Bodhi Tree Multimedia Ltd

BTML

Watchlist

AI Mode

‌

Market Cap

₹ 149 Cr

P/E

22.27

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Bodhi Tree Multimedia Limited is a leading media content creator, focusing on television and OTT platforms across multiple languages in India. Originally a production-focused entity, Bodhi Tree is pivoting to an IP ownership model to create scalable and monetizable creative properties.

The Indian media and entertainment (M&E) market is booming, projected to reach ₹2.9 trillion by 2026. Bodhi Tree aims to capitalize on this by building an IP engine that can thrive in a multi-format content consumption landscape.

Bodhi Tree's strategy involves creating and co-owning content IPs across platforms like OTT, YouTube, and FAST TV, allowing for diversified revenue streams including syndication and branded content.

AI integration into production process aims to improve efficiency and innovation, potentially positioning Bodhi Tree as a pioneer in leveraging technology for creative content development.

Bodhi Tree sustains robust growth with a double-digit revenue increase and significant net profit improvement, highlighting its strategic focus and market adaptability.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

149 Cr

Volatility

Low Risk

P/E Ratio

22.3

Industry P/E

46.5

PEG Ratio

1.3

P/B Ratio

1.9

52W High

13.12

52W Low

7.15

Sales CAGR

39.22%

2.78%

19.15%

10Y

12.24%

Profit CAGR

38.98%

17.64%

7.92%

10Y

20.23%

ROE

TTM

8.36%

13.89%

17.43%

10Y

20.35%

ROCE

TTM

12.45%

23.53%

26.06%

10Y

29.97%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TIPSFILMS	412.90	182 Cr	—	5.07	0.00	-124.20	-21.48	-19.31
BTML	8.24	149 Cr	22.27	1.85	0.00	8.36	12.45	5.39
MUKTAARTS	62.99	142 Cr	—	0.00	0.00	27.87	-0.64	-6.37
BAGFILMS	6.42	127 Cr	19.48	0.80	0.00	4.08	10.90	2.51
TOUCHWOOD	103.65	115 Cr	18.41	2.76	0.00	14.98	18.94	11.20
MAXPOSURE	47.05	107 Cr	12.58	1.42	0.00	12.00	13.63	9.05
DIGIKORE	76.50	97 Cr	—	2.79	0.00	-9.57	-1.70	-4.13

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	16	13	13	13	18	14	17	40	18	23
Expenses	14	11	12	9.59	19	12	14	35	17	19
Operating Profit	1.81	1.64	0.96	3.14	-0.61	2.39	2.48	4.74	1.72	3.91
OPM %	11.17	12.60	7.44	24.67	-3.39	17.06	14.70	11.79	9.44	16.71
Other Income	0.02	0.01	0.01	0.21	0.00	0.82	0.77	-0.92	0.76	1.00
Interest	0.08	0.09	0.20	0.18	0.23	0.46	0.60	0.74	0.87	0.62
Depreciation	0.05	0.05	0.05	0.06	0.08	0.08	0.08	0.08	0.08	0.08
Profit Before Tax	1.70	1.51	0.72	3.12	-0.92	2.66	2.57	3.00	1.54	4.21
Tax %	25.88	35.10	61.11	7.05	-10.87	15.41	29.57	37.33	30.52	27.55
Net Profit	1.26	0.98	0.28	2.90	-1.01	2.25	1.81	1.87	1.07	3.05
EPS in Rs	0.07	0.05	0.02	0.06	-0.06	0.12	0.10	0.10	0.06	0.17

