Siti Networks Ltd

SITINET

Watchlist

AI Mode

‌

Market Cap

₹ 43 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Neutral

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Siti Networks Limited is a major Multi System Operator (MSO) in India, engaged in digital cable distribution, broadband services, and other allied services.

Despite its strong cable network, Siti is aggressively expanding its broadband customer base, showcasing growth in high-speed internet services across various cities.

The company has a robust history of strategic acquisitions and joint ventures to expand its service offerings and geographic reach in India.

Siti Networks has introduced innovative solutions like the Next Gen SITI PlayTop Magic Android TV STB and launched broadband services in numerous towns, reflecting its commitment to technological advancement.

The company's collaboration with major entities like the Hinduja Group's HITS platform demonstrates its strategic intent to enhance service quality and expand its market presence.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

43 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

0.91

52W Low

0.49

Sales CAGR

-4.03%

-15.98%

-12.01%

10Y

-3.54%

Profit CAGR

34.99%

—

10Y

—

ROE

TTM

17.92%

26.12%

34.37%

10Y

123.25%

ROCE

TTM

32.89%

16.14%

21.46%

10Y

-26.93%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
RADIOWALLA	60.50	43 Cr	58.17	2.24	0.00	3.80	8.35	2.86
NEXTMEDIA	6.06	41 Cr	—	0.00	0.00	60.78	-50.85	556.40
TVVISION	9.54	37 Cr	—	0.00	0.00	18.65	19.01	-80.90
PPSL	10.15	30 Cr	5.90	1.05	0.00	9.91	11.59	6.87
CYBERMEDIA	16.44	29 Cr	26.52	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	23.38	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	338	322	312	323	283	308	303	279	289	271
Expenses	304	321	306	310	340	301	303	293	297	272
Operating Profit	33	0.70	6.15	13	-56	6.84	-0.92	-14	-8.43	-1.72
OPM %	9.87	0.22	1.97	3.92	-19.91	2.22	-0.30	-4.98	-2.92	-0.64
Other Income	4.68	2.29	3.23	3.51	76	4.04	5.51	5.24	18	6.88
Interest	28	27	25	24	-5.80	24	24	24	24	24
Depreciation	112	74	70	63	26	34	33	31	27	24
Profit Before Tax	-102	-99	-85	-71	0.13	-47	-52	-64	-42	-43
Tax %	1.34	1.45	1.20	-2.19	-7,130.77	-0.67	-3.74	-4.78	-7.04	-2.18
Net Profit	-101	-97	-84	-73	9.40	-48	-54	-67	-45	-44
EPS in Rs	-1.16	-1.11	-0.96	-0.84	0.11	-0.55	-0.62	-0.77	-0.51	-0.51

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,146	1,195	1,410	1,442	1,608	1,537	1,446	1,345	1,291	1,179
Expenses	900	992	1,102	1,119	1,296	1,295	1,260	1,226	1,262	1,195
Operating Profit	246	203	309	324	312	242	186	119	30	-16
OPM %	21.46	16.97	21.88	22.44	19.39	15.76	12.87	8.87	2.29	-1.39
Other Income	23	5.85	-0.95	-42	-32	-10	6.04	26	98	33
Interest	140	127	140	171	158	126	120	115	82	96
Depreciation	165	241	326	365	346	349	331	344	258	125
Profit Before Tax	-36	-160	-158	-254	-224	-243	-259	-314	-212	-205
Tax %	-13.52	-12.04	-7.45	-3.95	4.37	0.77	-0.76	-0.36	3.20	-4.02
Net Profit	-41	-179	-170	-264	-214	-241	-261	-315	-205	-213
EPS in Rs	-0.63	-2.16	-2.00	-3.10	-2.40	-2.80	-3.09	-3.63	-2.80	-2.41
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	68	79	87	87	87	87	87	87	87	87
Reserves	115	492	450	256	111	-92	-332	-584	-863	-1,047
Borrowings	984	801	1,058	754	904	552	1,018	983	919	773
Other Liabilities	1,069	1,561	1,545	1,993	1,700	1,834	1,086	1,169	1,267	1,512
Total Liabilities	2,236	2,933	3,140	3,090	2,802	2,381	1,859	1,655	1,411	1,326
Fixed Assets	895	1,389	1,711	1,964	1,696	1,442	1,171	937	663	446
CWIP	199	539	429	153	99	59	55	87	61	69
Investments	1.65	2.10	5.14	72	81	86	76	84	71	148
Other Assets	1,141	1,004	994	902	926	794	556	548	616	663
Total Assets	2,236	2,933	3,140	3,090	2,802	2,381	1,859	1,655	1,411	1,326

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	122	390	137	341	437	504	299	184	181	281
Cash from Investing Activity	-293	-636	-624	-387	-185	-42	-139	-182	-64	-163
Cash from Financing Activity	249	184	290	-32	-274	-358	-225	-51	-76	-149
Net Cash Flow	78	-62	-197	-77	-22	104	-64	-50	41	-31

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%	6.10%
FIIs	5.49%	3.99%	3.99%	3.96%	2.05%	2.05%	2.05%	2.05%	2.05%	2.05%	2.05%	2.05%
DIIs	0.01%	0.01%	0.01%	2.43%	2.43%	2.43%	2.43%	2.43%	2.43%	2.43%	2.43%	2.43%
Public	88.40%	89.90%	89.90%	87.51%	89.42%	89.42%	89.42%	89.42%	89.42%	89.42%	89.42%	89.42%
Total Shareholders	1,91,425	1,88,717	1,87,464	1,85,468	1,85,009	1,92,855	2,16,870	2,31,232	2,53,844	2,60,188	2,57,685	2,54,965

