

SWANCORP

Watchlist

AI Mode

‌

Market Cap

₹ 14,471 Cr

P/E

24.89

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Swan Energy Limited, established in 1909, originally focused on textiles. Now diversified, it operates in oil, gas, defense, shipyards, and real estate.

The company leads India's LNG import infrastructure with an FSRU-based terminal, showcasing its strategic importance in the energy sector.

Significant acquisition of Reliance Naval and Engineering has bolstered its capabilities in shipbuilding, setting it as a major player in the defense sector.

Partnerships with global entities like Mitsui OSK Lines illustrate Swan's strategic approach to collaborate for growth and innovation.

Sector

Textiles

Industry

Textiles - Others

Market Cap

14,471 Cr

Volatility

High Risk

P/E Ratio

24.9

Industry P/E

25.9

PEG Ratio

0.6

P/B Ratio

2.0

52W High

809.70

52W Low

370.00

Sales CAGR

-1.58%

-30.80%

-15.09%

10Y

-9.02%

Profit CAGR

49.22%

41.77%

16.99%

10Y

35.53%

ROE

TTM

7.85%

4.81%

3.23%

10Y

2.89%

ROCE

TTM

12.07%

8.92%

7.00%

10Y

6.71%

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SWANCORP	461.65	14,471 Cr	24.89	1.96	0.02	7.85	12.07	4.13
GARFIBRES	673.60	6,733 Cr	33.02	5.19	0.22	15.70	20.05	10.86
RAYMONDLSL	1105.30	6,710 Cr	84.65	0.70	0.00	0.77	2.82	0.52
JINDWORLD	30.29	3,034 Cr	43.23	3.70	0.00	8.52	10.71	4.43
JINDALPOLY	496.00	2,163 Cr	39.55	0.54	1.19	2.32	4.61	-0.20
SPAL	710.85	1,780 Cr	16.08	1.98	0.00	12.32	14.42	7.24
MONTECARLO	734.45	1,514 Cr	17.51	1.81	2.74	10.36	10.43	4.42

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	804	1,223	1,592	1,398	1,142	1,032	1,908	856	1,213	1,138
Expenses	567	966	1,336	1,280	761	912	2,564	842	1,186	1,133
Operating Profit	237	257	256	118	381	120	-656	14	27	5.03
OPM %	29.51	21.01	16.07	8.41	33.36	11.64	-34.39	1.62	2.20	0.44
Other Income	4.15	6.85	63	9.14	20	31	1,868	24	59	47
Interest	57	58	58	53	53	66	45	23	22	21
Depreciation	27	27	27	34	28	28	61	31	30	30
Profit Before Tax	157	178	234	40	321	57	1,107	-15	34	0.61
Tax %	7.93	7.18	5.96	-39.88	16.50	-16.95	49.23	-45.13	19.74	1,060.66
Net Profit	145	166	220	56	268	67	562	-22	27	-5.86
EPS in Rs	4.55	5.63	7.06	2.19	8.57	2.28	18.72	-0.75	0.84	-0.19

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	351	347	892	341	320	487	1,438	5,017	4,938	5,009
Expenses	317	323	814	289	253	419	1,207	4,149	5,079	5,505
Operating Profit	33	24	78	52	68	68	231	868	-141	-496
OPM %	9.55	6.88	8.73	15.28	21.13	14.02	16.07	17.29	-2.86	-9.89
Other Income	13	121	19	8.54	3.94	6.89	11	83	1,946	1,983
Interest	32	58	54	50	108	189	223	226	186	155
Depreciation	12	14	14	15	42	70	81	115	147	150
Profit Before Tax	2.72	73	29	-4.25	-78	-184	-62	609	1,470	1,182
Tax %	77.62	25.46	120.57	-13.74	12.09	14.30	1.92	3.84	40.51	46.41
Net Profit	0.61	55	-5.98	-4.83	-69	-158	-61	586	874	634
EPS in Rs	—	—	—	-0.19	-2.19	-5.14	-2.14	19.43	28.82	18.62
Dividend Payout %	250.00	4.44	-45.45	-50.00	-3.57	-1.55	-3.97	0.45	0.35	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	22	24	24	24	24	26	26	31	31
Reserves	408	409	907	899	890	850	1,219	2,257	6,248	7,311
Borrowings	695	810	896	959	1,175	3,046	4,095	4,979	3,440	2,802
Other Liabilities	659	607	808	1,287	1,399	1,016	1,057	2,960	2,449	3,459
Total Liabilities	1,785	1,848	2,636	3,170	3,489	4,936	6,397	10,223	12,168	13,603
Fixed Assets	384	189	142	135	134	1,868	1,833	3,827	3,761	3,383
CWIP	551	313	617	1,224	1,685	1,927	2,389	3,253	3,657	3,870
Investments	2.24	423	759	578	430	415	408	428	521	1,020
Other Assets	848	923	1,118	1,233	1,239	726	1,768	2,715	4,229	5,331
Total Assets	1,785	1,848	2,636	3,170	3,489	4,936	6,397	10,223	12,168	13,603