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	27	36	59	43	64	89	89
Expenses	23	32	56	37	58	80	80
Operating Profit	3.24	3.22	3.07	5.16	5.98	9.34	9.00
OPM %	12.13	9.01	5.20	12.10	9.34	10.48	10.10
Other Income	0.75	0.29	0.30	0.21	0.09	0.66	NaN
Interest	0.26	0.22	0.23	0.62	0.76	2.36	2.03
Depreciation	0.01	0.01	0.11	0.20	0.23	0.33	0.32
Profit Before Tax	3.72	3.28	3.03	4.55	5.09	7.31	7.31
Tax %	3.48	24.02	-6.43	28.50	30.32	32.68	32.69
Net Profit	3.59	2.49	3.23	3.26	3.54	4.92	4.92
EPS in Rs	—	—	—	3.47	0.20	0.27	0.43
Dividend Payout %	0.00	3.24	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.26	1.25	1.25	12	12	12
Reserves	-0.35	5.33	7.88	12	15	20
Borrowings	5.30	2.84	5.30	5.33	5.91	21
Other Liabilities	9.55	8.12	6.44	15	29	38
Total Liabilities	15	18	21	45	62	92
Fixed Assets	0.04	0.04	0.23	0.28	0.94	0.67
CWIP	0.00	0.00	0.00	0.15	0.15	0.15
Investments	0.01	0.01	0.01	0.01	0.01	0.02
Other Assets	15	17	21	45	61	91
Total Assets	15	18	21	45	62	92

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-3.59	3.19	-3.69	-6.92	-1.93	-14
Cash from Investing Activity	-0.03	-0.01	-0.09	-0.07	-0.05	-0.04
Cash from Financing Activity	4.09	-1.21	2.24	10	-1.59	14
Net Cash Flow	0.47	1.97	-1.55	3.43	-3.57	-0.35

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025
Promoters	35.42%	35.42%	35.42%	35.30%	35.30%	35.30%	35.30%	35.29%	35.29%	24.43%	24.43%	24.43%
FIIs	0.48%	0.89%	0.88%	0.44%	1.07%	0.23%	0.62%	0.60%	0.61%	3.86%	0.42%	0.48%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	5.51%	8.80%	8.80%	8.79%
Public	64.10%	63.69%	63.70%	64.26%	63.63%	64.47%	64.08%	64.10%	58.60%	62.91%	66.35%	66.29%
Total Shareholders	717	923	1,062	1,871	4,023	14,975	14,063	17,875	20,245	20,048	22,357	21,980

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jun 27, 2025	L7 hitech private limited	Bulk	Sell	7.81	1.02 Cr	13,06,966	0.72
Jun 19, 2025	Fast track finsec private lim...	Bulk	Sell	8.50	0.77 Cr	9,07,586	0.50
Jun 18, 2025	L7 hitech private limited	Bulk	Buy	8.81	4.80 Cr	54,50,774	3.01
Jun 18, 2025	Pine oak global fund	Bulk	Sell	8.80	4.75 Cr	54,00,000	2.99
Jun 03, 2025	Company shivaay trading	Bulk	Buy	8.00	0.94 Cr	11,80,500	0.65
Jun 02, 2025	Company shivaay trading	Bulk	Buy	8.01	2.66 Cr	33,26,772	1.84
Jun 02, 2025	Brajesh kumar gupta	Bulk	Sell	8.02	0.90 Cr	11,26,241	0.62
Jun 02, 2025	Neeraj vishnukumar gupta	Bulk	Sell	7.99	1.00 Cr	12,50,000	0.69
Jun 02, 2025	Laxmi trading and investments	Bulk	Sell	8.00	0.96 Cr	12,00,000	0.66
Jun 02, 2025	Brajesh kumar gupta	Bulk	Buy	7.91	0.00 Cr	3,943	0.00

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Press Release

4 days ago

Bodhi Tree AI Launches CastMatch

Bodhi Tree Multimedia Ltd unveils CastMatch, India's first chat-based AI casting platform, reducing casting shortlist generation time from hours to seconds.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY24

Investor Presentation

Q4 FY23

Investor Presentation

Q2 FY23

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	16	13	13	13	18	14	17	40	18	23
Expenses	14	11	12	9.59	19	12	14	35	17	19
Operating Profit	1.81	1.64	0.96	3.14	-0.61	2.39	2.48	4.74	1.72	3.91
OPM %	11.17	12.60	7.44	24.67	-3.39	17.06	14.70	11.79	9.44	16.71
Other Income	0.02	0.01	0.01	0.21	0.00	0.82	0.77	-0.92	0.76	1.00
Interest	0.08	0.09	0.20	0.18	0.23	0.46	0.60	0.74	0.87	0.62
Depreciation	0.05	0.05	0.05	0.06	0.08	0.08	0.08	0.08	0.08	0.08
Profit Before Tax	1.70	1.51	0.72	3.12	-0.92	2.66	2.57	3.00	1.54	4.21
Tax %	25.88	35.10	61.11	7.05	-10.87	15.41	29.57	37.33	30.52	27.55
Net Profit	1.26	0.98	0.28	2.90	-1.01	2.25	1.81	1.87	1.07	3.05
EPS in Rs	0.07	0.05	0.02	0.06	-0.06	0.12	0.10	0.10	0.06	0.17

