B A G Films & Media Ltd

BAGFILMS

Watchlist

AI Mode

‌

Market Cap

₹ 127 Cr

P/E

19.48

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

BAG Films & Media Limited is a leading television content house in India under the brand name 'Studio 24'. The company specializes in content production, distribution, and allied activities, providing infrastructural support for such productions.

BAG Films operates five main business segments: Audio-Visual Production, Movies, Leasing, FM Radio, and Television Broadcasting, showing a diversified media presence.

The company has launched successful media brands like 'News 24', 'E 24', and radio network 'Dhamal 24', contributing significantly to their position in the media landscape.

Significant past ventures include Nautanki Films Private Limited, with landmark shows such as 'Madhubala', expanding its content creation footprint.

The company achieved a milestone with E24's E100 launch, a fast-paced entertainment bulletin becoming an instant hit.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

127 Cr

Volatility

Moderate Risk

P/E Ratio

19.5

Industry P/E

46.5

PEG Ratio

0.6

P/B Ratio

0.8

52W High

12.23

52W Low

5.34

Sales CAGR

3.11%

3.22%

2.74%

10Y

5.72%

Profit CAGR

47.56%

32.84%

17.01%

10Y

—

ROE

TTM

4.08%

1.37%

-0.04%

10Y

-0.38%

ROCE

TTM

10.90%

6.30%

4.99%

10Y

5.28%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BTML	8.25	149 Cr	22.27	1.85	0.00	8.36	12.45	5.39
MUKTAARTS	62.11	142 Cr	—	0.00	0.00	27.87	-0.64	-6.37
BAGFILMS	6.45	127 Cr	19.48	0.80	0.00	4.08	10.90	2.51
TOUCHWOOD	105.17	115 Cr	18.41	2.76	0.00	14.98	18.94	11.20
MAXPOSURE	46.75	107 Cr	12.58	1.42	0.00	12.00	13.63	9.05
DIGIKORE	79.35	97 Cr	—	2.79	0.00	-9.57	-1.70	-4.13
PARTYCRUS	81.00	97 Cr	11.66	2.22	0.00	19.20	23.43	15.05

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	25	43	23	40	28	34	31	42	31	36
Expenses	21	31	20	38	26	31	26	32	26	32
Operating Profit	4.15	13	2.78	2.04	2.37	3.60	4.64	10	5.37	3.38
OPM %	16.67	28.94	11.99	5.06	8.32	10.44	14.91	24.13	17.06	9.45
Other Income	0.18	0.04	0.43	1.06	2.41	0.06	0.07	1.47	0.09	0.05
Interest	2.38	2.44	2.88	2.36	2.00	1.85	2.21	2.31	2.11	2.06
Depreciation	1.13	1.15	1.16	1.34	0.88	1.25	1.06	0.91	0.55	0.91
Profit Before Tax	0.83	9.02	-0.83	-0.59	1.89	0.56	1.44	8.35	2.79	0.46
Tax %	14.46	1.33	-20.48	16.95	16.40	-3.57	7.64	22.28	19.35	26.09
Net Profit	0.70	8.90	-1.01	-0.49	1.58	0.58	1.33	6.50	2.25	0.34
EPS in Rs	0.03	0.38	-0.05	-0.03	0.07	0.02	0.06	0.27	0.09	0.01

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	137	132	145	121	100	121	112	132	136	139
Expenses	104	105	116	111	97	101	99	110	115	115
Operating Profit	32	28	29	10	3.69	20	13	22	21	24
OPM %	23.60	20.84	20.16	8.30	3.68	16.70	11.36	16.34	15.24	17.07
Other Income	0.93	0.84	2.03	2.23	2.56	1.53	0.61	1.72	4.00	1.69
Interest	16	14	13	12	13	10	9.33	10	8.37	8.48
Depreciation	13	17	13	11	7.84	6.15	5.24	4.78	4.11	3.77
Profit Before Tax	3.84	-2.41	4.95	-11	-14	5.17	-1.26	8.42	12	13
Tax %	-1.67	61.29	-0.76	3.27	-1.02	4.02	-18.08	19.60	18.40	18.87
Net Profit	3.91	-0.93	4.99	-10	-15	4.96	-1.49	6.77	9.99	11
EPS in Rs	0.06	-0.10	0.19	-0.57	-0.70	0.18	-0.16	0.33	0.42	0.43
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	38	38	38	40	40	40	40	40	40	40
Reserves	70	71	70	115	105	93	104	102	111	118
Borrowings	128	133	142	136	135	133	126	120	105	119
Other Liabilities	115	125	103	101	114	106	113	123	123	121
Total Liabilities	351	367	353	392	393	372	382	384	379	398
Fixed Assets	70	77	63	55	45	39	33	29	28	22
CWIP	21	2.34	1.03	0.88	0.88	0.88	0.88	0.88	0.88	0.82
Investments	106	123	159	155	153	153	125	125	125	123
Other Assets	153	165	130	181	194	179	223	229	225	252
Total Assets	351	367	353	392	393	372	382	384	379	398

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	32	26	38	37	32	-20	-11	-5.27	19	2.45
Cash from Investing Activity	-15	-17	-37	-3.35	3.06	1.13	28	-0.42	-2.32	4.20
Cash from Financing Activity	-23	-12	-3.01	-16	-14	-13	-8.95	-11	-13	-5.37
Net Cash Flow	-5.91	-2.62	-1.53	18	20	-31	7.64	-16	3.77	1.27

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%	46.86%
FIIs	0.00%	0.00%	0.00%	0.00%	0.01%	0.02%	0.01%	0.06%	0.08%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	53.13%	53.14%	53.14%	53.14%	53.13%	53.12%	53.13%	53.08%	53.05%	53.14%	53.14%	53.14%
Total Shareholders	41,633	41,154	40,829	42,228	56,659	59,238	57,497	60,117	61,873	61,227	60,285	59,386

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 16, 2023	Karankumar kanuji thakor	Bulk	Sell	6.28	0.25 Cr	4,05,730	0.20
Aug 16, 2023	Karankumar kanuji thakor	Bulk	Buy	6.16	0.61 Cr	9,92,735	0.50

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	25	43	23	40	28	34	31	42	31	36
Expenses	21	31	20	38	26	31	26	32	26	32
Operating Profit	4.15	13	2.78	2.04	2.37	3.60	4.64	10	5.37	3.38
OPM %	16.67	28.94	11.99	5.06	8.32	10.44	14.91	24.13	17.06	9.45
Other Income	0.18	0.04	0.43	1.06	2.41	0.06	0.07	1.47	0.09	0.05
Interest	2.38	2.44	2.88	2.36	2.00	1.85	2.21	2.31	2.11	2.06
Depreciation	1.13	1.15	1.16	1.34	0.88	1.25	1.06	0.91	0.55	0.91
Profit Before Tax	0.83	9.02	-0.83	-0.59	1.89	0.56	1.44	8.35	2.79	0.46
Tax %	14.46	1.33	-20.48	16.95	16.40	-3.57	7.64	22.28	19.35	26.09
Net Profit	0.70	8.90	-1.01	-0.49	1.58	0.58	1.33	6.50	2.25	0.34
EPS in Rs	0.03	0.38	-0.05	-0.03	0.07	0.02	0.06	0.27	0.09	0.01

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	137	132	145	121	100	121	112	132	136	139
Expenses	104	105	116	111	97	101	99	110	115	115
Operating Profit	32	28	29	10	3.69	20	13	22	21	24
OPM %	23.60	20.84	20.16	8.30	3.68	16.70	11.36	16.34	15.24	17.07
Other Income	0.93	0.84	2.03	2.23	2.56	1.53	0.61	1.72	4.00	1.69
Interest	16	14	13	12	13	10	9.33	10	8.37	8.48
Depreciation	13	17	13	11	7.84	6.15	5.24	4.78	4.11	3.77
Profit Before Tax	3.84	-2.41	4.95	-11	-14	5.17	-1.26	8.42	12	13
Tax %	-1.67	61.29	-0.76	3.27	-1.02	4.02	-18.08	19.60	18.40	18.87
Net Profit	3.91	-0.93	4.99	-10	-15	4.96	-1.49	6.77	9.99	11
EPS in Rs	0.06	-0.10	0.19	-0.57	-0.70	0.18	-0.16	0.33	0.42	0.43
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	38	38	38	40	40	40	40	40	40	40
Reserves	70	71	70	115	105	93	104	102	111	118
Borrowings	128	133	142	136	135	133	126	120	105	119
Other Liabilities	115	125	103	101	114	106	113	123	123	121
Total Liabilities	351	367	353	392	393	372	382	384	379	398
Fixed Assets	70	77	63	55	45	39	33	29	28	22
CWIP	21	2.34	1.03	0.88	0.88	0.88	0.88	0.88	0.88	0.82
Investments	106	123	159	155	153	153	125	125	125	123
Other Assets	153	165	130	181	194	179	223	229	225	252
Total Assets	351	367	353	392	393	372	382	384	379	398

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	32	26	38	37	32	-20	-11	-5.27	19	2.45
Cash from Investing Activity	-15	-17	-37	-3.35	3.06	1.13	28	-0.42	-2.32	4.20
Cash from Financing Activity	-23	-12	-3.01	-16	-14	-13	-8.95	-11	-13	-5.37
Net Cash Flow	-5.91	-2.62	-1.53	18	20	-31	7.64	-16	3.77	1.27

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BTML	8.25	149 Cr	22.27	1.85	0.00	8.36	12.45	5.39
MUKTAARTS	62.11	142 Cr	—	0.00	0.00	27.87	-0.64	-6.37
BAGFILMS	6.45	127 Cr	19.48	0.80	0.00	4.08	10.90	2.51
TOUCHWOOD	105.17	115 Cr	18.41	2.76	0.00	14.98	18.94	11.20
MAXPOSURE	46.75	107 Cr	12.58	1.42	0.00	12.00	13.63	9.05
DIGIKORE	79.35	97 Cr	—	2.79	0.00	-9.57	-1.70	-4.13
PARTYCRUS	81.00	97 Cr	11.66	2.22	0.00	19.20	23.43	15.05

Overview

Detailed Summary

BAG Films operates five main business segments: Audio-Visual Production, Movies, Leasing, FM Radio, and Television Broadcasting, showing a diversified media presence.

The company has launched successful media brands like 'News 24', 'E 24', and radio network 'Dhamal 24', contributing significantly to their position in the media landscape.

Significant past ventures include Nautanki Films Private Limited, with landmark shows such as 'Madhubala', expanding its content creation footprint.

The company achieved a milestone with E24's E100 launch, a fast-paced entertainment bulletin becoming an instant hit.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

127 Cr

Volatility

Moderate Risk

P/E Ratio

19.5

Industry P/E

46.5

PEG Ratio

0.6

P/B Ratio

0.8

52W High

12.23

52W Low

5.34

Sales CAGR

3.11%

3.22%

2.74%

10Y

5.72%

Profit CAGR

47.56%

32.84%

17.01%

10Y

—

ROE

TTM

4.08%

1.37%

-0.04%

10Y

-0.38%

ROCE

TTM

10.90%

6.30%

4.99%

10Y

5.28%