Bannari Amman Spinning Mills Ltd

BASML

Watchlist

AI Mode

‌

Market Cap

₹ 221 Cr

P/E

14.82

‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Bannari Amman Spinning Mills Ltd, part of the Bannari Amman Group, specializes in manufacturing cotton yarn, woven and knitted fabrics, home textiles, and garments alongside wind power generation.

The company boasts a significant infrastructure with two large spinning units, multiple weaving, processing, and garment units, and 27 windmills producing green power for captive use.

Despite its core textile operations, the company has diversified with a focus on sustainable energy through wind power, aiming for energy independence.

Historically, Bannari Amman Spinning Mills has expanded its capacity steadily, displaying resilience and adaptability through joint ventures and strategic incremental expansions.

Sector

Textiles

Industry

Textiles - Spinning/Cotton/Blended Yarn - Ring Spg

Market Cap

221 Cr

Volatility

High Risk

P/E Ratio

14.8

Industry P/E

21.0

PEG Ratio

0.1

P/B Ratio

0.5

52W High

57.22

52W Low

25.00

Sales CAGR

-3.91%

-11.62%

-0.83%

10Y

1.57%

Profit CAGR

150.88%

—

10Y

—

ROE

TTM

3.19%

-3.33%

-0.14%

10Y

1.85%

ROCE

TTM

6.93%

4.08%

7.96%

10Y

10.31%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DCMNVL	127.75	239 Cr	58.33	0.74	0.00	1.26	5.87	0.35
BASML	27.80	221 Cr	14.82	0.47	0.00	3.19	6.93	1.29
SUPER	715.00	220 Cr	131.92	0.41	0.35	0.31	1.88	0.23
SHIVATEX	166.00	215 Cr	13.27	1.50	0.36	11.32	10.78	5.27
SALONA	310.00	160 Cr	125.98	1.88	0.33	1.49	7.58	0.35
LAMBODHARA	124.00	129 Cr	17.87	1.12	0.40	5.89	10.96	3.72
SURYALAXMI	57.71	109 Cr	24.35	0.40	0.00	1.65	6.81	0.77

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	194	279	198	248	216	233	213	226	217	228
Expenses	180	274	182	257	213	213	193	204	195	206
Operating Profit	14	4.91	16	-9.11	3.34	20	20	21	23	23
OPM %	7.18	1.76	8.25	-3.67	1.55	8.55	9.50	9.35	10.51	9.87
Other Income	0.25	1.30	0.86	17	0.31	1.13	0.17	0.84	1.31	0.95
Interest	13	11	12	13	12	11	11	11	11	9.82
Depreciation	7.70	7.73	7.02	7.43	6.44	6.57	6.48	6.39	6.68	6.86
Profit Before Tax	-6.24	-13	-2.29	-12	-15	3.17	2.96	4.50	6.77	6.81
Tax %	29.17	21.96	35.37	21.62	37.95	37.85	35.14	31.78	29.10	24.23
Net Profit	-4.42	-10	-1.48	-9.61	-9.01	1.97	1.92	3.06	4.81	5.16
EPS in Rs	-0.55	-0.29	-0.01	-1.35	-1.13	0.24	0.24	0.23	0.64	0.69