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	27	36	59	43	64	89	89
Expenses	23	32	56	37	58	80	80
Operating Profit	3.24	3.22	3.07	5.16	5.98	9.34	9.00
OPM %	12.13	9.01	5.20	12.10	9.34	10.48	10.10
Other Income	0.75	0.29	0.30	0.21	0.09	0.66	NaN
Interest	0.26	0.22	0.23	0.62	0.76	2.36	2.03
Depreciation	0.01	0.01	0.11	0.20	0.23	0.33	0.32
Profit Before Tax	3.72	3.28	3.03	4.55	5.09	7.31	7.31
Tax %	3.48	24.02	-6.43	28.50	30.32	32.68	32.69
Net Profit	3.59	2.49	3.23	3.26	3.54	4.92	4.92
EPS in Rs	—	—	—	3.47	0.20	0.27	0.43
Dividend Payout %	0.00	3.24	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.26	1.25	1.25	12	12	12
Reserves	-0.35	5.33	7.88	12	15	20
Borrowings	5.30	2.84	5.30	5.33	5.91	21
Other Liabilities	9.55	8.12	6.44	15	29	38
Total Liabilities	15	18	21	45	62	92
Fixed Assets	0.04	0.04	0.23	0.28	0.94	0.67
CWIP	0.00	0.00	0.00	0.15	0.15	0.15
Investments	0.01	0.01	0.01	0.01	0.01	0.02
Other Assets	15	17	21	45	61	91
Total Assets	15	18	21	45	62	92

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-3.59	3.19	-3.69	-6.92	-1.93	-14
Cash from Investing Activity	-0.03	-0.01	-0.09	-0.07	-0.05	-0.04
Cash from Financing Activity	4.09	-1.21	2.24	10	-1.59	14
Net Cash Flow	0.47	1.97	-1.55	3.43	-3.57	-0.35

Overview

Detailed Summary

Bodhi Tree's strategy involves creating and co-owning content IPs across platforms like OTT, YouTube, and FAST TV, allowing for diversified revenue streams including syndication and branded content.

AI integration into production process aims to improve efficiency and innovation, potentially positioning Bodhi Tree as a pioneer in leveraging technology for creative content development.

Bodhi Tree sustains robust growth with a double-digit revenue increase and significant net profit improvement, highlighting its strategic focus and market adaptability.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

149 Cr

Volatility

Low Risk

P/E Ratio

22.3

Industry P/E

46.5

PEG Ratio

1.3

P/B Ratio

1.9

52W High

13.12

52W Low

7.15

Sales CAGR

39.22%

2.78%

19.15%

10Y

12.24%

Profit CAGR

38.98%

17.64%

7.92%

10Y

20.23%

ROE

TTM

8.36%

13.89%

17.43%

10Y

20.35%

ROCE

TTM

12.45%

23.53%

26.06%

10Y

29.97%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TIPSFILMS	412.90	182 Cr	—	5.07	0.00	-124.20	-21.48	-19.31
BTML	8.24	149 Cr	22.27	1.85	0.00	8.36	12.45	5.39
MUKTAARTS	62.99	142 Cr	—	0.00	0.00	27.87	-0.64	-6.37
BAGFILMS	6.42	127 Cr	19.48	0.80	0.00	4.08	10.90	2.51
TOUCHWOOD	103.65	115 Cr	18.41	2.76	0.00	14.98	18.94	11.20
MAXPOSURE	47.05	107 Cr	12.58	1.42	0.00	12.00	13.63	9.05
DIGIKORE	76.50	97 Cr	—	2.79	0.00	-9.57	-1.70	-4.13