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	123	69	62	42	-95	302	29	-235	26	-529
Cash from Investing Activity	-63	-29	-533	-763	-324	-2,001	-494	-1,116	-512	1,346
Cash from Financing Activity	-45	-29	481	707	427	1,760	1,309	599	1,604	-560
Net Cash Flow	15	12	9.87	-14	8.44	62	843	-752	1,118	257

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Feb 2024	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	64.09%	64.09%	64.09%	64.09%	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%	53.96%
FIIs	17.14%	17.12%	17.57%	10.47%	10.64%	11.16%	11.84%	11.79%	10.83%	10.26%	9.36%	8.89%
DIIs	2.92%	2.89%	2.90%	5.88%	14.53%	14.34%	14.81%	13.67%	13.19%	13.24%	13.23%	12.90%
Public	15.85%	15.90%	15.45%	19.55%	20.87%	20.54%	19.39%	20.58%	22.02%	22.54%	23.45%	24.25%
Total Shareholders	18,760	19,493	40,019	56,452	90,095	98,555	94,730	1,23,321	1,37,945	1,50,875	1,60,674	1,60,856

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Nov 24, 2025	Jainam broking limited	Bulk	Sell	460.00	91.82 Cr	19,96,031	0.63
Jul 16, 2025	Graviton research capital llp	Bulk	Buy	518.33	100.50 Cr	19,38,832	0.61
Jul 16, 2025	Graviton research capital llp	Bulk	Sell	518.66	100.53 Cr	19,38,291	0.61
Dec 04, 2024	Graviton research capital llp	Bulk	Sell	695.08	176.24 Cr	25,35,598	0.80
Dec 04, 2024	Graviton research capital llp	Bulk	Buy	695.01	176.23 Cr	25,35,635	0.80
Jul 08, 2024	Blackrock emerging frontiers ...	Bulk	Buy	668.27	164.29 Cr	24,58,508	0.78
Jul 08, 2024	Blackrock global funds india...	Bulk	Buy	668.27	121.63 Cr	18,20,108	0.58
Jul 08, 2024	Eos multi-strategy fund aifln...	Block	Sell	666.20	99.93 Cr	15,00,000	0.47
Jul 08, 2024	Blackrock emerging frontiers ...	Block	Buy	668.27	164.29 Cr	24,58,508	0.78
Jul 08, 2024	Blackrock strategic funds - b...	Block	Buy	668.27	18.58 Cr	2,78,017	0.08

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Change in Directors

21 hours ago

Resignation of Independent Director

Ms. Shanaya Munot has resigned from her position as Independent Director of Swan Corp Limited effective December 15, 2025, citing preoccupation as the reason.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY25

Investor Presentation

Q3 FY24

Investor Presentation

Q3 FY24

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Swan Corp Ltd

Swan Corp Ltd

SWANCORP

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Oscillators

Neutral

Overall

Bearish

Moving Averages

Bearish

Overall

Bearish

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Swan Corp Ltd

SWANCORP

AI Mode

Peers

Price Chart Comparison

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Investment Checklist