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	929	1,008	1,174	1,134	1,019	1,560	1,399	924	887	889
Expenses	829	911	1,057	1,038	941	1,394	1,347	894	823	805
Operating Profit	101	96	117	96	78	167	52	30	65	84
OPM %	10.83	9.57	10.00	8.48	7.61	10.68	3.71	3.25	7.28	9.46
Other Income	1.45	6.35	8.85	18	5.18	6.05	7.14	19	2.45	3.45
Interest	45	60	67	72	62	53	58	49	45	44
Depreciation	32	31	34	33	33	34	35	30	26	26
Profit Before Tax	25	11	25	10	-12	86	-33	-30	-3.90	17
Tax %	19.04	14.97	6.09	41.16	13.69	34.45	32.28	25.62	47.07	32.41
Net Profit	20	9.77	24	5.90	-10	56	-23	-22	-2.06	12
EPS in Rs	—	—	2.96	0.74	-1.30	7.72	-3.69	-2.20	-0.41	1.80
Dividend Payout %	14.05	28.73	12.05	0.00	0.00	5.06	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	16	16	16	16	16	16	32	32	32	32
Reserves	244	264	279	297	297	286	420	388	367	383
Borrowings	432	539	665	669	619	584	520	621	507	467
Other Liabilities	255	200	249	278	316	229	263	243	322	123
Total Liabilities	947	1,018	1,209	1,260	1,247	1,115	1,235	1,284	1,228	1,005
Fixed Assets	514	572	669	659	640	613	599	638	482	478
CWIP	20	9.32	1.06	1.32	4.39	17	30	6.02	10	15
Investments	4.01	1.85	1.14	0.88	0.25	0.26	2.35	6.85	3.84	3.89
Other Assets	409	435	538	599	603	484	604	633	732	509
Total Assets	947	1,018	1,209	1,260	1,247	1,115	1,235	1,284	1,228	1,005

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	59	28	22	67	139	160	56	1.03	125	23
Cash from Investing Activity	-60	-75	-42	-26	6.91	-12	-34	-48	-9.47	54
Cash from Financing Activity	-2.85	58	19	-48	-123	-165	-21	38	-113	-82
Net Cash Flow	-4.27	11	-1.24	-6.02	24	-17	1.19	-8.66	3.26	-4.68

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025
Promoters	55.33%	55.33%	55.33%	55.33%	55.33%	55.33%	55.33%	55.33%	55.33%	49.55%	49.55%	49.55%
FIIs	0.08%	0.08%	0.15%	0.07%	0.05%	0.01%	0.01%	0.01%	0.28%	0.00%	0.00%	0.19%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	44.59%	44.58%	44.52%	44.59%	44.62%	44.65%	44.65%	44.65%	44.38%	50.45%	50.45%	50.26%
Total Shareholders	17,543	17,798	17,483	18,249	20,872	20,760	24,056	23,020	22,821	23,328	25,016	25,092

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jul 30, 2024	Parth infin brokers pvt ltd	Bulk	Buy	61.29	3.07 Cr	5,00,841	0.62
Jul 30, 2024	Parth infin brokers pvt ltd	Bulk	Sell	60.78	2.49 Cr	4,09,518	0.51
Jan 30, 2024	Gagandeep credit capital pvt....	Bulk	Sell	57.56	3.44 Cr	5,98,362	0.74
Jan 09, 2024	Graviton research capital llp	Bulk	Buy	52.62	2.53 Cr	4,80,263	0.60
Jan 09, 2024	Gagandeep credit capital pvt....	Bulk	Sell	50.44	2.75 Cr	5,46,000	0.68
Jan 09, 2024	Graviton research capital llp	Bulk	Sell	52.81	2.54 Cr	4,80,314	0.60
Jan 09, 2024	Purnima mukesh patani	Bulk	Sell	53.00	1.78 Cr	3,36,746	0.42

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	194	279	198	248	216	233	213	226	217	228
Expenses	180	274	182	257	213	213	193	204	195	206
Operating Profit	14	4.91	16	-9.11	3.34	20	20	21	23	23
OPM %	7.18	1.76	8.25	-3.67	1.55	8.55	9.50	9.35	10.51	9.87
Other Income	0.25	1.30	0.86	17	0.31	1.13	0.17	0.84	1.31	0.95
Interest	13	11	12	13	12	11	11	11	11	9.82
Depreciation	7.70	7.73	7.02	7.43	6.44	6.57	6.48	6.39	6.68	6.86
Profit Before Tax	-6.24	-13	-2.29	-12	-15	3.17	2.96	4.50	6.77	6.81
Tax %	29.17	21.96	35.37	21.62	37.95	37.85	35.14	31.78	29.10	24.23
Net Profit	-4.42	-10	-1.48	-9.61	-9.01	1.97	1.92	3.06	4.81	5.16
EPS in Rs	-0.55	-0.29	-0.01	-1.35	-1.13	0.24	0.24	0.23	0.64	0.69

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	929	1,008	1,174	1,134	1,019	1,560	1,399	924	887	889
Expenses	829	911	1,057	1,038	941	1,394	1,347	894	823	805
Operating Profit	101	96	117	96	78	167	52	30	65	84
OPM %	10.83	9.57	10.00	8.48	7.61	10.68	3.71	3.25	7.28	9.46
Other Income	1.45	6.35	8.85	18	5.18	6.05	7.14	19	2.45	3.45
Interest	45	60	67	72	62	53	58	49	45	44
Depreciation	32	31	34	33	33	34	35	30	26	26
Profit Before Tax	25	11	25	10	-12	86	-33	-30	-3.90	17
Tax %	19.04	14.97	6.09	41.16	13.69	34.45	32.28	25.62	47.07	32.41
Net Profit	20	9.77	24	5.90	-10	56	-23	-22	-2.06	12
EPS in Rs	—	—	2.96	0.74	-1.30	7.72	-3.69	-2.20	-0.41	1.80
Dividend Payout %	14.05	28.73	12.05	0.00	0.00	5.06	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	16	16	16	16	16	16	32	32	32	32
Reserves	244	264	279	297	297	286	420	388	367	383
Borrowings	432	539	665	669	619	584	520	621	507	467
Other Liabilities	255	200	249	278	316	229	263	243	322	123
Total Liabilities	947	1,018	1,209	1,260	1,247	1,115	1,235	1,284	1,228	1,005
Fixed Assets	514	572	669	659	640	613	599	638	482	478
CWIP	20	9.32	1.06	1.32	4.39	17	30	6.02	10	15
Investments	4.01	1.85	1.14	0.88	0.25	0.26	2.35	6.85	3.84	3.89
Other Assets	409	435	538	599	603	484	604	633	732	509
Total Assets	947	1,018	1,209	1,260	1,247	1,115	1,235	1,284	1,228	1,005

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	59	28	22	67	139	160	56	1.03	125	23
Cash from Investing Activity	-60	-75	-42	-26	6.91	-12	-34	-48	-9.47	54
Cash from Financing Activity	-2.85	58	19	-48	-123	-165	-21	38	-113	-82
Net Cash Flow	-4.27	11	-1.24	-6.02	24	-17	1.19	-8.66	3.26	-4.68

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DCMNVL	127.75	239 Cr	58.33	0.74	0.00	1.26	5.87	0.35
BASML	27.80	221 Cr	14.82	0.47	0.00	3.19	6.93	1.29
SUPER	715.00	220 Cr	131.92	0.41	0.35	0.31	1.88	0.23
SHIVATEX	166.00	215 Cr	13.27	1.50	0.36	11.32	10.78	5.27
SALONA	310.00	160 Cr	125.98	1.88	0.33	1.49	7.58	0.35
LAMBODHARA	124.00	129 Cr	17.87	1.12	0.40	5.89	10.96	3.72
SURYALAXMI	57.71	109 Cr	24.35	0.40	0.00	1.65	6.81	0.77

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Bannari Amman Spinning Mills Ltd, part of the Bannari Amman Group, specializes in manufacturing cotton yarn, woven and knitted fabrics, home textiles, and garments alongside wind power generation.

The company boasts a significant infrastructure with two large spinning units, multiple weaving, processing, and garment units, and 27 windmills producing green power for captive use.

Despite its core textile operations, the company has diversified with a focus on sustainable energy through wind power, aiming for energy independence.

Historically, Bannari Amman Spinning Mills has expanded its capacity steadily, displaying resilience and adaptability through joint ventures and strategic incremental expansions.

Sector

Textiles

Industry

Textiles - Spinning/Cotton/Blended Yarn - Ring Spg

Market Cap

221 Cr

Volatility

High Risk

P/E Ratio

14.8

Industry P/E

21.0

PEG Ratio

0.1

P/B Ratio

0.5

52W High

57.22

52W Low

25.00

Sales CAGR

-3.91%

-11.62%

-0.83%

10Y

1.57%

Profit CAGR

150.88%

—

10Y

—

ROE

TTM

3.19%

-3.33%

-0.14%

10Y

1.85%

ROCE

TTM

6.93%

4.08%

7.96%

10Y

10.31%