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 01, 2024	Multiplier share & stock advi...	Bulk	Buy	0.84	0.23 Cr	27,13,125	0.31
Aug 01, 2024	Multiplier share & stock advi...	Bulk	Sell	0.87	0.44 Cr	50,00,000	0.57
Jun 18, 2024	L&t finance holdings limited	Bulk	Sell	0.65	0.29 Cr	44,91,588	0.51
Mar 22, 2024	L&t finance holdings limited	Bulk	Sell	0.60	0.36 Cr	60,00,000	0.68
Jan 29, 2024	Anil subhashchandra agrawal	Bulk	Sell	0.89	0.40 Cr	44,90,502	0.51

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Regulatory Filing

4 days ago

Delay in Financial Results Submission due to CIRP

Siti Networks Limited announces delays in submitting financial results for the period ended September 30, 2025, due to ongoing corporate insolvency resolution process challenges.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY19

Investor Presentation

Q2 FY19

Investor Presentation

Q1 FY19

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	338	322	312	323	283	308	303	279	289	271
Expenses	304	321	306	310	340	301	303	293	297	272
Operating Profit	33	0.70	6.15	13	-56	6.84	-0.92	-14	-8.43	-1.72
OPM %	9.87	0.22	1.97	3.92	-19.91	2.22	-0.30	-4.98	-2.92	-0.64
Other Income	4.68	2.29	3.23	3.51	76	4.04	5.51	5.24	18	6.88
Interest	28	27	25	24	-5.80	24	24	24	24	24
Depreciation	112	74	70	63	26	34	33	31	27	24
Profit Before Tax	-102	-99	-85	-71	0.13	-47	-52	-64	-42	-43
Tax %	1.34	1.45	1.20	-2.19	-7,130.77	-0.67	-3.74	-4.78	-7.04	-2.18
Net Profit	-101	-97	-84	-73	9.40	-48	-54	-67	-45	-44
EPS in Rs	-1.16	-1.11	-0.96	-0.84	0.11	-0.55	-0.62	-0.77	-0.51	-0.51

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,146	1,195	1,410	1,442	1,608	1,537	1,446	1,345	1,291	1,179
Expenses	900	992	1,102	1,119	1,296	1,295	1,260	1,226	1,262	1,195
Operating Profit	246	203	309	324	312	242	186	119	30	-16
OPM %	21.46	16.97	21.88	22.44	19.39	15.76	12.87	8.87	2.29	-1.39
Other Income	23	5.85	-0.95	-42	-32	-10	6.04	26	98	33
Interest	140	127	140	171	158	126	120	115	82	96
Depreciation	165	241	326	365	346	349	331	344	258	125
Profit Before Tax	-36	-160	-158	-254	-224	-243	-259	-314	-212	-205
Tax %	-13.52	-12.04	-7.45	-3.95	4.37	0.77	-0.76	-0.36	3.20	-4.02
Net Profit	-41	-179	-170	-264	-214	-241	-261	-315	-205	-213
EPS in Rs	-0.63	-2.16	-2.00	-3.10	-2.40	-2.80	-3.09	-3.63	-2.80	-2.41
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	68	79	87	87	87	87	87	87	87	87
Reserves	115	492	450	256	111	-92	-332	-584	-863	-1,047
Borrowings	984	801	1,058	754	904	552	1,018	983	919	773
Other Liabilities	1,069	1,561	1,545	1,993	1,700	1,834	1,086	1,169	1,267	1,512
Total Liabilities	2,236	2,933	3,140	3,090	2,802	2,381	1,859	1,655	1,411	1,326
Fixed Assets	895	1,389	1,711	1,964	1,696	1,442	1,171	937	663	446
CWIP	199	539	429	153	99	59	55	87	61	69
Investments	1.65	2.10	5.14	72	81	86	76	84	71	148
Other Assets	1,141	1,004	994	902	926	794	556	548	616	663
Total Assets	2,236	2,933	3,140	3,090	2,802	2,381	1,859	1,655	1,411	1,326

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	122	390	137	341	437	504	299	184	181	281
Cash from Investing Activity	-293	-636	-624	-387	-185	-42	-139	-182	-64	-163
Cash from Financing Activity	249	184	290	-32	-274	-358	-225	-51	-76	-149
Net Cash Flow	78	-62	-197	-77	-22	104	-64	-50	41	-31

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
RADIOWALLA	60.50	43 Cr	58.17	2.24	0.00	3.80	8.35	2.86
NEXTMEDIA	6.06	41 Cr	—	0.00	0.00	60.78	-50.85	556.40
TVVISION	9.54	37 Cr	—	0.00	0.00	18.65	19.01	-80.90
PPSL	10.15	30 Cr	5.90	1.05	0.00	9.91	11.59	6.87
CYBERMEDIA	16.44	29 Cr	26.52	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	23.38	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70

Overview

Detailed Summary

Siti Networks Limited is a major Multi System Operator (MSO) in India, engaged in digital cable distribution, broadband services, and other allied services.

Despite its strong cable network, Siti is aggressively expanding its broadband customer base, showcasing growth in high-speed internet services across various cities.

The company has a robust history of strategic acquisitions and joint ventures to expand its service offerings and geographic reach in India.

The company's collaboration with major entities like the Hinduja Group's HITS platform demonstrates its strategic intent to enhance service quality and expand its market presence.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

43 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

0.91

52W Low

0.49

Sales CAGR

-4.03%

-15.98%

-12.01%

10Y

-3.54%

Profit CAGR

34.99%

—

10Y

—

ROE

TTM

17.92%

26.12%

34.37%

10Y

123.25%

ROCE

TTM

32.89%

16.14%

21.46%

10Y

-26.93%