🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













discovery-starDiscovery themes featuring this stock

Investment Checklist




























Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Standalone Quarterly Results (in ₹ Crores)

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales482477364316432386407393362419
Expenses351367329282380357387360369403
Operating Profit131110353452282034-6.8115
OPM %27.2323.009.6710.6612.107.344.988.54-1.883.68
Other Income21242825301518271029
Interest1.440.830.832.243.874.537.265.764.204.55
Depreciation17171721212225262727
Profit Before Tax135116463658176.1729-2812
Tax %25.4429.0315.7523.1527.8231.81-27.3926.9526.9919.13
Net Profit10082382842127.8521-209.85
EPS in Rs5.044.151.931.392.100.590.391.07-1.020.50

Standalone Profit Loss (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales1,2311,2801,4271,2708871,3802,0981,8011,5411,619
Expenses1,0021,0431,0499678261,1591,3631,3701,4071,484
Operating Profit22923737930261221735431135134
OPM %18.5818.5426.5223.826.8716.0135.0323.948.738.31
Other Income-22-3.079.1615114537958991
Interest34268.545.324.515.457.174.411821
Depreciation70666876737263668893
Profit Before Tax44126311236-6.20188701456117110
Tax %26.7634.3135.749.7025.8025.8225.4725.4424.0625.12
Net Profit3283200213-4.601405223408983
EPS in Rs1.634.1810.0610.71-0.237.0326.2717.094.470.94
Dividend Payout %0.000.000.000.00-431.0321.349.5211.7122.37

Standalone Balance Sheet (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital40404040404040404040
Reserves4114385247249369351,0541,5421,8531,901
Borrowings447234181137.83445955114283
Other Liabilities369442352410337314345368443381
Total Liabilities1,2681,1551,0971,1861,3211,3331,4982,0052,4512,605
Fixed Assets8207987427076806195855777951,024
CWIP172.514.198.431.608.997.682911430
Investments15101516442193838871,029909
Other Assets415344336455595486523512513642
Total Assets1,2681,1551,0971,1861,3211,3331,4982,0052,4512,605

Standalone Cash Flows (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity111172215310177104202536319-55
Cash from Investing Activity-38-29-31-110-167-113-181-499-334-61
Cash from Financing Activity-67-145-175-201-1111-12-415.03109
Net Cash Flow5.93-2.859.25-1.22-0.641.129.30-4.13-10-7.31

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters72.24%72.31%72.31%72.31%72.31%72.31%72.45%72.45%72.45%72.45%72.45%72.45%
FIIs1.28%1.96%2.65%2.62%2.33%2.31%1.35%1.02%0.96%0.84%0.78%0.79%
DIIs6.29%5.13%2.56%2.22%2.60%2.60%4.53%4.67%4.68%4.68%4.68%4.74%
Public20.19%20.59%22.48%22.85%22.75%22.77%21.67%21.86%21.92%22.03%22.09%22.02%
Total Shareholders19,75622,60727,44534,60137,93737,55342,41745,59046,45845,37745,27143,406

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Documents

Presentations
Concalls
Reports
Presentations
iconiconicon

Investor Presentation

Q3 FY25

iconiconicon

Investor Presentation

Q2 FY25

iconiconicon

Investor Presentation

Q1 FY25

lock

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

iconiconicon

Investor Presentation

Q1 FY25

lock

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium