Overview

Detailed Summary

Bodhi Tree Multimedia Limited is a publicly listed, multi-genre Indian content studio that produces, co-creates and distributes television, OTT, digital and FAST content across multiple languages via a network of creator-led studios and monetisation units, transitioning from commissioned production toward owning and monetising intellectual property to capture backend revenues and franchise economics.
Financial momentum is accelerating: 9MFY26 total income reached ₹82.38 crore, up 63% year-on-year, EBITDA rose to ₹11.13 crore (+90% YoY) and PAT to ₹5.87 crore (+93% YoY), while Q3FY26 showed 124% YoY revenue growth; profitability in the near term is affected by deliberate upfront content investments and ecosystem build-out.
The company is executing a strategic pivot to IP ownership via studio consolidation, acquisition of a 51% stake in Moving Images, a strategic stake in Lahren Networks and launch of Bodhi AI, all designed to increase backend participation, scale FAST/YouTube monetisation and reduce platform dependency through co-created and owned franchises.
Management has articulated a clear medium-term target of ₹250 crore revenue and ₹25 crore PAT in approximately three years with a 50%+ IP mix ambition, signalling aggressive top-line and profit aspirations supported by capacity expansion, syndication, multi-format monetisation and regional content acceleration.
Bodhi Tree benefits from established platform relationships with Netflix, JioHotstar, SonyLIV, ZEE5 and major broadcasters, plus global syndication to 100+ countries and fast-growing YouTube/FAST monetisation capabilities driven by strategic investments, vintage content rights and a dedicated Bodhi Tree Ventures sales team.

Sector: Entertainment
Industry: Digital Entertainment
Market Cap: 132 Cr
Volatility: Low Risk
P/E Ratio: 16.0
Industry P/E: 29.9
PEG Ratio: 1.1
P/B Ratio: 1.6
52W High: 10.60
52W Low: 5.05

Sales CAGR

1Y: 39.22%
3Y: 2.78%
5Y: 19.15%
10Y: 12.24%

Profit CAGR

1Y: 38.98%
3Y: 17.64%
5Y: 7.92%
10Y: 20.23%

ROE

TTM

‌

Peers

Consumer Discretionary Entertainment Digital Entertainment

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PHANTOMFX		99.45	158 Cr	6.50	0.70	0.00	9.26	11.59	7.89
TIPSFILMS		318.00	137 Cr	-2.75	4.60	0.00	-53.03	-6.94	-20.69
BTML		7.22	132 Cr	15.95	1.59	0.00	7.69	12.29	4.89
MUKTAARTS		58.30	132 Cr	-19.92	0.00	0.00	13.78	4.77	-3.23
VELS		73.00	94 Cr	2.19	2.45	0.00	-57.20	-7.97	18.93
BAGFILMS		4.39	94 Cr	14.78	0.53	0.00	2.18	7.08	1.52
CINEVISTA		13.80	79 Cr	12.97	0.00	0.00	10.77	14.82	4.41
Median: 7 Co.	—	58.30	132 Cr	6.50	0.70	0.00	7.69	7.08	4.41

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total

QoQ

YoY

Total

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	13	18	14	17	40	18	23	39	35	30
Expenses	9.59	19	12	14	35	17	19	35	30	28
Operating Profit	3.14	-0.61	2.39	2.48	4.74	1.72	3.91	4.11	4.84	2.59
OPM %	24.67	-3.39	17.06	14.70	11.79	9.44	16.71	10.53	13.84	8.60
Other Income	0.21	0.00	0.82	0.77	-0.92	0.76	1.00	0.52	1.22	1.47
Interest	0.18	0.23	0.46	0.60	0.74	0.87	0.62	0.81	1.17	1.34
Depreciation	0.06	0.08	0.08	0.08	0.08	0.08	0.08	0.63	1.71	0.92
Profit Before Tax	3.12	-0.92	2.66	2.57	3.00	1.54	4.21	3.19	3.19	1.80
Tax %	7.05	-10.87	15.41	29.57	37.33	30.52	27.55	26.65	34.48	56.67
Net Profit	2.90	-1.01	2.25	1.81	1.87	1.07	3.05	2.35	2.09	0.78
EPS in Rs	0.06	-0.06	0.12	0.10	0.10	0.06	0.17	0.13	0.11	0.04

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total

YoY

Total

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	27	36	59	43	64	89	127
Expenses	23	32	56	37	58	80	112
Operating Profit	3.24	3.22	3.07	5.16	5.98	9.34	15
OPM %	12.13	9.01	5.20	12.10	9.34	10.48	12.12
Other Income	0.75	0.29	0.30	0.21	0.09	0.66	4.21
Interest	0.26	0.22	0.23	0.62	0.76	2.36	3.94
Depreciation	0.01	0.01	0.11	0.20	0.23	0.33	3.34
Profit Before Tax	3.72	3.28	3.03	4.55	5.09	7.31	12
Tax %	3.48	24.02	-6.43	28.50	30.32	32.68	33.33
Net Profit	3.59	2.49	3.23	3.26	3.54	4.92	8.27
EPS in Rs	—	—	—	3.47	0.20	0.27	0.45
Dividend Payout %	0.00	3.24	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total

YoY

Total

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.26	1.25	1.25	12	12	12
Reserves	-0.35	5.33	7.88	12	15	20
Borrowings	5.30	2.84	5.30	5.33	5.91	21
Other Liabilities	9.55	8.12	6.44	15	29	38
Total Liabilities	15	18	21	45	62	92
Fixed Assets	0.04	0.04	0.23	0.28	0.94	0.67
CWIP	0.00	0.00	0.00	0.15	0.15	0.15
Investments	0.01	0.01	0.01	0.01	0.01	0.02
Other Assets	15	17	21	45	61	91
Total Assets	15	18	21	45	62	92

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total

YoY

Total

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-3.59	3.19	-3.69	-6.92	-1.93	-14
Cash from Investing Activity	-0.03	-0.01	-0.09	-0.07	-0.05	-0.04
Cash from Financing Activity	4.09	-1.21	2.24	10	-1.59	14
Net Cash Flow	0.47	1.97	-1.55	3.43	-3.57	-0.35

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	35.30%	35.30%	35.30%	35.30%	35.29%	35.29%	24.43%	24.43%	24.43%	24.43%	24.27%	24.27%
FIIs	0.44%	1.07%	0.23%	0.62%	0.60%	0.61%	3.86%	0.42%	0.48%	0.39%	0.39%	0.39%
DIIs	0.00%	0.00%	0.00%	0.00%	0.01%	5.51%	8.80%	8.80%	8.79%	8.64%	9.33%	8.86%
Public	64.26%	63.63%	64.47%	64.08%	64.10%	58.60%	62.91%	66.35%	66.29%	66.53%	66.02%	66.49%
Total Shareholders	1,871	4,023	14,975	14,063	17,875	20,245	20,048	22,357	21,980	21,419	21,608	21,420

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Investor Presentation

Q1 FY27

Investor Presentation

Q4 FY26

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY24

Investor Presentation

Q4 FY23

Investor Presentation

Q2 FY23

‌
‌

Preferential Allotment/QIP

1 hour ago

Bodhi Tree Multimedia Approves QIP Up to ₹200 Crore

Bodhi Tree Multimedia Ltd: Board on 18‑Sep‑2026 approved raising up to ₹200 crore via Qualified Institutions Placement (QIP) and approved convening an EGM (VC/OAVM) to seek shareholders' approval.

Frequently Asked Questions about Bodhi Tree Multimedia Ltd

Bodhi Tree Multimedia Ltd (BTML) is currently trading at 7.25 per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

Bodhi Tree Multimedia Limited is a publicly listed, multi-genre Indian content studio that produces, co-creates and distributes television, OTT, digital and FAST content across multiple languages via a network of creator-led studios and monetisation units, transitioning from commissioned production toward owning and monetising intellectual property to capture backend revenues and franchise economics. Financial momentum is accelerating: 9MFY26 total income reached ₹82.38 crore, up 63% year-on-year, EBITDA rose to ₹11.13 crore (+90% YoY) and PAT to ₹5.87 crore (+93% YoY), while Q3FY26 showed 124% YoY revenue growth; profitability in the near term is affected by deliberate upfront content investments and ecosystem build-out. The company is executing a strategic pivot to IP ownership via studio consolidation, acquisition of a 51% stake in Moving Images, a strategic stake in Lahren Networks and launch of Bodhi AI, all designed to increase backend participation, scale FAST/YouTube monetisation and reduce platform dependency through co-created and owned franchises. Management has articulated a clear medium-term target of ₹250 crore revenue and ₹25 crore PAT in approximately three years with a 50%+ IP mix ambition, signalling aggressive top-line and profit aspirations supported by capacity expansion, syndication, multi-format monetisation and regional content acceleration. Bodhi Tree benefits from established platform relationships with Netflix, JioHotstar, SonyLIV, ZEE5 and major broadcasters, plus global syndication to 100+ countries and fast-growing YouTube/FAST monetisation capabilities driven by strategic investments, vintage content rights and a dedicated Bodhi Tree Ventures sales team.

Over the past 52 weeks, Bodhi Tree Multimedia Ltd has traded between a low of ₹5.05 and a high of ₹10.60. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

Bodhi Tree Multimedia Ltd has a market capitalization of approximately 131.91. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

Bodhi Tree Multimedia Ltd’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of 15.95 and operates in the its sector sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 131.91 Cr, Bodhi Tree Multimedia Ltd is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

Bodhi Tree Multimedia Ltd operates in the its sector sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of Bodhi Tree Multimedia Ltd is 15.95. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

The board approved an enabling resolution to raise up to ₹200 crore through a Qualified Institutional Placement (QIP), with final terms to be decided later.

Bodhi Tree Multimedia Ltd

Investor's Suite

Market Explorer

Market Pulse

Deep Dive

Utility

Company

Bodhi Tree Multimedia Ltd

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements